{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203257754","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203257754"},"registration_number":"40203257754","company_name":"Sabiedrība ar ierobežotu atbildību \"PRB Plus\"","company_type":"SIA","registered_date":"2020-09-08","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1318945,72703,441260,3,"EUR"],[2024,997866,440987,707731,3,"EUR"],[2023,1061108,219256,267449,3,"EUR"],[2022,603476,43137,181583,2,"EUR"],[2021,396277,39103,43365,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1318945,"cogs":1213261,"gross_prof":105684,"sell_exp":6692,"admin_exp":10180,"interest_expenses":3376,"income_before_income_taxes":85436,"provision_for_income_taxes":12733,"income_after_income_taxes":72703,"net_income":72703},"balance_data":{"cash":3839,"accounts_receivable":435799,"cur_assets":439638,"fixed_assets":1622,"non_cur_assets":1622,"assets":441260,"cur_liab":108414,"equity":332846,"equities":441260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1213261,1213261,false],["net_turnover_source","gross_profit_calc",105684,105684,false],["gross_profit_calc","selling_exp",6692,6692,false],["gross_profit_calc","admin_exp",10180,10180,false],["gross_profit_calc","ebit_calc",88812,88812,false]]}},"financial_ratios":{"current_ratio":{"value":4.0551773756156955},"quick_ratio":{"value":4.0551773756156955},"net_profit_margin":{"value":0.055122086212844354},"roa":{"value":0.16476227167656257},"roe":{"value":0.21842834223634955},"debt_to_equity":{"value":0.3257182000084123,"negative_equity":false},"interest_coverage":{"value":26.30687203791469},"asset_turnover":{"value":2.9890427412409917},"altman_z_score":{"value":6.074968236554378},"roce":{"value":0.266826099757846}},"source_ids":{"financial_statement_id":"2334725","income_statement_id":"2334725","balance_sheet_id":"2334725"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":997866,"cogs":525543,"gross_prof":472323,"sell_exp":300,"admin_exp":18697,"oth_op_exp":1851,"income_before_income_taxes":451475,"provision_for_income_taxes":10488,"income_after_income_taxes":440987,"net_income":440987},"balance_data":{"cash":4840,"accounts_receivable":700115,"cur_assets":704955,"fixed_assets":2776,"non_cur_assets":2776,"assets":707731,"cur_liab":86638,"equity":621093,"equities":707731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",525543,525543,false],["net_turnover_source","gross_profit_calc",472323,472323,false],["gross_profit_calc","selling_exp",300,300,false],["gross_profit_calc","admin_exp",18697,18697,false],["gross_profit_calc","other_op_exp_exp",1851,1851,false]]}},"financial_ratios":{"current_ratio":{"value":8.136787552805927},"quick_ratio":{"value":8.136787552805927},"net_profit_margin":{"value":0.4419300787881339},"roa":{"value":0.6230997370469854},"roe":{"value":0.7100176624112653},"debt_to_equity":{"value":0.1394927973749503,"negative_equity":false},"asset_turnover":{"value":1.4099509559423},"altman_z_score":{"value":7.769781437381509},"roce":{"value":0.7269040224249831}},"source_ids":{"financial_statement_id":"2070016","income_statement_id":"2070016","balance_sheet_id":"2070016"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1061108,"cogs":723766,"gross_prof":337342,"sell_exp":1000,"admin_exp":16605,"oth_op_exp":62,"income_before_income_taxes":319675,"provision_for_income_taxes":20884,"income_after_income_taxes":298791,"extra_dividends":79535,"net_income":219256},"balance_data":{"cash":10780,"accounts_receivable":250224,"inventories":2128,"cur_assets":263132,"fixed_assets":4317,"non_cur_assets":4317,"assets":267449,"cur_liab":2256,"equity":265193,"equities":267449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",723766,723766,false],["net_turnover_source","gross_profit_calc",337342,337342,false],["gross_profit_calc","selling_exp",1000,1000,false],["gross_profit_calc","admin_exp",16605,16605,false],["gross_profit_calc","other_op_exp_exp",62,62,false]]}},"financial_ratios":{"current_ratio":{"value":116.63652482269504},"quick_ratio":{"value":115.69326241134752},"net_profit_margin":{"value":0.20662929692359308},"roa":{"value":0.8198048973823047},"roe":{"value":0.8267789873790032},"debt_to_equity":{"value":0.00850701187437074,"negative_equity":false},"asset_turnover":{"value":3.9675153019828078},"altman_z_score":{"value":58.583569612178195},"roce":{"value":1.2054428284306147}},"source_ids":{"financial_statement_id":"1880005","income_statement_id":"1880005","balance_sheet_id":"1880005"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":603476,"cogs":537320,"gross_prof":66156,"admin_exp":13395,"oth_op_exp":346,"interest_expenses":502,"income_before_income_taxes":51913,"provision_for_income_taxes":8776,"income_after_income_taxes":43137,"net_income":43137},"balance_data":{"cash":60910,"accounts_receivable":76671,"inventories":41976,"cur_assets":179557,"fixed_assets":2026,"non_cur_assets":2026,"assets":181583,"cur_liab":131646,"equity":49937,"equities":181583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537320,537320,false],["net_turnover_source","gross_profit_calc",66156,66156,false],["gross_profit_calc","admin_exp",13395,13395,false],["gross_profit_calc","other_op_exp_exp",346,346,false],["gross_profit_calc","ebit_calc",52415,52415,false]]}},"financial_ratios":{"current_ratio":{"value":1.363938137125321},"quick_ratio":{"value":1.0450830256901082},"net_profit_margin":{"value":0.07148088739237352},"roa":{"value":0.23756078487523613},"roe":{"value":0.8638284238140056},"debt_to_equity":{"value":2.6362416644972666,"negative_equity":false},"interest_coverage":{"value":104.41235059760956},"asset_turnover":{"value":3.3234168396821286},"altman_z_score":{"value":4.795056077763423},"roce":{"value":1.0496225243807198}},"source_ids":{"financial_statement_id":"1481621","income_statement_id":"1481621","balance_sheet_id":"1481621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":396277,"cogs":300956,"gross_prof":95321,"admin_exp":16230,"oth_op_exp":2500,"income_before_income_taxes":76591,"income_after_income_taxes":76591,"extra_dividends":37488,"net_income":39103},"balance_data":{"cash":16400,"accounts_receivable":24974,"cur_assets":41374,"fixed_assets":1991,"non_cur_assets":1991,"assets":43365,"cur_liab":1462,"equity":41903,"equities":43365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300956,300956,false],["net_turnover_source","gross_profit_calc",95321,95321,false],["gross_profit_calc","admin_exp",16230,16230,false],["gross_profit_calc","other_op_exp_exp",2500,2500,false],["gross_profit_calc","ebit_calc",76591,76591,false]]}},"financial_ratios":{"current_ratio":{"value":28.299589603283174},"quick_ratio":{"value":28.299589603283174},"net_profit_margin":{"value":0.09867592618294779},"roa":{"value":0.9017179753257235},"roe":{"value":0.9331790086628642},"debt_to_equity":{"value":0.03489010333389018,"negative_equity":false},"asset_turnover":{"value":9.13817594834544},"altman_z_score":{"value":28.123613933330525},"roce":{"value":1.8278166241080591}},"source_ids":{"financial_statement_id":"1321465","income_statement_id":"1321465","balance_sheet_id":"1321465"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.65","8.97","14.91",3,"1 214.92","~ 914.89"],[2023,"55.37","5.65","8.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-15.83","4.4","6.81",15,"443.92","~ 397.31"],["2026. gada 1. ceturksnis","10.29","3.39","5.54",6,"902.84","~ 742.24"],["2025. gada 4. ceturksnis","7.51","3.67","6.00",3,"1 955.61","~ 1 434.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.91,"employees":3,"gross_salary_raw":1214.92128678987,"gross_salary_formatted":"1 214.92","net_salary_formatted":"~ 914.89","vsaoi_employee_part":"127.57","non_taxable_minimum":"225.03","iin_part":"172.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.91,"employees":3,"gross_salary_raw":1214.92128678987,"gross_salary_formatted":"1 214.92","net_salary_formatted":"~ 914.89","vsaoi_employee_part":"127.57","non_taxable_minimum":"225.03","iin_part":"172.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,7,"EUR"],[2021,7,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV92ZZZ40203257754","K","SIA","2020-09-08","Ķekavas nov., Ķekavas pag., Rāmava, Ķimeņu iela 2 - 2",2111,119138920,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","034421","Ķekavas pag.","8.65","8.97","14.91",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","034421","Ķekavas pag.","55.37","5.65","8.12",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRB PLUS SIA","2025. gada 4. ceturksnis","7.51","4.43","9.71","3.67","6.00","3"],["PRB PLUS SIA","2026. gada 1. ceturksnis","10.29","0.41","2.68","3.39","5.54","6"],["PRB PLUS SIA","2026. gada 2. ceturksnis","-15.83","0.0","28.31","4.4","6.81","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-31",4666.67,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","interest_expenses","provision_for_income_taxes","sell_exp"],"data":[[39340,10330,29010,1111,4,27895,27895,23531,4364,null,null,null],[396277,300956,95321,16230,2500,76591,76591,37488,39103,null,null,null],[603476,537320,66156,13395,346,51913,43137,null,43137,502,8776,null],[1061108,723766,337342,16605,62,319675,298791,79535,219256,null,20884,1000],[997866,525543,472323,18697,1851,451475,440987,null,440987,null,10488,300]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[10075,8294,18369,18369,11205,7164,18369,null,null,null],[16400,24974,41374,43365,1462,41903,43365,1991,1991,null],[60910,76671,179557,181583,131646,49937,181583,2026,2026,41976],[10780,250224,263132,267449,2256,265193,267449,4317,4317,2128],[4840,700115,704955,707731,86638,621093,707731,2776,2776,null]]}}}