{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203267428","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203267428"},"registration_number":"40203267428","company_name":"SIA \"Versilija.V\"","company_type":"SIA","registered_date":"2020-10-16","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,240743,14862,6821,7,"EUR"],[2024,190038,-29043,4885,7,"EUR"],[2023,173387,-73948,5261,8,"EUR"],[2022,163971,31003,43773,8,"EUR"],[2021,155934,-32026,1042,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":240743,"cogs":194361,"gross_prof":46382,"sell_exp":4466,"admin_exp":19900,"interest_expenses":7154,"income_before_income_taxes":14862,"income_after_income_taxes":14862,"net_income":14862},"balance_data":{"cash":3223,"accounts_receivable":1223,"inventories":2375,"cur_assets":6821,"assets":6821,"cur_liab":59873,"non_cur_liab":36000,"equity":-89052,"equities":6821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194361,194361,false],["net_turnover_source","gross_profit_calc",46382,46382,false],["gross_profit_calc","selling_exp",4466,4466,false],["gross_profit_calc","admin_exp",19900,19900,false],["gross_profit_calc","ebit_calc",22016,22016,false]]}},"financial_ratios":{"current_ratio":{"value":0.11392447346884238},"quick_ratio":{"value":0.07425717769278306},"net_profit_margin":{"value":0.061733882189720986},"roa":{"value":2.1788594047793577},"roe":{"value":-0.1668912545479046},"debt_to_equity":{"value":-1.0765956968961954,"negative_equity":true},"interest_coverage":{"value":3.0774391948560247},"asset_turnover":{"value":35.294384987538486},"altman_z_score":{"value":28.22737121648768},"roce":{"value":-0.4149890673301666}},"source_ids":{"financial_statement_id":"2331185","income_statement_id":"2331185","balance_sheet_id":"2331185"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":190038,"cogs":187234,"gross_prof":2804,"sell_exp":5219,"admin_exp":19760,"oth_op_exp":1,"interest_expenses":6867,"income_before_income_taxes":-29043,"income_after_income_taxes":-29043,"net_income":-29043},"balance_data":{"cash":802,"accounts_receivable":2083,"inventories":2000,"cur_assets":4885,"assets":4885,"cur_liab":67249,"non_cur_liab":41550,"equity":-103914,"equities":4885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187234,187234,false],["net_turnover_source","gross_profit_calc",2804,2804,false],["gross_profit_calc","selling_exp",5219,5219,false],["gross_profit_calc","admin_exp",19760,19760,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.07264048536037711},"quick_ratio":{"value":0.04290026617496171},"net_profit_margin":{"value":-0.1528273292709879},"roa":{"value":-5.945342886386898},"roe":{"value":0.27949073272128877},"debt_to_equity":{"value":-1.0470100275227592,"negative_equity":true},"interest_coverage":{"value":-3.229357798165138},"asset_turnover":{"value":38.90235414534288},"altman_z_score":{"value":-2.852125708539205},"roce":{"value":0.3555897633249952}},"source_ids":{"financial_statement_id":"2064827","income_statement_id":"2064827","balance_sheet_id":"2064827"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":173387,"cogs":244956,"gross_prof":-71569,"admin_exp":407,"oth_op_rev":122,"oth_op_exp":2094,"income_before_income_taxes":-73948,"income_after_income_taxes":-73948,"net_income":-73948},"balance_data":{"cash":4120,"accounts_receivable":1141,"cur_assets":5261,"assets":5261,"cur_liab":80132,"equity":-74871,"equities":5261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244956,244956,false],["net_turnover_source","gross_profit_calc",71569,-71569,true],["gross_profit_calc","admin_exp",407,407,false],["gross_profit_calc","other_op_exp_exp",2094,2094,false],["gross_profit_calc","ebit_calc",74070,-74070,true]]}},"financial_ratios":{"current_ratio":{"value":0.06565417061847952},"quick_ratio":{"value":0.06565417061847952},"net_profit_margin":{"value":-0.4264910287391788},"roa":{"value":-14.055882911993917},"roe":{"value":0.9876721293958942},"debt_to_equity":{"value":-1.0702675268127846,"negative_equity":true},"asset_turnover":{"value":32.95704238737883},"altman_z_score":{"value":-33.43071720804374},"roce":{"value":0.9876721293958942}},"source_ids":{"financial_statement_id":"1852893","income_statement_id":"1852893","balance_sheet_id":"1852893"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":163971,"cogs":130957,"gross_prof":33014,"admin_exp":92,"oth_op_exp":1919,"income_before_income_taxes":31003,"income_after_income_taxes":31003,"net_income":31003},"balance_data":{"cash":43101,"accounts_receivable":672,"cur_assets":43773,"assets":43773,"cur_liab":44696,"equity":-923,"equities":43773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130957,130957,false],["net_turnover_source","gross_profit_calc",33014,33014,false],["gross_profit_calc","admin_exp",92,92,false],["gross_profit_calc","other_op_exp_exp",1919,1919,false],["gross_profit_calc","ebit_calc",31003,31003,false]]}},"financial_ratios":{"current_ratio":{"value":0.9793493824950779},"quick_ratio":{"value":0.9793493824950779},"net_profit_margin":{"value":0.1890761171182709},"roa":{"value":0.7082676535764055},"roe":{"value":-33.58938244853738},"debt_to_equity":{"value":-48.42470205850488,"negative_equity":true},"asset_turnover":{"value":3.7459392776368996},"altman_z_score":{"value":5.897383145280926},"roce":{"value":-33.58938244853738}},"source_ids":{"financial_statement_id":"1474300","income_statement_id":"1474300","balance_sheet_id":"1474300"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":155934,"cogs":187095,"gross_prof":-31161,"admin_exp":268,"oth_op_exp":597,"income_before_income_taxes":-32026,"income_after_income_taxes":-32026,"net_income":-32026},"balance_data":{"cash":522,"accounts_receivable":520,"cur_assets":1042,"assets":1042,"cur_liab":32968,"equity":-31926,"equities":1042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187095,187095,false],["net_turnover_source","gross_profit_calc",31161,-31161,true],["gross_profit_calc","admin_exp",268,268,false],["gross_profit_calc","other_op_exp_exp",597,597,false],["gross_profit_calc","ebit_calc",32026,-32026,true]]}},"financial_ratios":{"current_ratio":{"value":0.031606406212084444},"quick_ratio":{"value":0.031606406212084444},"net_profit_margin":{"value":-0.20538176407967473},"roa":{"value":-30.735124760076776},"roe":{"value":1.0031322433126606},"debt_to_equity":{"value":-1.0326379753179227,"negative_equity":true},"asset_turnover":{"value":149.64875239923225},"altman_z_score":{"value":5.529057800014073},"roce":{"value":1.0031322433126606}},"source_ids":{"financial_statement_id":"1343253","income_statement_id":"1343253","balance_sheet_id":"1343253"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.84","12.01","45.67",7,"1 594.87","~ 1 157.70"],[2023,"59.91","3.01","23.68",8,"723.57","~ 600.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.29","3.39","8.04",7,"1 123.08","~ 889.09"],["2026. gada 1. ceturksnis","13.94","5.76","3.31",7,"462.36","~ 413.81"],["2025. gada 4. ceturksnis","12.50","2.27","4.96",7,"692.84","~ 592.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.67,"employees":7,"gross_salary_raw":1594.8679266367737,"gross_salary_formatted":"1 594.87","net_salary_formatted":"~ 1 157.70","vsaoi_employee_part":"167.46","non_taxable_minimum":"78.89","iin_part":"269.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.67,"employees":7,"gross_salary_raw":1594.8679266367737,"gross_salary_formatted":"1 594.87","net_salary_formatted":"~ 1 157.70","vsaoi_employee_part":"167.46","non_taxable_minimum":"78.89","iin_part":"269.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2020-10-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,10,"EUR"],[2022,8,"EUR"],[2023,8,"EUR"],[2024,7,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-10-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV18ZZZ40203267428","K","SIA","2020-10-16","Ogres nov., Ogre, Pētera Aulmaņa iela 9",5001,101361564,100016688,100003470,"0740201"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2024-02-23","30.4/17.19.1/22705",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","040010","Ogre","67.84","12.01","45.67",7],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","040010","Ogre","59.91","3.01","23.68",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERSILIJA.V SIA","2025. gada 4. ceturksnis","12.50","5.26","0.00","2.27","4.96","7"],["VERSILIJA.V SIA","2026. gada 1. ceturksnis","13.94","4.86","0.00","5.76","3.31","7"],["VERSILIJA.V SIA","2026. gada 2. ceturksnis","20.29","8.85","0.0","3.39","8.04","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","interest_expenses"],"data":[[155934,187095,-31161,268,597,-32026,-32026,-32026,null,null,null],[163971,130957,33014,92,1919,31003,31003,31003,null,null,null],[173387,244956,-71569,407,2094,-73948,-73948,-73948,122,null,null],[190038,187234,2804,19760,1,-29043,-29043,-29043,null,5219,6867],[240743,194361,46382,19900,null,14862,14862,14862,null,4466,7154]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[522,520,1042,1042,32968,-31926,1042,null,null],[43101,672,43773,43773,44696,-923,43773,null,null],[4120,1141,5261,5261,80132,-74871,5261,null,null],[802,2083,4885,4885,67249,-103914,4885,2000,41550],[3223,1223,6821,6821,59873,-89052,6821,2375,36000]]}}}