{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203266193","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203266193"},"registration_number":"40203266193","company_name":"Sabiedrība ar ierobežotu atbildību \"PRIMERAKO\"","company_type":"SIA","registered_date":"2020-10-12","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,33435,-26807,11720,7,"EUR"],[2023,14919,-8544,3531,6,"EUR"],[2022,8612,-13185,3541,5,"EUR"],[2021,628,-1984,2841,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":33435,"cogs":4426,"gross_prof":29009,"sell_exp":78446,"oth_op_rev":23000,"interest_expenses":370,"income_before_income_taxes":-26807,"income_after_income_taxes":-26807,"net_income":-26807},"balance_data":{"cash":508,"accounts_receivable":456,"inventories":10756,"cur_assets":11720,"assets":11720,"cur_liab":16233,"non_cur_liab":46000,"equity":-50513,"equities":11720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4426,4426,false],["net_turnover_source","gross_profit_calc",29009,29009,false],["gross_profit_calc","selling_exp",78446,78446,false],["gross_profit_calc","ebit_calc",49437,-49437,true],["other_op_rev_source","ebit_calc",23000,23000,false]]}},"financial_ratios":{"current_ratio":{"value":0.7219860777428695},"quick_ratio":{"value":0.05938520298158073},"net_profit_margin":{"value":-0.8017646179153581},"roa":{"value":-2.2872866894197954},"roe":{"value":0.530695068596203},"debt_to_equity":{"value":-1.232019480133827,"negative_equity":true},"interest_coverage":{"value":-71.45135135135135},"asset_turnover":{"value":2.852815699658703},"altman_z_score":{"value":-8.428954980472483},"roce":{"value":5.8579658763571905}},"source_ids":{"financial_statement_id":"1989426","income_statement_id":"1989426","balance_sheet_id":"1989426"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":14919,"cogs":1708,"gross_prof":13211,"sell_exp":38995,"oth_op_rev":17538,"interest_expenses":298,"income_before_income_taxes":-8544,"income_after_income_taxes":-8544,"net_income":-8544},"balance_data":{"cash":82,"accounts_receivable":95,"inventories":3274,"cur_assets":3451,"fixed_assets":80,"non_cur_assets":80,"assets":3531,"cur_liab":7237,"non_cur_liab":20000,"equity":-23706,"equities":3531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1708,1708,false],["net_turnover_source","gross_profit_calc",13211,13211,false],["gross_profit_calc","selling_exp",38995,38995,false],["gross_profit_calc","ebit_calc",25784,-25784,true],["other_op_rev_source","ebit_calc",17538,17538,false]]}},"financial_ratios":{"current_ratio":{"value":0.4768550504352632},"quick_ratio":{"value":0.024457648196766615},"net_profit_margin":{"value":-0.5726925397144581},"roa":{"value":-2.4197111299915037},"roe":{"value":0.3604150847886611},"debt_to_equity":{"value":-1.1489496330043028,"negative_equity":true},"interest_coverage":{"value":-27.671140939597315},"asset_turnover":{"value":4.225148683092608},"altman_z_score":{"value":-9.859944928354587},"roce":{"value":2.2250404749055583}},"source_ids":{"financial_statement_id":"1859342","income_statement_id":"1859342","balance_sheet_id":"1859342"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":8612,"cogs":17841,"gross_prof":-9229,"sell_exp":6875,"oth_op_rev":2919,"income_before_income_taxes":-13185,"income_after_income_taxes":-13185,"net_income":-13185},"balance_data":{"cash":139,"inventories":3112,"cur_assets":3251,"fixed_assets":290,"non_cur_assets":290,"assets":3541,"cur_liab":18703,"equity":-15162,"equities":3541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17841,17841,false],["net_turnover_source","gross_profit_calc",9229,-9229,true],["gross_profit_calc","selling_exp",6875,6875,false],["gross_profit_calc","ebit_calc",16104,-16104,true],["other_op_rev_source","ebit_calc",2919,2919,false]]}},"financial_ratios":{"current_ratio":{"value":0.17382238143613324},"quick_ratio":{"value":0.007431962786718708},"net_profit_margin":{"value":-1.5310032512772875},"roa":{"value":-3.7235244281276474},"roe":{"value":0.869608231104076},"debt_to_equity":{"value":-1.2335443872839995,"negative_equity":true},"asset_turnover":{"value":2.432081332956792},"altman_z_score":{"value":-16.237775977914737},"roce":{"value":0.869608231104076}},"source_ids":{"financial_statement_id":"1448598","income_statement_id":"1448598","balance_sheet_id":"1448598"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":628,"cogs":2612,"gross_prof":-1984,"income_before_income_taxes":-1984,"income_after_income_taxes":-1984,"net_income":-1984},"balance_data":{"cash":295,"inventories":2441,"cur_assets":2736,"fixed_assets":105,"non_cur_assets":105,"assets":2841,"cur_liab":4818,"equity":-1977,"equities":2841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2612,2612,false],["net_turnover_source","gross_profit_calc",1984,-1984,true],["gross_profit_calc","ebit_calc",1984,-1984,true],["ebit_calc","ebt_calc",1984,-1984,true],["ebt_calc","net_income_final",1984,-1984,true]]}},"financial_ratios":{"current_ratio":{"value":0.5678704856787049},"quick_ratio":{"value":0.06122872561228725},"net_profit_margin":{"value":-3.159235668789809},"roa":{"value":-0.698345652939106},"roe":{"value":1.0035407182599898},"debt_to_equity":{"value":-2.4370257966616085,"negative_equity":true},"asset_turnover":{"value":0.2210489264343541},"altman_z_score":{"value":-3.2363528360517124},"roce":{"value":1.0035407182599898}},"source_ids":{"financial_statement_id":"1382055","income_statement_id":"1382055","balance_sheet_id":"1382055"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 19.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 07.04.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.64","1.85","7.48",7,"261.21","~ 233.79"],[2023,"9.95","1.85","7.25",5,"354.45","~ 317.24"],[2022,"4.86","1.56","3.27",5,"159.87","~ 143.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","0.00","0.00","0.45",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.48,"employees":7,"gross_salary_raw":261.21331489474636,"gross_salary_formatted":"261.21","net_salary_formatted":"~ 233.79","vsaoi_employee_part":"27.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.48,"employees":7,"gross_salary_raw":261.21331489474636,"gross_salary_formatted":"261.21","net_salary_formatted":"~ 233.79","vsaoi_employee_part":"27.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2021,4,"EUR"],[2023,6,"EUR"],[2024,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40203266193","K","SIA","2020-10-12","Valkas nov., Valka, Blaumaņa iela 35A",4701,102839787,100016286,100003696,"0053200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","053200","Valka","9.64","1.85","7.48",7],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010095","Zemgales priekšpilsēta","9.95","1.85","7.25",5],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010095","Zemgales priekšpilsēta","4.86","1.56","3.27",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.10.2021 ","nav","nav"," 07.04.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIMERAKO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["PRIMERAKO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["PRIMERAKO SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["PRIMERAKO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.45","0.00","0.45","2"]]}}}