{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203266314","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203266314","company_name":"Sabiedrība ar ierobežotu atbildību \"Virsaiši EK\"","company_type":"SIA","registered_date":"2020-10-13","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,197248,20613,35389,4,"EUR"],[2024,188373,19478,53309,5,"EUR"],[2023,139392,-10598,33199,4,"EUR"],[2022,152903,34303,44435,4,"EUR"],[2021,35914,702,4937,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":197248,"cogs":127999,"gross_prof":69249,"sell_exp":14130,"admin_exp":3717,"oth_op_rev":320,"oth_op_exp":454,"income_before_income_taxes":51268,"provision_for_income_taxes":14345,"income_after_income_taxes":36923,"extra_dividends":16310,"net_income":20613},"balance_data":{"cash":15957,"accounts_receivable":5861,"cur_assets":21818,"fixed_assets":13571,"non_cur_assets":13571,"assets":35389,"cur_liab":11976,"equity":23413,"equities":35389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127999,127999,false],["net_turnover_source","gross_profit_calc",69249,69249,false],["gross_profit_calc","selling_exp",14130,14130,false],["gross_profit_calc","admin_exp",3717,3717,false],["gross_profit_calc","other_op_exp_exp",454,454,false]]}},"financial_ratios":{"current_ratio":{"value":1.821810287241149},"quick_ratio":{"value":1.821810287241149},"net_profit_margin":{"value":0.10450296073977937},"roa":{"value":0.5824691288253412},"roe":{"value":0.8804083201640115},"debt_to_equity":{"value":0.5115106991842139,"negative_equity":false},"asset_turnover":{"value":5.5737093447116335},"altman_z_score":{"value":11.644536822521813},"roce":{"value":2.1897236577969506}},"source_ids":{"financial_statement_id":"2222147","income_statement_id":"2222147","balance_sheet_id":"2222147"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":188373,"cogs":152034,"gross_prof":36339,"sell_exp":11888,"admin_exp":3441,"oth_op_rev":26,"oth_op_exp":852,"income_before_income_taxes":20184,"provision_for_income_taxes":706,"income_after_income_taxes":19478,"net_income":19478},"balance_data":{"cash":15414,"accounts_receivable":23138,"cur_assets":38552,"fixed_assets":14757,"non_cur_assets":14757,"assets":53309,"cur_liab":9444,"equity":43865,"equities":53309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152034,152034,false],["net_turnover_source","gross_profit_calc",36339,36339,false],["gross_profit_calc","selling_exp",11888,11888,false],["gross_profit_calc","admin_exp",3441,3441,false],["gross_profit_calc","other_op_exp_exp",852,852,false]]}},"financial_ratios":{"current_ratio":{"value":4.082168572638713},"quick_ratio":{"value":4.082168572638713},"net_profit_margin":{"value":0.10340123053728507},"roa":{"value":0.36537920426194453},"roe":{"value":0.4440442266043543},"debt_to_equity":{"value":0.21529693377407957,"negative_equity":false},"asset_turnover":{"value":3.533605957718209},"altman_z_score":{"value":7.742162085387291},"roce":{"value":0.4601390630343098}},"source_ids":{"financial_statement_id":"1989456","income_statement_id":"1989456","balance_sheet_id":"1989456"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":139392,"cogs":138976,"gross_prof":416,"sell_exp":8013,"admin_exp":2602,"oth_op_exp":388,"income_before_income_taxes":-10587,"provision_for_income_taxes":11,"income_after_income_taxes":-10598,"net_income":-10598},"balance_data":{"cash":5077,"accounts_receivable":11933,"cur_assets":17010,"fixed_assets":16189,"non_cur_assets":16189,"assets":33199,"cur_liab":5992,"equity":27207,"equities":33199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138976,138976,false],["net_turnover_source","gross_profit_calc",416,416,false],["gross_profit_calc","selling_exp",8013,8013,false],["gross_profit_calc","admin_exp",2602,2602,false],["gross_profit_calc","other_op_exp_exp",388,388,false]]}},"financial_ratios":{"current_ratio":{"value":2.838785046728972},"quick_ratio":{"value":2.838785046728972},"net_profit_margin":{"value":-0.07603018824609734},"roa":{"value":-0.3192264827253833},"roe":{"value":-0.3895321057080898},"debt_to_equity":{"value":0.22023743889440217,"negative_equity":false},"asset_turnover":{"value":4.198680683153107},"altman_z_score":{"value":6.038592154841957},"roce":{"value":-0.38912779799316355}},"source_ids":{"financial_statement_id":"1885244","income_statement_id":"1885244","balance_sheet_id":"1885244"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":152903,"cogs":111471,"gross_prof":41432,"admin_exp":5028,"oth_op_exp":2101,"income_before_income_taxes":34303,"income_after_income_taxes":34303,"net_income":34303},"balance_data":{"cash":5138,"accounts_receivable":33685,"inventories":22,"cur_assets":38845,"fixed_assets":5590,"non_cur_assets":5590,"assets":44435,"cur_liab":6630,"equity":37805,"equities":44435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111471,111471,false],["net_turnover_source","gross_profit_calc",41432,41432,false],["gross_profit_calc","admin_exp",5028,5028,false],["gross_profit_calc","other_op_exp_exp",2101,2101,false],["gross_profit_calc","ebit_calc",34303,34303,false]]}},"financial_ratios":{"current_ratio":{"value":5.858974358974359},"quick_ratio":{"value":5.855656108597285},"net_profit_margin":{"value":0.2243448460788866},"roa":{"value":0.7719815460785416},"roe":{"value":0.9073667504298373},"debt_to_equity":{"value":0.17537362782700702,"negative_equity":false},"asset_turnover":{"value":3.441048722853606},"altman_z_score":{"value":9.468041035586577},"roce":{"value":0.9073667504298373}},"source_ids":{"financial_statement_id":"1443952","income_statement_id":"1443952","balance_sheet_id":"1443952"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35914,"cogs":19288,"gross_prof":16626,"admin_exp":1083,"oth_op_exp":14841,"income_before_income_taxes":702,"income_after_income_taxes":702,"net_income":702},"balance_data":{"cash":3110,"accounts_receivable":1677,"inventories":150,"cur_assets":4937,"assets":4937,"cur_liab":1435,"equity":3502,"equities":4937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19288,19288,false],["net_turnover_source","gross_profit_calc",16626,16626,false],["gross_profit_calc","admin_exp",1083,1083,false],["gross_profit_calc","other_op_exp_exp",14841,14841,false],["gross_profit_calc","ebit_calc",702,702,false]]}},"financial_ratios":{"current_ratio":{"value":3.440418118466899},"quick_ratio":{"value":3.3358885017421605},"net_profit_margin":{"value":0.019546694882218635},"roa":{"value":0.14219161434069272},"roe":{"value":0.20045688178183896},"debt_to_equity":{"value":0.40976584808680755,"negative_equity":false},"asset_turnover":{"value":7.274458172979542},"altman_z_score":{"value":9.836078303699788},"roce":{"value":0.20045688178183896}},"source_ids":{"financial_statement_id":"1397132","income_statement_id":"1397132","balance_sheet_id":"1397132"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.65","14.26","19.84",6,"808.32","~ 655.04"],[2023,"47.47","13.96","16.58",4,"1 013.25","~ 786.01"],[2022,"26.29","10.19","13.12",3,"1 069.07","~ 778.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.3","1.0","1.57",4,"383.79","~ 343.49"],["2026. gada 1. ceturksnis","9.17","1.85","2.29",4,"559.79","~ 501.01"],["2025. gada 4. ceturksnis","22.65","3.23","2.98",4,"728.46","~ 615.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.84,"employees":6,"gross_salary_raw":808.3178514390014,"gross_salary_formatted":"808.32","net_salary_formatted":"~ 655.04","vsaoi_employee_part":"84.87","non_taxable_minimum":"381.41","iin_part":"68.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.84,"employees":6,"gross_salary_raw":808.3178514390014,"gross_salary_formatted":"808.32","net_salary_formatted":"~ 655.04","vsaoi_employee_part":"84.87","non_taxable_minimum":"381.41","iin_part":"68.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,5,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ40203266314","K","SIA","2020-10-13","Smiltenes nov., Blomes pag., \"Jaunlapsiņas\"",4707,104159283,100016237,"0941646"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","049420","Blomes pag.","53.65","14.26","19.84",6],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","049420","Blomes pag.","47.47","13.96","16.58",4],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","049420","Blomes pag.","26.29","10.19","13.12",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.08.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIRSAIŠI EK SIA","2025. gada 4. ceturksnis","22.65","11.92","0.00","3.23","2.98","4"],["VIRSAIŠI EK SIA","2026. gada 1. ceturksnis","9.17","2.66","0.00","1.85","2.29","4"],["VIRSAIŠI EK SIA","2026. gada 2. ceturksnis","4.3","1.43","0.38","1.0","1.57","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","oth_op_rev","extra_dividends"],"data":[[35914,19288,16626,1083,14841,702,702,702,null,null,null,null],[152903,111471,41432,5028,2101,34303,34303,34303,null,null,null,null],[139392,138976,416,2602,388,-10587,-10598,-10598,8013,11,null,null],[188373,152034,36339,3441,852,20184,19478,19478,11888,706,26,null],[197248,127999,69249,3717,454,51268,36923,20613,14130,14345,320,16310]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[3110,1677,150,4937,4937,1435,3502,4937,null,null],[5138,33685,22,38845,44435,6630,37805,44435,5590,5590],[5077,11933,null,17010,33199,5992,27207,33199,16189,16189],[15414,23138,null,38552,53309,9444,43865,53309,14757,14757],[15957,5861,null,21818,35389,11976,23413,35389,13571,13571]]}}}