{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203260843","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203260843"},"registration_number":"40203260843","company_name":"SIA Madera Masters","company_type":"SIA","registered_date":"2020-09-21","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,385019,-35935,156426,6,"EUR"],[2024,431377,51498,120276,7,"EUR"],[2023,274994,42672,96027,7,"EUR"],[2022,243553,63370,67905,8,"EUR"],[2021,190121,-83280,40679,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":385019,"cogs":383884,"gross_prof":1135,"sell_exp":20384,"admin_exp":16084,"oth_op_rev":87,"oth_op_exp":551,"income_before_income_taxes":-35797,"provision_for_income_taxes":138,"income_after_income_taxes":-35935,"net_income":-35935},"balance_data":{"cash":5784,"accounts_receivable":5672,"inventories":137270,"cur_assets":148726,"fixed_assets":7700,"non_cur_assets":7700,"assets":156426,"cur_liab":110180,"equity":46246,"equities":156426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",383884,383884,false],["net_turnover_source","gross_profit_calc",1135,1135,false],["gross_profit_calc","selling_exp",20384,20384,false],["gross_profit_calc","admin_exp",16084,16084,false],["gross_profit_calc","other_op_exp_exp",551,551,false]]}},"financial_ratios":{"current_ratio":{"value":1.3498457070248684},"quick_ratio":{"value":0.10397531312397894},"net_profit_margin":{"value":-0.09333305629072851},"roa":{"value":-0.22972523749248847},"roe":{"value":-0.7770401764476927},"debt_to_equity":{"value":2.382476322276521,"negative_equity":false},"asset_turnover":{"value":2.4613491363328346},"altman_z_score":{"value":2.3487874349524565},"roce":{"value":-0.7740561345846128}},"source_ids":{"financial_statement_id":"2234733","income_statement_id":"2234733","balance_sheet_id":"2234733"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":431377,"cogs":344191,"gross_prof":87186,"sell_exp":26294,"admin_exp":10488,"oth_op_rev":1100,"oth_op_exp":6,"income_before_income_taxes":51498,"income_after_income_taxes":51498,"net_income":51498},"balance_data":{"cash":2890,"accounts_receivable":4803,"inventories":107418,"cur_assets":115111,"fixed_assets":5165,"non_cur_assets":5165,"assets":120276,"cur_liab":38096,"equity":82180,"equities":120276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344191,344191,false],["net_turnover_source","gross_profit_calc",87186,87186,false],["gross_profit_calc","selling_exp",26294,26294,false],["gross_profit_calc","admin_exp",10488,10488,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":3.0216033179336415},"quick_ratio":{"value":0.20193721125577488},"net_profit_margin":{"value":0.11938049548306934},"roa":{"value":0.42816521999401375},"roe":{"value":0.6266488196641519},"debt_to_equity":{"value":0.4635677780481869,"negative_equity":false},"asset_turnover":{"value":3.5865592470650838},"altman_z_score":{"value":6.853543292772277},"roce":{"value":0.6266488196641519}},"source_ids":{"financial_statement_id":"2028723","income_statement_id":"2028723","balance_sheet_id":"2028723"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":274994,"cogs":222657,"gross_prof":52337,"sell_exp":23158,"admin_exp":7964,"oth_op_rev":22450,"oth_op_exp":240,"interest_expenses":753,"income_before_income_taxes":42672,"income_after_income_taxes":42672,"net_income":42672},"balance_data":{"cash":3446,"accounts_receivable":8453,"inventories":80106,"cur_assets":92005,"fixed_assets":4022,"non_cur_assets":4022,"assets":96027,"cur_liab":44345,"non_cur_liab":21000,"equity":30682,"equities":96027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222657,222657,false],["net_turnover_source","gross_profit_calc",52337,52337,false],["gross_profit_calc","selling_exp",23158,23158,false],["gross_profit_calc","admin_exp",7964,7964,false],["gross_profit_calc","other_op_exp_exp",240,240,false]]}},"financial_ratios":{"current_ratio":{"value":2.0747547637839667},"quick_ratio":{"value":0.2683278836396437},"net_profit_margin":{"value":0.15517429471188462},"roa":{"value":0.44437501952575836},"roe":{"value":1.3907828694348479},"debt_to_equity":{"value":2.1297503422201944,"negative_equity":false},"interest_coverage":{"value":57.669322709163346},"asset_turnover":{"value":2.8637154133733222},"altman_z_score":{"value":5.086720214446695},"roce":{"value":0.840234511048334}},"source_ids":{"financial_statement_id":"1922368","income_statement_id":"1922368","balance_sheet_id":"1922368"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":243553,"cogs":242996,"gross_prof":557,"sell_exp":15475,"admin_exp":12942,"oth_op_rev":92892,"oth_op_exp":1662,"income_before_income_taxes":63370,"income_after_income_taxes":63370,"net_income":63370},"balance_data":{"cash":4280,"accounts_receivable":4589,"inventories":55509,"cur_assets":64378,"fixed_assets":3527,"non_cur_assets":3527,"assets":67905,"cur_liab":79895,"equity":-11990,"equities":67905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242996,242996,false],["net_turnover_source","gross_profit_calc",557,557,false],["gross_profit_calc","selling_exp",15475,15475,false],["gross_profit_calc","admin_exp",12942,12942,false],["gross_profit_calc","other_op_exp_exp",1662,1662,false]]}},"financial_ratios":{"current_ratio":{"value":0.8057825896489142},"quick_ratio":{"value":0.11100819826021653},"net_profit_margin":{"value":0.26018977388905085},"roa":{"value":0.9332155216847066},"roe":{"value":-5.285237698081735},"debt_to_equity":{"value":-6.663469557964971,"negative_equity":true},"asset_turnover":{"value":3.586672557249098},"altman_z_score":{"value":6.102572673938683},"roce":{"value":-5.285237698081735}},"source_ids":{"financial_statement_id":"1757038","income_statement_id":"1757038","balance_sheet_id":"1757038"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":190121,"cogs":248288,"gross_prof":-58167,"sell_exp":3608,"admin_exp":21505,"income_before_income_taxes":-83280,"income_after_income_taxes":-83280,"net_income":-83280},"balance_data":{"cash":6362,"accounts_receivable":5147,"inventories":19434,"cur_assets":30943,"fixed_assets":9736,"non_cur_assets":9736,"assets":40679,"cur_liab":15761,"non_cur_liab":105398,"equity":-80480,"equities":40679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248288,248288,false],["net_turnover_source","gross_profit_calc",58167,-58167,true],["gross_profit_calc","selling_exp",3608,3608,false],["gross_profit_calc","admin_exp",21505,21505,false],["gross_profit_calc","ebit_calc",83280,-83280,true]]}},"financial_ratios":{"current_ratio":{"value":1.963263752299981},"quick_ratio":{"value":0.730220163695197},"net_profit_margin":{"value":-0.4380368291772082},"roa":{"value":-2.0472479657808695},"roe":{"value":1.0347912524850895},"debt_to_equity":{"value":-1.5054547713717694,"negative_equity":true},"asset_turnover":{"value":4.6736891270680205},"altman_z_score":{"value":-3.3835668956021845},"roce":{"value":-3.3421622923188057}},"source_ids":{"financial_statement_id":"1347880","income_statement_id":"1347880","balance_sheet_id":"1347880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.41","13.00","28.87",7,"1 008.19","~ 782.77"],[2023,"38.17","8.41","20.39",7,"712.05","~ 593.52"],[2022,"57.30","10.60","25.29",8,"772.77","~ 596.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.29","3.36","11.38",7,"1 589.63","~ 1 200.18"],["2026. gada 2. ceturksnis","11.93","2.48","8.92",6,"1 453.67","~ 1 109.52"],["2026. gada 1. ceturksnis","5.83","2.22","6.78",6,"1 104.92","~ 876.98"],["2025. gada 4. ceturksnis","10.99","2.42","6.28",7,"877.23","~ 714.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.87,"employees":7,"gross_salary_raw":1008.1856151084663,"gross_salary_formatted":"1 008.19","net_salary_formatted":"~ 782.77","vsaoi_employee_part":"105.86","non_taxable_minimum":"304.54","iin_part":"119.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.87,"employees":7,"gross_salary_raw":1008.1856151084663,"gross_salary_formatted":"1 008.19","net_salary_formatted":"~ 782.77","vsaoi_employee_part":"105.86","non_taxable_minimum":"304.54","iin_part":"119.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7920,"EUR","2022-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,8,"EUR"],[2024,7,"EUR"],[2021,8,"EUR"],[2023,7,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-01-18","SIA Investium Group"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ40203260843","K","SIA","2020-09-21","Mārupes nov., Babītes pag., Piņķi, Jūrmalas iela 13C",2107,103046248,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","039400","Babītes pag.","19.41","13.00","28.87",7],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","039400","Babītes pag.","38.17","8.41","20.39",7],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","039400","Babītes pag.","57.30","10.60","25.29",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADERA MASTERS SIA","2026. gada 3. ceturksnis","11.29","1.59","5.06","3.36","11.38","7"],["MADERA MASTERS SIA","2026. gada 2. ceturksnis","11.93","3.03","2.5","2.48","8.92","6"],["MADERA MASTERS SIA","2026. gada 1. ceturksnis","5.83","0.07","3.23","2.22","6.78","6"],["MADERA MASTERS SIA","2025. gada 4. ceturksnis","10.99","2.75","0.50","2.42","6.28","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-08",5808.78,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","70bd641e"],["2023-05-31",7313.46,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a5a5e140"],["2023-01-13",9327.76,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1f2446c9"]]}}}