{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203258675","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203258675"},"registration_number":"40203258675","company_name":"SIA Stone & Tree","company_type":"SIA","registered_date":"2020-09-11","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1798893,111671,280959,14,"EUR"],[2024,911748,-97161,107187,13,"EUR"],[2023,133052,-64233,48483,6,"EUR"],[2022,32738,-5799,16232,1,"EUR"],[2021,20196,-918,15351,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1798893,"cogs":1548546,"gross_prof":250347,"sell_exp":3491,"admin_exp":82700,"oth_op_rev":454,"oth_op_exp":51309,"interest_expenses":1607,"income_before_income_taxes":111694,"provision_for_income_taxes":23,"income_after_income_taxes":111671,"net_income":111671},"balance_data":{"cash":26317,"accounts_receivable":164817,"cur_assets":191134,"fixed_assets":89825,"non_cur_assets":89825,"assets":280959,"cur_liab":165138,"non_cur_liab":169461,"equity":-53640,"equities":280959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1548546,1548546,false],["net_turnover_source","gross_profit_calc",250347,250347,false],["gross_profit_calc","selling_exp",3491,3491,false],["gross_profit_calc","admin_exp",82700,82700,false],["gross_profit_calc","other_op_exp_exp",51309,51309,false]]}},"financial_ratios":{"current_ratio":{"value":1.1574198549092274},"quick_ratio":{"value":1.1574198549092274},"net_profit_margin":{"value":0.06207762218208643},"roa":{"value":0.3974636868724618},"roe":{"value":-2.0818605518269946},"debt_to_equity":{"value":-6.237863534675615,"negative_equity":true},"interest_coverage":{"value":70.50466708151836},"asset_turnover":{"value":6.4026886485216705},"altman_z_score":{"value":7.4801315998790425},"roce":{"value":0.9782422876680394}},"source_ids":{"financial_statement_id":"2240467","income_statement_id":"2240467","balance_sheet_id":"2240467"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":911748,"cogs":949691,"gross_prof":-37943,"sell_exp":1594,"admin_exp":28961,"oth_op_rev":350,"oth_op_exp":28843,"income_before_income_taxes":-96991,"provision_for_income_taxes":170,"income_after_income_taxes":-97161,"net_income":-97161},"balance_data":{"cash":600,"accounts_receivable":83890,"inventories":3325,"cur_assets":87815,"fixed_assets":19372,"non_cur_assets":19372,"assets":107187,"cur_liab":88270,"non_cur_liab":184228,"equity":-165311,"equities":107187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",949691,949691,false],["net_turnover_source","gross_profit_calc",37943,-37943,true],["gross_profit_calc","selling_exp",1594,1594,false],["gross_profit_calc","admin_exp",28961,28961,false],["gross_profit_calc","other_op_exp_exp",28843,28843,false]]}},"financial_ratios":{"current_ratio":{"value":0.9948453608247423},"quick_ratio":{"value":0.957176843774782},"net_profit_margin":{"value":-0.10656562997670409},"roa":{"value":-0.9064625374345769},"roe":{"value":0.5877467319174162},"debt_to_equity":{"value":-1.6483960534991622,"negative_equity":true},"asset_turnover":{"value":8.506143468890818},"altman_z_score":{"value":4.11354271619911},"roce":{"value":-5.127187186128879}},"source_ids":{"financial_statement_id":"2008329","income_statement_id":"2008329","balance_sheet_id":"2008329"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":133052,"cogs":161520,"gross_prof":-28468,"sell_exp":3011,"admin_exp":23959,"oth_op_exp":8641,"income_before_income_taxes":-64079,"provision_for_income_taxes":154,"income_after_income_taxes":-64233,"net_income":-64233},"balance_data":{"cash":21199,"accounts_receivable":12981,"inventories":940,"cur_assets":35120,"fixed_assets":13363,"non_cur_assets":13363,"assets":48483,"cur_liab":53999,"non_cur_liab":62634,"equity":-68150,"equities":48483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161520,161520,false],["net_turnover_source","gross_profit_calc",28468,-28468,true],["gross_profit_calc","selling_exp",3011,3011,false],["gross_profit_calc","admin_exp",23959,23959,false],["gross_profit_calc","other_op_exp_exp",8641,8641,false]]}},"financial_ratios":{"current_ratio":{"value":0.6503824144891572},"quick_ratio":{"value":0.6329746847163836},"net_profit_margin":{"value":-0.4827661365481165},"roa":{"value":-1.3248561351401522},"roe":{"value":0.9425238444607483},"debt_to_equity":{"value":-1.7114159941305942,"negative_equity":true},"asset_turnover":{"value":2.7443021265185736},"altman_z_score":{"value":-3.0828352766079594},"roce":{"value":11.61693255982596}},"source_ids":{"financial_statement_id":"1860594","income_statement_id":"1860594","balance_sheet_id":"1860594"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32738,"cogs":31172,"gross_prof":1566,"admin_exp":1128,"oth_op_rev":66,"oth_op_exp":5228,"interest_expenses":1065,"income_before_income_taxes":-5789,"provision_for_income_taxes":10,"income_after_income_taxes":-5799,"net_income":-5799},"balance_data":{"cash":127,"accounts_receivable":2711,"cur_assets":2838,"fixed_assets":13394,"non_cur_assets":13394,"assets":16232,"cur_liab":22948,"equity":-6716,"equities":16232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31172,31172,false],["net_turnover_source","gross_profit_calc",1566,1566,false],["gross_profit_calc","admin_exp",1128,1128,false],["gross_profit_calc","other_op_exp_exp",5228,5228,false],["gross_profit_calc","ebit_calc",4790,-4790,true]]}},"financial_ratios":{"current_ratio":{"value":0.12367090814014293},"quick_ratio":{"value":0.12367090814014293},"net_profit_margin":{"value":-0.17713360620685442},"roa":{"value":-0.3572572695909315},"roe":{"value":0.8634603930911257},"debt_to_equity":{"value":-3.416914830256105,"negative_equity":true},"interest_coverage":{"value":-4.435680751173709},"asset_turnover":{"value":2.016880236569739},"altman_z_score":{"value":-0.25304764505828103},"roce":{"value":0.703394877903514}},"source_ids":{"financial_statement_id":"1751618","income_statement_id":"1751618","balance_sheet_id":"1751618"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":20196,"cogs":19444,"gross_prof":752,"sell_exp":1070,"admin_exp":186,"oth_op_rev":1,"oth_op_exp":415,"income_before_income_taxes":-918,"income_after_income_taxes":-918,"net_income":-918},"balance_data":{"cash":1038,"accounts_receivable":2313,"cur_assets":3351,"fixed_assets":12000,"non_cur_assets":12000,"assets":15351,"cur_liab":16268,"equity":-917,"equities":15351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19444,19444,false],["net_turnover_source","gross_profit_calc",752,752,false],["gross_profit_calc","selling_exp",1070,1070,false],["gross_profit_calc","admin_exp",186,186,false],["gross_profit_calc","other_op_exp_exp",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":0.20598721416277355},"quick_ratio":{"value":0.20598721416277355},"net_profit_margin":{"value":-0.045454545454545456},"roa":{"value":-0.059800664451827246},"roe":{"value":1.0010905125408942},"debt_to_equity":{"value":-17.740458015267176,"negative_equity":true},"asset_turnover":{"value":1.3156146179401993},"altman_z_score":{"value":0.44959700988829276},"roce":{"value":1.0010905125408942}},"source_ids":{"financial_statement_id":"1351706","income_statement_id":"1351706","balance_sheet_id":"1351706"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -28.75","22.55","40.87",12,"832.56","~ 670.53"],[2023,"15.30","10.99","20.87",5,"1 020.34","~ 790.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-48.97","12.9","26.22",19,"1 349.37","~ 1 039.98"],["2026. gada 1. ceturksnis"," -16.65","10.63","22.19",15,"1 446.50","~ 1 104.74"],["2025. gada 4. ceturksnis"," -7.94","12.51","23.24",16,"1 420.26","~ 1 077.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.87,"employees":12,"gross_salary_raw":832.5592386167335,"gross_salary_formatted":"832.56","net_salary_formatted":"~ 670.53","vsaoi_employee_part":"87.42","non_taxable_minimum":"372.09","iin_part":"74.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.87,"employees":12,"gross_salary_raw":832.5592386167335,"gross_salary_formatted":"832.56","net_salary_formatted":"~ 670.53","vsaoi_employee_part":"87.42","non_taxable_minimum":"372.09","iin_part":"74.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,1,"EUR"],[2023,6,"EUR"],[2024,13,"EUR"],[2025,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV57ZZZ40203258675","K","SIA","2020-09-11","Rīga, Brīvības gatve 338 - 101A",1006,119298630,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta"," -28.75","22.55","40.87",12],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","15.30","10.99","20.87",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.10.2020 ","nav","nav"," 14.10.2021 "],["ir"," 09.11.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STONE & TREE SIA","2025. gada 4. ceturksnis"," -7.94","0.00","43.71","12.51","23.24","16"],["STONE & TREE SIA","2026. gada 1. ceturksnis"," -16.65","0.00","49.49","10.63","22.19","15"],["STONE & TREE SIA","2026. gada 2. ceturksnis","-48.97","0.12","88.26","12.9","26.22","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[20196,19444,752,1070,186,1,415,-918,-918,-918,null,null],[32738,31172,1566,null,1128,66,5228,-5789,-5799,-5799,1065,10],[133052,161520,-28468,3011,23959,null,8641,-64079,-64233,-64233,null,154],[911748,949691,-37943,1594,28961,350,28843,-96991,-97161,-97161,null,170],[1798893,1548546,250347,3491,82700,454,51309,111694,111671,111671,1607,23]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[1038,2313,3351,12000,12000,15351,16268,-917,15351,null,null],[127,2711,2838,13394,13394,16232,22948,-6716,16232,null,null],[21199,12981,35120,13363,13363,48483,53999,-68150,48483,940,62634],[600,83890,87815,19372,19372,107187,88270,-165311,107187,3325,184228],[26317,164817,191134,89825,89825,280959,165138,-53640,280959,null,169461]]}}}