{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203265376","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203265376"},"registration_number":"40203265376","company_name":"SIA \"DoReMi Group\"","company_type":"SIA","registered_date":"2020-10-07","area_of_activity":{"nace_code":"6831","nace_description":"Starpniecības pakalpojumi operācijās ar nekustamo īpašumu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,175367,40282,48612,1,"EUR"],[2024,84339,37740,43163,1,"EUR"],[2023,29323,-3576,9696,1,"EUR"],[2022,31904,3818,9716,1,"EUR"],[2021,23396,4184,12269,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":175367,"cogs":81968,"gross_prof":93399,"sell_exp":11644,"admin_exp":1757,"other_interest_revenues":75,"income_before_income_taxes":80073,"provision_for_income_taxes":14791,"income_after_income_taxes":65282,"extra_dividends":25000,"net_income":40282},"balance_data":{"cash":44645,"accounts_receivable":77,"cur_assets":44722,"fixed_assets":3890,"non_cur_assets":3890,"assets":48612,"cur_liab":5530,"equity":43082,"equities":48612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81968,81968,false],["net_turnover_source","gross_profit_calc",93399,93399,false],["gross_profit_calc","selling_exp",11644,11644,false],["gross_profit_calc","admin_exp",1757,1757,false],["gross_profit_calc","ebit_calc",79998,79998,false]]}},"financial_ratios":{"current_ratio":{"value":8.087160940325496},"quick_ratio":{"value":8.087160940325496},"net_profit_margin":{"value":0.22970114103565664},"roa":{"value":0.8286431333827039},"roe":{"value":0.9350076598115222},"debt_to_equity":{"value":0.12835987187224362,"negative_equity":false},"asset_turnover":{"value":3.6074837488685922},"altman_z_score":{"value":13.318833217458419},"roce":{"value":1.8586184485399935}},"source_ids":{"financial_statement_id":"2117118","income_statement_id":"2117118","balance_sheet_id":"2117118"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":84339,"cogs":41390,"gross_prof":42949,"sell_exp":3714,"admin_exp":1396,"interest_expenses":99,"income_before_income_taxes":37740,"income_after_income_taxes":37740,"net_income":37740},"balance_data":{"cash":36823,"accounts_receivable":201,"cur_assets":37024,"fixed_assets":6139,"non_cur_assets":6139,"assets":43163,"cur_liab":6199,"equity":36964,"equities":43163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41390,41390,false],["net_turnover_source","gross_profit_calc",42949,42949,false],["gross_profit_calc","selling_exp",3714,3714,false],["gross_profit_calc","admin_exp",1396,1396,false],["gross_profit_calc","ebit_calc",37839,37839,false]]}},"financial_ratios":{"current_ratio":{"value":5.972576221971286},"quick_ratio":{"value":5.972576221971286},"net_profit_margin":{"value":0.44747981360936223},"roa":{"value":0.874359984245766},"roe":{"value":1.0209933989827942},"debt_to_equity":{"value":0.16770371171951087,"negative_equity":false},"interest_coverage":{"value":382.2121212121212},"asset_turnover":{"value":1.9539652016773625},"altman_z_score":{"value":8.41564006502032},"roce":{"value":1.0236716805540527}},"source_ids":{"financial_statement_id":"1950799","income_statement_id":"1950799","balance_sheet_id":"1950799"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29323,"cogs":26016,"gross_prof":3307,"sell_exp":4527,"admin_exp":1401,"income_before_income_taxes":-2621,"provision_for_income_taxes":955,"income_after_income_taxes":-3576,"net_income":-3576},"balance_data":{"cash":4344,"accounts_receivable":68,"cur_assets":4412,"fixed_assets":5284,"non_cur_assets":5284,"assets":9696,"cur_liab":10472,"equity":-776,"equities":9696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26016,26016,false],["net_turnover_source","gross_profit_calc",3307,3307,false],["gross_profit_calc","selling_exp",4527,4527,false],["gross_profit_calc","admin_exp",1401,1401,false],["gross_profit_calc","ebit_calc",2621,-2621,true]]}},"financial_ratios":{"current_ratio":{"value":0.42131398013750954},"quick_ratio":{"value":0.42131398013750954},"net_profit_margin":{"value":-0.12195205129079562},"roa":{"value":-0.3688118811881188},"roe":{"value":4.608247422680412},"debt_to_equity":{"value":-13.494845360824742,"negative_equity":true},"asset_turnover":{"value":3.024236798679868},"altman_z_score":{"value":1.6312754170637653},"roce":{"value":3.377577319587629}},"source_ids":{"financial_statement_id":"1783339","income_statement_id":"1783339","balance_sheet_id":"1783339"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31904,"cogs":25037,"gross_prof":6867,"sell_exp":1039,"admin_exp":962,"interest_expenses":2,"income_before_income_taxes":4864,"provision_for_income_taxes":1046,"income_after_income_taxes":3818,"net_income":3818},"balance_data":{"cash":4204,"accounts_receivable":421,"cur_assets":4625,"fixed_assets":5091,"non_cur_assets":5091,"assets":9716,"cur_liab":3098,"equity":6618,"equities":9716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25037,25037,false],["net_turnover_source","gross_profit_calc",6867,6867,false],["gross_profit_calc","selling_exp",1039,1039,false],["gross_profit_calc","admin_exp",962,962,false],["gross_profit_calc","ebit_calc",4866,4866,false]]}},"financial_ratios":{"current_ratio":{"value":1.4928986442866365},"quick_ratio":{"value":1.4928986442866365},"net_profit_margin":{"value":0.1196715145436309},"roa":{"value":0.3929600658707287},"roe":{"value":0.576911453611363},"debt_to_equity":{"value":0.46811725596857057,"negative_equity":false},"interest_coverage":{"value":2433},"asset_turnover":{"value":3.283655825442569},"altman_z_score":{"value":6.4199734546996545},"roce":{"value":0.7352674524025385}},"source_ids":{"financial_statement_id":"1438467","income_statement_id":"1438467","balance_sheet_id":"1438467"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23396,"cogs":15659,"gross_prof":7737,"admin_exp":1053,"income_before_income_taxes":6684,"provision_for_income_taxes":500,"income_after_income_taxes":6184,"extra_dividends":2000,"net_income":4184},"balance_data":{"cash":10926,"accounts_receivable":329,"cur_assets":11255,"fixed_assets":1014,"non_cur_assets":1014,"assets":12269,"cur_liab":5285,"equity":6984,"equities":12269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15659,15659,false],["net_turnover_source","gross_profit_calc",7737,7737,false],["gross_profit_calc","admin_exp",1053,1053,false],["gross_profit_calc","ebit_calc",6684,6684,false],["ebit_calc","ebt_calc",6684,6684,false]]}},"financial_ratios":{"current_ratio":{"value":2.12961210974456},"quick_ratio":{"value":2.12961210974456},"net_profit_margin":{"value":0.17883398871601983},"roa":{"value":0.3410220881897465},"roe":{"value":0.5990836197021764},"debt_to_equity":{"value":0.756729667812142,"negative_equity":false},"asset_turnover":{"value":1.9069198793707718},"altman_z_score":{"value":4.9818137382807794},"roce":{"value":0.9570446735395189}},"source_ids":{"financial_statement_id":"1300482","income_statement_id":"1300482","balance_sheet_id":"1300482"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.21","1.03","2.87",1,"***","***"],[2023,"6.16","0.00","2.68",1,"***","***"],[2022,"10.96","0.71","3.22",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","4.03","0.02","0.51",1,"***","***"],["2025. gada 4. ceturksnis","9.23","0.18","0.92",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40203265376","K","SIA","2020-10-07","Rīga, Audēju iela 15 - 4",1050,119320532,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6831  ","010091","Centra rajons","18.21","1.03","2.87",1],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","010091","Centra rajons","6.16","0.00","2.68",1],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","010091","Centra rajons","10.96","0.71","3.22",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DOREMI GROUP SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["DOREMI GROUP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["DOREMI GROUP SIA","2026. gada 1. ceturksnis","4.03","1.59","0.59","0.02","0.51","1"],["DOREMI GROUP SIA","2025. gada 4. ceturksnis","9.23","5.64","0.00","0.18","0.92","1"]]}},"public_procurement":{"periods":{"no":"2024-01-31","lidz":"2025-02-05"},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}