{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203269217","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203269217"},"registration_number":"40203269217","company_name":"Sabiedrība ar ierobežotu atbildību \"SOM\"","company_type":"SIA","registered_date":"2020-10-27","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98898,-12416,95537,3,"EUR"],[2024,152162,-28315,206445,3,"EUR"],[2023,188380,114575,119352,3,"EUR"],[2022,0,-263,3923,1,"EUR"],[2021,5430,4176,4196,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98898,"cogs":9913,"gross_prof":88985,"sell_exp":99975,"admin_exp":2668,"oth_op_rev":2838,"oth_op_exp":202,"interest_expenses":1394,"income_before_income_taxes":-12416,"income_after_income_taxes":-12416,"net_income":-12416},"balance_data":{"cash":66008,"accounts_receivable":3453,"inventories":986,"cur_assets":70447,"fixed_assets":25090,"non_cur_assets":25090,"assets":95537,"cur_liab":148,"non_cur_liab":17622,"equity":77767,"equities":95537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9913,9913,false],["net_turnover_source","gross_profit_calc",88985,88985,false],["gross_profit_calc","selling_exp",99975,99975,false],["gross_profit_calc","admin_exp",2668,2668,false],["gross_profit_calc","other_op_exp_exp",202,202,false]]}},"financial_ratios":{"current_ratio":{"value":475.9932432432432},"quick_ratio":{"value":469.3310810810811},"net_profit_margin":{"value":-0.1255434892515521},"roa":{"value":-0.12996012016286884},"roe":{"value":-0.15965640953103502},"debt_to_equity":{"value":0.22850309257139917,"negative_equity":false},"interest_coverage":{"value":-7.90674318507891},"asset_turnover":{"value":1.0351800872960215},"altman_z_score":{"value":3.7297551645056757},"roce":{"value":-0.11554791432974452}},"source_ids":{"financial_statement_id":"2204299","income_statement_id":"2204299","balance_sheet_id":"2204299"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":152162,"cogs":89101,"gross_prof":63061,"sell_exp":72799,"admin_exp":17227,"oth_op_exp":20,"interest_expenses":1330,"income_before_income_taxes":-28315,"income_after_income_taxes":-28315,"net_income":-28315},"balance_data":{"cash":95880,"accounts_receivable":2600,"inventories":73807,"cur_assets":172287,"fixed_assets":34158,"non_cur_assets":34158,"assets":206445,"cur_liab":91485,"non_cur_liab":24777,"equity":90183,"equities":206445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89101,89101,false],["net_turnover_source","gross_profit_calc",63061,63061,false],["gross_profit_calc","selling_exp",72799,72799,false],["gross_profit_calc","admin_exp",17227,17227,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":1.8832267584849975},"quick_ratio":{"value":1.0764606219598842},"net_profit_margin":{"value":-0.1860845677633049},"roa":{"value":-0.13715517450168327},"roe":{"value":-0.31397269995453686},"debt_to_equity":{"value":1.2891786700375902,"negative_equity":false},"interest_coverage":{"value":-20.289473684210527},"asset_turnover":{"value":0.7370582963985565},"altman_z_score":{"value":1.3058819022805244},"roce":{"value":-0.2347338204592902}},"source_ids":{"financial_statement_id":"1983738","income_statement_id":"1983738","balance_sheet_id":"1983738"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":188380,"cogs":65832,"gross_prof":122548,"sell_exp":3014,"admin_exp":1802,"oth_op_exp":3157,"income_before_income_taxes":114575,"income_after_income_taxes":114575,"net_income":114575},"balance_data":{"cash":63978,"accounts_receivable":722,"inventories":50446,"cur_assets":115146,"fixed_assets":4206,"non_cur_assets":4206,"assets":119352,"cur_liab":854,"equity":118498,"equities":119352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65832,65832,false],["net_turnover_source","gross_profit_calc",122548,122548,false],["gross_profit_calc","selling_exp",3014,3014,false],["gross_profit_calc","admin_exp",1802,1802,false],["gross_profit_calc","other_op_exp_exp",3157,3157,false]]}},"financial_ratios":{"current_ratio":{"value":134.8313817330211},"quick_ratio":{"value":75.76112412177986},"net_profit_margin":{"value":0.6082121244293449},"roa":{"value":0.9599755345532542},"roe":{"value":0.9668939560161353},"debt_to_equity":{"value":0.007206872689834428,"negative_equity":false},"asset_turnover":{"value":1.5783564582076546},"altman_z_score":{"value":64.36309045828348},"roce":{"value":0.9668939560161353}},"source_ids":{"financial_statement_id":"1791409","income_statement_id":"1791409","balance_sheet_id":"1791409"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":146,"oth_op_exp":117,"income_before_income_taxes":-263,"income_after_income_taxes":-263,"net_income":-263},"balance_data":{"cash":856,"inventories":336,"cur_assets":1192,"fixed_assets":2731,"non_cur_assets":2731,"assets":3923,"equity":3923,"equities":3923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",146,146,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",263,-263,true],["ebit_calc","ebt_calc",263,-263,true],["ebt_calc","net_income_final",263,-263,true]]}},"financial_ratios":{"roa":{"value":-0.06704053020647463},"roe":{"value":-0.06704053020647463},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":0.8565648738210554},"roce":{"value":-0.06704053020647463}},"source_ids":{"financial_statement_id":"1438320","income_statement_id":"1438320","balance_sheet_id":"1438320"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5430,"cogs":1086,"gross_prof":4344,"sell_exp":168,"income_before_income_taxes":4176,"income_after_income_taxes":4176,"net_income":4176},"balance_data":{"cash":2815,"accounts_receivable":10,"cur_assets":2825,"fixed_assets":1371,"non_cur_assets":1371,"assets":4196,"non_cur_liab":10,"equity":4186,"equities":4196},"cash_flow_data":{"cfo_im_ebt":4176,"cfi_acq_fa":-1509,"cff_iss_cap":10,"net_increase":2815,"at_end_of_year":2815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1086,1086,false],["net_turnover_source","gross_profit_calc",4344,4344,false],["gross_profit_calc","selling_exp",168,168,false],["gross_profit_calc","ebit_calc",4176,4176,false],["ebit_calc","ebt_calc",4176,4176,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7690607734806629},"roa":{"value":0.9952335557673975},"roe":{"value":0.9976110845676063},"debt_to_equity":{"value":0.0023889154323936935,"negative_equity":false},"asset_turnover":{"value":1.294089609151573},"altman_z_score":{"value":181.52340109628219},"roce":{"value":0.9952335557673975}},"source_ids":{"financial_statement_id":"1302530","income_statement_id":"1302530","balance_sheet_id":"1302530","cash_flow_statement_id":"1302530"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.96","2.94","3.89",3,"316.97","~ 283.69"],[2023,"1.24","0.48","0.79",2,"***","***"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","41.35","1.27","1.23",2,"***","***"],["2026. gada 2. ceturksnis","24.55","0.7","0.15",2,"***","***"],["2026. gada 1. ceturksnis","0.16","0.22","0.00",1,"—","—"],["2025. gada 4. ceturksnis"," -0.31","0.23","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.89,"employees":3,"gross_salary_raw":316.9714155340439,"gross_salary_formatted":"316.97","net_salary_formatted":"~ 283.69","vsaoi_employee_part":"33.28","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.89,"employees":3,"gross_salary_raw":316.9714155340439,"gross_salary_formatted":"316.97","net_salary_formatted":"~ 283.69","vsaoi_employee_part":"33.28","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2023,3,"EUR"],[2022,1,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40203269217","K","SIA","2020-10-27","Rīga, Mirdzas Ķempes iela 2A - 38",1014,119518487,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","10.96","2.94","3.89",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","1.24","0.48","0.79",2],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","034210","Baloži","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOM SIA","2026. gada 3. ceturksnis","41.35","39.02","0.18","1.27","1.23","2"],["SOM SIA","2026. gada 2. ceturksnis","24.55","23.79","0.09","0.7","0.15","2"],["SOM SIA","2026. gada 1. ceturksnis","0.16","0.00","0.07","0.22","0.00","1"],["SOM SIA","2025. gada 4. ceturksnis"," -0.31","0.13","0.66","0.23","0.00","1"]]}}}