{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203266333","dati_atjaunoti":"2026-08-26","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203266333","company_name":"Sabiedrība ar ierobežotu atbildību \"EGRAM\"","company_type":"SIA","registered_date":"2020-10-13","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11390,9739,43328,1,"EUR"],[2024,25390,22404,37197,1,"EUR"],[2023,11598,7073,11985,1,"EUR"],[2022,1370,575,3754,0,"EUR"],[2021,0,-445,3137,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11390,"cogs":859,"gross_prof":10531,"sell_exp":449,"admin_exp":343,"income_before_income_taxes":9739,"income_after_income_taxes":9739,"net_income":9739},"balance_data":{"cash":18753,"accounts_receivable":4015,"cur_assets":22768,"intangible_assets":20560,"non_cur_assets":20560,"assets":43328,"cur_liab":450,"equity":42878,"equities":43328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",859,859,false],["net_turnover_source","gross_profit_calc",10531,10531,false],["gross_profit_calc","selling_exp",449,449,false],["gross_profit_calc","admin_exp",343,343,false],["gross_profit_calc","ebit_calc",9739,9739,false]]}},"financial_ratios":{"current_ratio":{"value":50.595555555555556},"quick_ratio":{"value":50.595555555555556},"net_profit_margin":{"value":0.8550482879719051},"roa":{"value":0.22477381831610044},"roe":{"value":0.2271327953729185},"debt_to_equity":{"value":0.01049489248565698,"negative_equity":false},"asset_turnover":{"value":0.2628785081240768},"altman_z_score":{"value":42.18771733597981},"roce":{"value":0.2271327953729185}},"source_ids":{"financial_statement_id":"2347428","income_statement_id":"2347428","balance_sheet_id":"2347428"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25390,"cogs":1506,"gross_prof":23884,"sell_exp":1141,"admin_exp":339,"income_before_income_taxes":22404,"income_after_income_taxes":22404,"net_income":22404},"balance_data":{"cash":12830,"accounts_receivable":8327,"cur_assets":21157,"intangible_assets":16040,"non_cur_assets":16040,"assets":37197,"cur_liab":4058,"equity":33139,"equities":37197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1506,1506,false],["net_turnover_source","gross_profit_calc",23884,23884,false],["gross_profit_calc","selling_exp",1141,1141,false],["gross_profit_calc","admin_exp",339,339,false],["gross_profit_calc","ebit_calc",22404,22404,false]]}},"financial_ratios":{"current_ratio":{"value":5.213652045342533},"quick_ratio":{"value":5.213652045342533},"net_profit_margin":{"value":0.8823946435604568},"roa":{"value":0.6023066376320672},"roe":{"value":0.6760614381846163},"debt_to_equity":{"value":0.12245390627357494,"negative_equity":false},"asset_turnover":{"value":0.68258192865016},"altman_z_score":{"value":7.0666381926140645},"roce":{"value":0.6760614381846163}},"source_ids":{"financial_statement_id":"2043406","income_statement_id":"2043406","balance_sheet_id":"2043406"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11598,"cogs":2376,"gross_prof":9222,"sell_exp":1724,"admin_exp":425,"income_before_income_taxes":7073,"income_after_income_taxes":7073,"net_income":7073},"balance_data":{"cash":6554,"accounts_receivable":5431,"cur_assets":11985,"assets":11985,"cur_liab":1250,"equity":10735,"equities":11985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2376,2376,false],["net_turnover_source","gross_profit_calc",9222,9222,false],["gross_profit_calc","selling_exp",1724,1724,false],["gross_profit_calc","admin_exp",425,425,false],["gross_profit_calc","ebit_calc",7073,7073,false]]}},"financial_ratios":{"current_ratio":{"value":9.588},"quick_ratio":{"value":9.588},"net_profit_margin":{"value":0.6098465252629763},"roa":{"value":0.5901543596161869},"roe":{"value":0.6588728458313926},"debt_to_equity":{"value":0.11644154634373545,"negative_equity":false},"asset_turnover":{"value":0.9677096370463079},"altman_z_score":{"value":7.807223245723821},"roce":{"value":0.6588728458313926}},"source_ids":{"financial_statement_id":"1903327","income_statement_id":"1903327","balance_sheet_id":"1903327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1370,"cogs":306,"gross_prof":1064,"admin_exp":439,"income_before_income_taxes":625,"provision_for_income_taxes":50,"income_after_income_taxes":575,"net_income":575},"balance_data":{"cash":3349,"accounts_receivable":405,"cur_assets":3754,"assets":3754,"cur_liab":92,"equity":3662,"equities":3754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306,306,false],["net_turnover_source","gross_profit_calc",1064,1064,false],["gross_profit_calc","admin_exp",439,439,false],["gross_profit_calc","ebit_calc",625,625,false],["ebit_calc","ebt_calc",625,625,false]]}},"financial_ratios":{"current_ratio":{"value":40.80434782608695},"quick_ratio":{"value":40.80434782608695},"net_profit_margin":{"value":0.4197080291970803},"roa":{"value":0.15316995205114545},"roe":{"value":0.1570180229382851},"debt_to_equity":{"value":0.025122883670125613,"negative_equity":false},"asset_turnover":{"value":0.3649440596696857},"altman_z_score":{"value":19.12499257603484},"roce":{"value":0.17067176406335335}},"source_ids":{"financial_statement_id":"1722941","income_statement_id":"1722941","balance_sheet_id":"1722941"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":74,"admin_exp":321,"income_before_income_taxes":-395,"provision_for_income_taxes":50,"income_after_income_taxes":-445,"net_income":-445},"balance_data":{"cash":3131,"accounts_receivable":6,"cur_assets":3137,"assets":3137,"cur_liab":50,"equity":3087,"equities":3137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",321,321,false],["gross_profit_calc","ebit_calc",395,-395,true],["ebit_calc","ebt_calc",395,-395,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":62.74},"quick_ratio":{"value":62.74},"roa":{"value":-0.14185527574115397},"roe":{"value":-0.14415289925494007},"debt_to_equity":{"value":0.016196954972465177,"negative_equity":false},"altman_z_score":{"value":27.078649218999043},"roce":{"value":-0.1279559442824749}},"source_ids":{"financial_statement_id":"1403055","income_statement_id":"1403055","balance_sheet_id":"1403055"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.41","0.08","0.37",1,"***","***"],[2023,"2.11","0.10","0.41",1,"***","***"],[2022,"0.21","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.33","0.02","0.03",1,"***","***"],["2026. gada 1. ceturksnis","0.35","0.03","0.04",1,"***","***"],["2025. gada 4. ceturksnis","0.87","0.01","0.02",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2020-10-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-10-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203266333","K","SIA","2020-10-13","Rīga, Lienes iela 16",1009,101929400,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010093","Latgales priekšpilsēta","5.41","0.08","0.37",1],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010093","Latgales priekšpilsēta","2.11","0.10","0.41",1],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010093","Latgales priekšpilsēta","0.21","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGRAM SIA","2025. gada 4. ceturksnis","0.87","0.84","0.00","0.01","0.02","1"],["EGRAM SIA","2026. gada 1. ceturksnis","0.35","0.29","0.00","0.03","0.04","1"],["EGRAM SIA","2026. gada 2. ceturksnis","0.33","0.28","0.0","0.02","0.03","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[1170,1063,107,575,-468,-468,-468,null,null],[0,null,null,321,-395,-445,-445,74,50],[1370,306,1064,439,625,575,575,null,50],[11598,2376,9222,425,7073,7073,7073,1724,null],[25390,1506,23884,339,22404,22404,22404,1141,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_assets"],"data":[[2452,1416,3868,3868,336,3532,3868,null,null],[3131,6,3137,3137,50,3087,3137,null,null],[3349,405,3754,3754,92,3662,3754,null,null],[6554,5431,11985,11985,1250,10735,11985,null,null],[12830,8327,21157,37197,4058,33139,37197,16040,16040]]}}}