{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203268264","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203268264"},"registration_number":"40203268264","company_name":"Sabiedrība ar ierobežotu atbildību Dzintars Workshop","company_type":"SIA","registered_date":"2020-10-21","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112240,2005,45868,2,"EUR"],[2024,120922,2910,17084,2,"EUR"],[2023,73297,1551,4794,1,"EUR"],[2022,53897,371,4599,1,"EUR"],[2021,62473,24,1270,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":112240,"cogs":110235,"gross_prof":2005,"income_before_income_taxes":2005,"income_after_income_taxes":2005,"net_income":2005},"balance_data":{"accounts_receivable":3256,"inventories":38506,"cur_assets":41762,"fixed_assets":4106,"non_cur_assets":4106,"assets":45868,"non_cur_liab":40917,"equity":4951,"equities":45868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110235,110235,false],["net_turnover_source","gross_profit_calc",2005,2005,false],["gross_profit_calc","ebit_calc",2005,2005,false],["ebit_calc","ebt_calc",2005,2005,false],["ebt_calc","net_income_final",2005,2005,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.017863506771204563},"roa":{"value":0.043712392081625535},"roe":{"value":0.40496869319329426},"debt_to_equity":{"value":8.264391032114725,"negative_equity":false},"asset_turnover":{"value":2.4470218888985786},"altman_z_score":{"value":3.373003793609466},"roce":{"value":0.043712392081625535}},"source_ids":{"financial_statement_id":"2192494","income_statement_id":"2192494","balance_sheet_id":"2192494"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":120922,"cogs":121012,"gross_prof":-90,"oth_op_rev":3000,"income_before_income_taxes":2910,"income_after_income_taxes":2910,"net_income":2910},"balance_data":{"accounts_receivable":5511,"inventories":5717,"cur_assets":11228,"fixed_assets":5856,"non_cur_assets":5856,"assets":17084,"non_cur_liab":11228,"equity":5856,"equities":17084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121012,121012,false],["net_turnover_source","gross_profit_calc",90,-90,true],["gross_profit_calc","ebit_calc",90,-90,true],["other_op_rev_source","ebit_calc",3000,3000,false],["ebit_calc","ebt_calc",2910,2910,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.024065099816410578},"roa":{"value":0.17033481620229454},"roe":{"value":0.4969262295081967},"debt_to_equity":{"value":1.9173497267759563,"negative_equity":false},"asset_turnover":{"value":7.078084757667994},"altman_z_score":{"value":8.57377222391224},"roce":{"value":0.17033481620229454}},"source_ids":{"financial_statement_id":"1953382","income_statement_id":"1953382","balance_sheet_id":"1953382"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73297,"cogs":76746,"gross_prof":-3449,"oth_op_rev":5000,"income_before_income_taxes":1551,"income_after_income_taxes":1551,"net_income":1551},"balance_data":{"cash":625,"accounts_receivable":847,"inventories":3322,"cur_assets":4794,"assets":4794,"non_cur_liab":1848,"equity":2946,"equities":4794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76746,76746,false],["net_turnover_source","gross_profit_calc",3449,-3449,true],["gross_profit_calc","ebit_calc",3449,-3449,true],["other_op_rev_source","ebit_calc",5000,5000,false],["ebit_calc","ebt_calc",1551,1551,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.02116048405801056},"roa":{"value":0.3235294117647059},"roe":{"value":0.5264765784114053},"debt_to_equity":{"value":0.6272912423625254,"negative_equity":false},"asset_turnover":{"value":15.289319983312474},"altman_z_score":{"value":18.170989551333104},"roce":{"value":0.3235294117647059}},"source_ids":{"financial_statement_id":"1875245","income_statement_id":"1875245","balance_sheet_id":"1875245"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53897,"cogs":46675,"gross_prof":7222,"sell_exp":3710,"admin_exp":3141,"income_before_income_taxes":371,"income_after_income_taxes":371,"net_income":371},"balance_data":{"cash":14,"accounts_receivable":2356,"inventories":2229,"cur_assets":4599,"assets":4599,"non_cur_liab":3204,"equity":1395,"equities":4599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46675,46675,false],["net_turnover_source","gross_profit_calc",7222,7222,false],["gross_profit_calc","selling_exp",3710,3710,false],["gross_profit_calc","admin_exp",3141,3141,false],["gross_profit_calc","ebit_calc",371,371,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.006883500009276954},"roa":{"value":0.0806697108066971},"roe":{"value":0.26594982078853047},"debt_to_equity":{"value":2.296774193548387,"negative_equity":false},"asset_turnover":{"value":11.719286801478582},"altman_z_score":{"value":13.103271996110536},"roce":{"value":0.0806697108066971}},"source_ids":{"financial_statement_id":"1753253","income_statement_id":"1753253","balance_sheet_id":"1753253"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62473,"cogs":59421,"gross_prof":3052,"sell_exp":1007,"admin_exp":2021,"income_before_income_taxes":24,"income_after_income_taxes":24,"net_income":24},"balance_data":{"cash":464,"accounts_receivable":278,"inventories":528,"cur_assets":1270,"assets":1270,"non_cur_liab":746,"equity":524,"equities":1270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59421,59421,false],["net_turnover_source","gross_profit_calc",3052,3052,false],["gross_profit_calc","selling_exp",1007,1007,false],["gross_profit_calc","admin_exp",2021,2021,false],["gross_profit_calc","ebit_calc",24,24,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.00038416595969458807},"roa":{"value":0.01889763779527559},"roe":{"value":0.04580152671755725},"debt_to_equity":{"value":1.4236641221374047,"negative_equity":false},"asset_turnover":{"value":49.19133858267717},"altman_z_score":{"value":50.51315513710921},"roce":{"value":0.01889763779527559}},"source_ids":{"financial_statement_id":"1392429","income_statement_id":"1392429","balance_sheet_id":"1392429"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.44","0.73","2.48",1,"***","***"],[2023,"5.56","0.14","0.26",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.94","0.98","5.43",2,"***","***"],["2026. gada 1. ceturksnis","2.89","0.61","0.15",2,"***","***"],["2025. gada 4. ceturksnis","2.15","0.00","1.20",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2020-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ40203268264","K","SIA","2020-10-21","Ogres nov., Tomes pag., \"Auzbiķkalēji\"",5020,102762332,100016688,"0741029"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","040550","Tomes pag.","11.44","0.73","2.48",1],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","040550","Tomes pag.","5.56","0.14","0.26",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZINTARS WORKSHOP SIA","2025. gada 4. ceturksnis","2.15","1.74","0.79","0.00","1.20","2"],["DZINTARS WORKSHOP SIA","2026. gada 1. ceturksnis","2.89","2.25","0.12","0.61","0.15","2"],["DZINTARS WORKSHOP SIA","2026. gada 2. ceturksnis","11.94","5.53","0.0","0.98","5.43","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-28",1468.92,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0286df88"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[62473,59421,3052,1007,2021,24,24,24,null],[53897,46675,7222,3710,3141,371,371,371,null],[73297,76746,-3449,null,null,1551,1551,1551,5000],[120922,121012,-90,null,null,2910,2910,2910,3000],[112240,110235,2005,null,null,2005,2005,2005,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[464,278,528,1270,1270,746,524,1270,null,null],[14,2356,2229,4599,4599,3204,1395,4599,null,null],[625,847,3322,4794,4794,1848,2946,4794,null,null],[null,5511,5717,11228,17084,11228,5856,17084,5856,5856],[null,3256,38506,41762,45868,40917,4951,45868,4106,4106]]}}}