{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203262740","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203262740"},"registration_number":"40203262740","company_name":"SIA \"MD Met\"","company_type":"SIA","registered_date":"2020-09-28","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,314026,-11915,271108,5,"EUR"],[2024,204576,2437,230510,3,"EUR"],[2023,303126,-22986,179549,3,"EUR"],[2022,1678378,27200,206682,3,"EUR"],[2021,1110527,89138,198236,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":314026,"cogs":158770,"gross_prof":155256,"sell_exp":143492,"oth_op_exp":23429,"income_before_income_taxes":-11665,"provision_for_income_taxes":250,"income_after_income_taxes":-11915,"net_income":-11915},"balance_data":{"cash":10187,"accounts_receivable":161618,"inventories":23822,"cur_assets":195627,"fixed_assets":75481,"non_cur_assets":75481,"assets":271108,"cur_liab":191984,"equity":79124,"equities":271108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158770,158770,false],["net_turnover_source","gross_profit_calc",155256,155256,false],["gross_profit_calc","selling_exp",143492,143492,false],["gross_profit_calc","other_op_exp_exp",23429,23429,false],["gross_profit_calc","ebit_calc",11665,-11665,true]]}},"financial_ratios":{"current_ratio":{"value":1.0189755396283025},"quick_ratio":{"value":0.8948922826902241},"net_profit_margin":{"value":-0.03794271811888188},"roa":{"value":-0.043949274827743925},"roe":{"value":-0.15058642131338154},"debt_to_equity":{"value":2.4263687376775693,"negative_equity":false},"asset_turnover":{"value":1.1583059149859096},"altman_z_score":{"value":1.4522373075920503},"roce":{"value":-0.14742682371973106}},"source_ids":{"financial_statement_id":"2127350","income_statement_id":"2127350","balance_sheet_id":"2127350"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":204576,"cogs":76641,"gross_prof":127935,"sell_exp":103362,"oth_op_exp":22136,"income_before_income_taxes":2437,"income_after_income_taxes":2437,"net_income":2437},"balance_data":{"cash":2398,"accounts_receivable":140866,"inventories":7977,"cur_assets":151241,"fixed_assets":79269,"non_cur_assets":79269,"assets":230510,"cur_liab":138471,"equity":92039,"equities":230510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76641,76641,false],["net_turnover_source","gross_profit_calc",127935,127935,false],["gross_profit_calc","selling_exp",103362,103362,false],["gross_profit_calc","other_op_exp_exp",22136,22136,false],["gross_profit_calc","ebit_calc",2437,2437,false]]}},"financial_ratios":{"current_ratio":{"value":1.0922214759769193},"quick_ratio":{"value":1.0346137458384788},"net_profit_margin":{"value":0.011912443297356483},"roa":{"value":0.010572209448613944},"roe":{"value":0.0264779061050207},"debt_to_equity":{"value":1.5044817957604928,"negative_equity":false},"asset_turnover":{"value":0.8874929504142988},"altman_z_score":{"value":1.575646433474292},"roce":{"value":0.0264779061050207}},"source_ids":{"financial_statement_id":"1992066","income_statement_id":"1992066","balance_sheet_id":"1992066"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":303126,"cogs":223327,"gross_prof":79799,"sell_exp":79729,"oth_op_exp":23056,"income_before_income_taxes":-22986,"income_after_income_taxes":-22986,"net_income":-22986},"balance_data":{"cash":5028,"accounts_receivable":67920,"inventories":5600,"cur_assets":78548,"fixed_assets":101001,"non_cur_assets":101001,"assets":179549,"cur_liab":89947,"equity":89602,"equities":179549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223327,223327,false],["net_turnover_source","gross_profit_calc",79799,79799,false],["gross_profit_calc","selling_exp",79729,79729,false],["gross_profit_calc","other_op_exp_exp",23056,23056,false],["gross_profit_calc","ebit_calc",22986,-22986,true]]}},"financial_ratios":{"current_ratio":{"value":0.873269814446285},"quick_ratio":{"value":0.8110109286579875},"net_profit_margin":{"value":-0.07582985293244393},"roa":{"value":-0.1280207631342976},"roe":{"value":-0.2565344523559742},"debt_to_equity":{"value":1.003850360483025,"negative_equity":false},"asset_turnover":{"value":1.6882633710017878},"altman_z_score":{"value":2.082681567579274},"roce":{"value":-0.2565344523559742}},"source_ids":{"financial_statement_id":"1852514","income_statement_id":"1852514","balance_sheet_id":"1852514"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1678378,"cogs":1562399,"gross_prof":115979,"sell_exp":79907,"oth_op_exp":8122,"income_before_income_taxes":27950,"provision_for_income_taxes":750,"income_after_income_taxes":27200,"net_income":27200},"balance_data":{"cash":58,"accounts_receivable":113920,"cur_assets":113978,"fixed_assets":92704,"non_cur_assets":92704,"assets":206682,"cur_liab":90344,"equity":116338,"equities":206682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1562399,1562399,false],["net_turnover_source","gross_profit_calc",115979,115979,false],["gross_profit_calc","selling_exp",79907,79907,false],["gross_profit_calc","other_op_exp_exp",8122,8122,false],["gross_profit_calc","ebit_calc",27950,27950,false]]}},"financial_ratios":{"current_ratio":{"value":1.2616001062605153},"quick_ratio":{"value":1.2616001062605153},"net_profit_margin":{"value":0.01620612281619516},"roa":{"value":0.1316031391219361},"roe":{"value":0.2338015093950386},"debt_to_equity":{"value":0.7765648369406385,"negative_equity":false},"asset_turnover":{"value":8.120581376220475},"altman_z_score":{"value":9.624100610857264},"roce":{"value":0.24024824219085766}},"source_ids":{"financial_statement_id":"1479500","income_statement_id":"1479500","balance_sheet_id":"1479500"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1110527,"cogs":996563,"gross_prof":113964,"sell_exp":20349,"oth_op_exp":4477,"income_before_income_taxes":89138,"income_after_income_taxes":89138,"net_income":89138},"balance_data":{"cash":6710,"accounts_receivable":162093,"cur_assets":168803,"fixed_assets":29433,"non_cur_assets":29433,"assets":198236,"cur_liab":106098,"equity":92138,"equities":198236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",996563,996563,false],["net_turnover_source","gross_profit_calc",113964,113964,false],["gross_profit_calc","selling_exp",20349,20349,false],["gross_profit_calc","other_op_exp_exp",4477,4477,false],["gross_profit_calc","ebit_calc",89138,89138,false]]}},"financial_ratios":{"current_ratio":{"value":1.5910101981187204},"quick_ratio":{"value":1.5910101981187204},"net_profit_margin":{"value":0.08026639604440054},"roa":{"value":0.44965596561673965},"roe":{"value":0.9674401441316286},"debt_to_equity":{"value":1.1515118626408214,"negative_equity":false},"asset_turnover":{"value":5.602045037228354},"altman_z_score":{"value":7.9731343557252385},"roce":{"value":0.9674401441316286}},"source_ids":{"financial_statement_id":"1360575","income_statement_id":"1360575","balance_sheet_id":"1360575"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.86","7.40","13.21",3,"1 076.40","~ 826.36"],[2023,"17.12","7.36","12.19",3,"993.29","~ 773.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.26","3.35","5.01",3,"1 632.93","~ 1 229.05"],["2026. gada 1. ceturksnis","22.09","3.72","5.50",5,"1 075.58","~ 857.42"],["2025. gada 4. ceturksnis","5.73","3.20","4.70",5,"919.14","~ 742.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":3,"gross_salary_raw":1076.3990743456864,"gross_salary_formatted":"1 076.40","net_salary_formatted":"~ 826.36","vsaoi_employee_part":"113.02","non_taxable_minimum":"278.31","iin_part":"137.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":3,"gross_salary_raw":1076.3990743456864,"gross_salary_formatted":"1 076.40","net_salary_formatted":"~ 826.36","vsaoi_employee_part":"113.02","non_taxable_minimum":"278.31","iin_part":"137.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-09-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40203262740","K","SIA","2020-09-28","Liepāja, Spīdolas iela 43 - 4",3402,116536927,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","005000","Liepāja","19.86","7.40","13.21",3],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","005000","Liepāja","17.12","7.36","12.19",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MD MET SIA","2025. gada 4. ceturksnis","5.73","1.86","4.38","3.20","4.70","5"],["MD MET SIA","2026. gada 1. ceturksnis","22.09","12.87","0.00","3.72","5.50","5"],["MD MET SIA","2026. gada 2. ceturksnis","4.26","6.83","10.93","3.35","5.01","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1110527,996563,113964,20349,4477,89138,89138,89138,null],[1678378,1562399,115979,79907,8122,27950,27200,27200,750],[303126,223327,79799,79729,23056,-22986,-22986,-22986,null],[204576,76641,127935,103362,22136,2437,2437,2437,null],[314026,158770,155256,143492,23429,-11665,-11915,-11915,250]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[6710,162093,168803,29433,29433,198236,106098,92138,198236,null],[58,113920,113978,92704,92704,206682,90344,116338,206682,null],[5028,67920,78548,101001,101001,179549,89947,89602,179549,5600],[2398,140866,151241,79269,79269,230510,138471,92039,230510,7977],[10187,161618,195627,75481,75481,271108,191984,79124,271108,23822]]}}}