{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203261745","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203261745"},"registration_number":"40203261745","company_name":"Sabiedrība ar ierobežotu atbildību \"CEA Farm\"","company_type":"SIA","registered_date":"2020-09-23","area_of_activity":{"nace_code":"0322","nace_description":"Saldūdens akvakultūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1158,-106216,620864,5,"EUR"],[2023,1932,-157510,636616,5,"EUR"],[2022,3992,-107156,657043,6,"EUR"],[2021,2896,-46543,496915,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1158,"cogs":99391,"gross_prof":-98233,"sell_exp":2061,"admin_exp":6318,"oth_op_rev":818,"oth_op_exp":422,"income_before_income_taxes":-106216,"income_after_income_taxes":-106216,"net_income":-106216},"balance_data":{"accounts_receivable":18696,"inventories":8349,"cur_assets":27045,"fixed_assets":593634,"intangible_assets":185,"non_cur_assets":593819,"assets":620864,"cur_liab":14388,"non_cur_liab":343954,"equity":262522,"equities":620864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99391,99391,false],["net_turnover_source","gross_profit_calc",98233,-98233,true],["gross_profit_calc","selling_exp",2061,2061,false],["gross_profit_calc","admin_exp",6318,6318,false],["gross_profit_calc","other_op_exp_exp",422,422,false]]}},"financial_ratios":{"current_ratio":{"value":1.8796914095079233},"quick_ratio":{"value":1.2994161801501252},"net_profit_margin":{"value":-91.72366148531951},"roa":{"value":-0.17107772394598494},"roe":{"value":-0.40459847174712976},"debt_to_equity":{"value":1.3649979811215822,"negative_equity":false},"asset_turnover":{"value":0.001865142768786723},"altman_z_score":{"value":0.15077236636437283},"roce":{"value":-0.175136361537802}},"source_ids":{"financial_statement_id":"2051607","income_statement_id":"2051607","balance_sheet_id":"2051607"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1932,"cogs":133865,"gross_prof":-131933,"sell_exp":12186,"admin_exp":12842,"oth_op_rev":1,"oth_op_exp":550,"income_before_income_taxes":-157510,"income_after_income_taxes":-157510,"net_income":-157510},"balance_data":{"cash":1382,"accounts_receivable":17948,"inventories":7718,"cur_assets":27048,"fixed_assets":609383,"intangible_assets":185,"non_cur_assets":609568,"assets":636616,"cur_liab":28915,"non_cur_liab":238954,"equity":368747,"equities":636616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133865,133865,false],["net_turnover_source","gross_profit_calc",131933,-131933,true],["gross_profit_calc","selling_exp",12186,12186,false],["gross_profit_calc","admin_exp",12842,12842,false],["gross_profit_calc","other_op_exp_exp",550,550,false]]}},"financial_ratios":{"current_ratio":{"value":0.9354314369704305},"quick_ratio":{"value":0.6685111533805983},"net_profit_margin":{"value":-81.52691511387164},"roa":{"value":-0.24741759553639872},"roe":{"value":-0.42714923782430775},"debt_to_equity":{"value":0.7264303167212208,"negative_equity":false},"asset_turnover":{"value":0.0030347964864219563},"altman_z_score":{"value":0.3009769142373395},"roce":{"value":-0.2591899634853324}},"source_ids":{"financial_statement_id":"1922868","income_statement_id":"1922868","balance_sheet_id":"1922868"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3992,"cogs":87830,"gross_prof":-83838,"sell_exp":2586,"admin_exp":20658,"oth_op_exp":74,"income_before_income_taxes":-107156,"income_after_income_taxes":-107156,"net_income":-107156},"balance_data":{"cash":304,"accounts_receivable":11809,"inventories":41877,"cur_assets":53990,"fixed_assets":602963,"intangible_assets":90,"non_cur_assets":603053,"assets":657043,"cur_liab":23504,"non_cur_liab":107281,"equity":526258,"equities":657043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87830,87830,false],["net_turnover_source","gross_profit_calc",83838,-83838,true],["gross_profit_calc","selling_exp",2586,2586,false],["gross_profit_calc","admin_exp",20658,20658,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":2.297055820285909},"quick_ratio":{"value":0.5153590878148401},"net_profit_margin":{"value":-26.84268537074148},"roa":{"value":-0.16308826058568465},"roe":{"value":-0.2036187573395559},"debt_to_equity":{"value":0.24851878736285243,"negative_equity":false},"asset_turnover":{"value":0.006075705851824005},"altman_z_score":{"value":1.901033224260085},"roce":{"value":-0.1691387586241731}},"source_ids":{"financial_statement_id":"1737537","income_statement_id":"1737537","balance_sheet_id":"1737537"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2896,"cogs":35894,"gross_prof":-32998,"sell_exp":1660,"admin_exp":11405,"oth_op_exp":480,"income_before_income_taxes":-46543,"income_after_income_taxes":-46543,"net_income":-46543},"balance_data":{"cash":6774,"accounts_receivable":5101,"inventories":17310,"cur_assets":29185,"fixed_assets":467730,"non_cur_assets":467730,"assets":496915,"cur_liab":24120,"non_cur_liab":514338,"equity":-41543,"equities":496915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35894,35894,false],["net_turnover_source","gross_profit_calc",32998,-32998,true],["gross_profit_calc","selling_exp",1660,1660,false],["gross_profit_calc","admin_exp",11405,11405,false],["gross_profit_calc","other_op_exp_exp",480,480,false]]}},"financial_ratios":{"current_ratio":{"value":1.2099917081260365},"quick_ratio":{"value":0.4923300165837479},"net_profit_margin":{"value":-16.071477900552487},"roa":{"value":-0.09366390630188262},"roe":{"value":1.1203572202296417},"debt_to_equity":{"value":-12.961461618082469,"negative_equity":true},"asset_turnover":{"value":0.005827958503969491},"altman_z_score":{"value":-0.38110364929949253},"roce":{"value":-0.09844224240950095}},"source_ids":{"financial_statement_id":"1409858","income_statement_id":"1409858","balance_sheet_id":"1409858"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.56","9.37","18.53",6,"754.95","~ 620.93"],[2023,"9.71","5.96","12.60",6,"513.35","~ 459.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.04","-0.08","0.12",2,"***","***"],["2026. gada 1. ceturksnis","3.46","1.32","2.81",2,"***","***"],["2025. gada 4. ceturksnis","4.52","1.67","2.84",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.53,"employees":6,"gross_salary_raw":754.9460578208012,"gross_salary_formatted":"754.95","net_salary_formatted":"~ 620.93","vsaoi_employee_part":"79.27","non_taxable_minimum":"401.94","iin_part":"54.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.53,"employees":6,"gross_salary_raw":754.9460578208012,"gross_salary_formatted":"754.95","net_salary_formatted":"~ 620.93","vsaoi_employee_part":"79.27","non_taxable_minimum":"401.94","iin_part":"54.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",679957,"EUR","2022-08-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,6,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-01-27","Sabiedrība ar ierobežotu atbildību \"Lynx Systems\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV05ZZZ40203261745","K","SIA","2020-09-23","Ropažu nov., Ropažu pag., Zaķumuiža, \"Vecozoli k-11\"",2133,106797485,100016784]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots pārreģistrācijas aizliegums piederošajām kapitāldaļām","2022-08-15","08779/051/2022-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0322  ","044410","Ropažu pag.","21.56","9.37","18.53",6],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","044410","Ropažu pag.","9.71","5.96","12.60",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEA FARM SIA","2025. gada 4. ceturksnis","4.52","0.00","0.00","1.67","2.84","2"],["CEA FARM SIA","2026. gada 1. ceturksnis","3.46","0.00","0.68","1.32","2.81","2"],["CEA FARM SIA","2026. gada 2. ceturksnis","0.04","0.0","0.0","-0.08","0.12","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP24IC0210","Darbība reģistrēta","2024-05-22","Akvaponikas audzētava","zivaudzētavas"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[2896,35894,-32998,1660,11405,480,-46543,-46543,-46543,null],[3992,87830,-83838,2586,20658,74,-107156,-107156,-107156,null],[1932,133865,-131933,12186,12842,550,-157510,-157510,-157510,1],[1158,99391,-98233,2061,6318,422,-106216,-106216,-106216,818]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[6774,5101,17310,29185,467730,467730,496915,24120,514338,-41543,496915,null],[304,11809,41877,53990,602963,603053,657043,23504,107281,526258,657043,90],[1382,17948,7718,27048,609383,609568,636616,28915,238954,368747,636616,185],[null,18696,8349,27045,593634,593819,620864,14388,343954,262522,620864,185]]}}}