{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203271531","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203271531","company_name":"Sabiedrība ar ierobežotu atbildību \"S-MAPE\"","company_type":"SIA","registered_date":"2020-11-05","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120423,5817,69165,4,"EUR"],[2024,130070,1883,56358,6,"EUR"],[2023,161060,21453,49624,7,"EUR"],[2022,111177,5375,29819,6,"EUR"],[2021,95323,18269,26065,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":120423,"cogs":101995,"gross_prof":18428,"sell_exp":7015,"admin_exp":4728,"oth_op_exp":106,"interest_expenses":762,"income_before_income_taxes":5817,"income_after_income_taxes":5817,"net_income":5817},"balance_data":{"cash":363,"accounts_receivable":47533,"inventories":241,"cur_assets":48137,"fixed_assets":20928,"intangible_assets":100,"non_cur_assets":21028,"assets":69165,"cur_liab":17516,"non_cur_liab":2952,"equity":48697,"equities":69165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101995,101995,false],["net_turnover_source","gross_profit_calc",18428,18428,false],["gross_profit_calc","selling_exp",7015,7015,false],["gross_profit_calc","admin_exp",4728,4728,false],["gross_profit_calc","other_op_exp_exp",106,106,false]]}},"financial_ratios":{"current_ratio":{"value":2.748173098881023},"quick_ratio":{"value":2.734414249828728},"net_profit_margin":{"value":0.04830472584140903},"roa":{"value":0.08410323140316635},"roe":{"value":0.11945294371316509},"debt_to_equity":{"value":0.42031336632646776,"negative_equity":false},"interest_coverage":{"value":8.633858267716535},"asset_turnover":{"value":1.7410973758403816},"altman_z_score":{"value":3.946188921493963},"roce":{"value":0.12737903928440047}},"source_ids":{"financial_statement_id":"2263917","income_statement_id":"2263917","balance_sheet_id":"2263917"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":130070,"cogs":112776,"gross_prof":17294,"sell_exp":10095,"admin_exp":4857,"interest_expenses":209,"income_before_income_taxes":2133,"provision_for_income_taxes":250,"income_after_income_taxes":1883,"net_income":1883},"balance_data":{"cash":1168,"accounts_receivable":37553,"inventories":7039,"cur_assets":45760,"fixed_assets":10498,"intangible_assets":100,"non_cur_assets":10598,"assets":56358,"cur_liab":13478,"equity":42880,"equities":56358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112776,112776,false],["net_turnover_source","gross_profit_calc",17294,17294,false],["gross_profit_calc","selling_exp",10095,10095,false],["gross_profit_calc","admin_exp",4857,4857,false],["gross_profit_calc","ebit_calc",2342,2342,false]]}},"financial_ratios":{"current_ratio":{"value":3.395162487015878},"quick_ratio":{"value":2.8729039916901615},"net_profit_margin":{"value":0.014476820173752595},"roa":{"value":0.033411405656694704},"roe":{"value":0.04391324626865672},"debt_to_equity":{"value":0.3143190298507463,"negative_equity":false},"interest_coverage":{"value":11.205741626794259},"asset_turnover":{"value":2.3079243408211787},"altman_z_score":{"value":4.823783792734806},"roce":{"value":0.054617537313432836}},"source_ids":{"financial_statement_id":"2061608","income_statement_id":"2061608","balance_sheet_id":"2061608"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":161060,"cogs":118093,"gross_prof":42967,"sell_exp":12195,"admin_exp":6998,"oth_op_exp":1258,"income_before_income_taxes":22516,"provision_for_income_taxes":1063,"income_after_income_taxes":21453,"net_income":21453},"balance_data":{"cash":11697,"accounts_receivable":25325,"cur_assets":37022,"fixed_assets":12502,"intangible_assets":100,"non_cur_assets":12602,"assets":49624,"cur_liab":6327,"equity":43297,"equities":49624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118093,118093,false],["net_turnover_source","gross_profit_calc",42967,42967,false],["gross_profit_calc","selling_exp",12195,12195,false],["gross_profit_calc","admin_exp",6998,6998,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false]]}},"financial_ratios":{"current_ratio":{"value":5.851430377746167},"quick_ratio":{"value":5.851430377746167},"net_profit_margin":{"value":0.13319880789767788},"roa":{"value":0.4323109785587619},"roe":{"value":0.49548467561262904},"debt_to_equity":{"value":0.14613021687414832,"negative_equity":false},"asset_turnover":{"value":3.245606964372078},"altman_z_score":{"value":8.705520117389932},"roce":{"value":0.5200360302099453}},"source_ids":{"financial_statement_id":"1839959","income_statement_id":"1839959","balance_sheet_id":"1839959"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":111177,"cogs":86854,"gross_prof":24323,"admin_exp":10957,"oth_op_exp":7591,"income_before_income_taxes":5775,"provision_for_income_taxes":400,"income_after_income_taxes":5375,"net_income":5375},"balance_data":{"cash":2481,"accounts_receivable":11043,"cur_assets":13524,"fixed_assets":16295,"non_cur_assets":16295,"assets":29819,"cur_liab":4975,"equity":24844,"equities":29819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86854,86854,false],["net_turnover_source","gross_profit_calc",24323,24323,false],["gross_profit_calc","admin_exp",10957,10957,false],["gross_profit_calc","other_op_exp_exp",7591,7591,false],["gross_profit_calc","ebit_calc",5775,5775,false]]}},"financial_ratios":{"current_ratio":{"value":2.718391959798995},"quick_ratio":{"value":2.718391959798995},"net_profit_margin":{"value":0.04834633062593882},"roa":{"value":0.1802542003420638},"roe":{"value":0.21635002415070037},"debt_to_equity":{"value":0.20024955723715987,"negative_equity":false},"asset_turnover":{"value":3.7283946477078374},"altman_z_score":{"value":7.331296593770691},"roce":{"value":0.23245049106424087}},"source_ids":{"financial_statement_id":"1751623","income_statement_id":"1751623","balance_sheet_id":"1751623"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":95323,"cogs":61502,"gross_prof":33821,"admin_exp":12528,"oth_op_exp":3024,"income_before_income_taxes":18269,"income_after_income_taxes":18269,"net_income":18269},"balance_data":{"cash":4441,"accounts_receivable":1916,"cur_assets":6357,"fixed_assets":19708,"non_cur_assets":19708,"assets":26065,"cur_liab":4996,"equity":21069,"equities":26065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61502,61502,false],["net_turnover_source","gross_profit_calc",33821,33821,false],["gross_profit_calc","admin_exp",12528,12528,false],["gross_profit_calc","other_op_exp_exp",3024,3024,false],["gross_profit_calc","ebit_calc",18269,18269,false]]}},"financial_ratios":{"current_ratio":{"value":1.272417934347478},"quick_ratio":{"value":1.272417934347478},"net_profit_margin":{"value":0.1916536407792453},"roa":{"value":0.7009015921734126},"roe":{"value":0.8671033271631307},"debt_to_equity":{"value":0.2371256348189283,"negative_equity":false},"asset_turnover":{"value":3.6571264147324},"altman_z_score":{"value":8.32081653837937},"roce":{"value":0.8671033271631307}},"source_ids":{"financial_statement_id":"1375289","income_statement_id":"1375289","balance_sheet_id":"1375289"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.24","14.23","21.42",6,"872.69","~ 696.18"],[2023,"65.27","12.89","21.23",7,"741.38","~ 612.26"],[2022,"45.56","8.90","15.75",6,"641.68","~ 515.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.9","2.87","5.1",5,"997.36","~ 805.26"],["2026. gada 1. ceturksnis","11.02","1.88","4.96",5,"969.98","~ 787.01"],["2025. gada 4. ceturksnis","12.37","2.71","4.71",5,"921.09","~ 744.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.42,"employees":6,"gross_salary_raw":872.6899383983573,"gross_salary_formatted":"872.69","net_salary_formatted":"~ 696.18","vsaoi_employee_part":"91.63","non_taxable_minimum":"356.66","iin_part":"84.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.42,"employees":6,"gross_salary_raw":872.6899383983573,"gross_salary_formatted":"872.69","net_salary_formatted":"~ 696.18","vsaoi_employee_part":"91.63","non_taxable_minimum":"356.66","iin_part":"84.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2022,6,"EUR"],[2023,7,"EUR"],[2024,6,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-10-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40203271531","K","SIA","2020-11-05","Jelgava, Bebru ceļš 50",3001,102495968,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","003000","Jelgava","59.24","14.23","21.42",6],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","003000","Jelgava","65.27","12.89","21.23",7],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","003000","Jelgava","45.56","8.90","15.75",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S-MAPE SIA","2025. gada 4. ceturksnis","12.37","4.95","0.00","2.71","4.71","5"],["S-MAPE SIA","2026. gada 1. ceturksnis","11.02","4.18","0.00","1.88","4.96","5"],["S-MAPE SIA","2026. gada 2. ceturksnis","13.9","5.92","0.0","2.87","5.1","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp","interest_expenses"],"data":[[95323,61502,33821,12528,3024,18269,18269,18269,null,null,null],[111177,86854,24323,10957,7591,5775,5375,5375,400,null,null],[161060,118093,42967,6998,1258,22516,21453,21453,1063,12195,null],[130070,112776,17294,4857,null,2133,1883,1883,250,10095,209],[120423,101995,18428,4728,106,5817,5817,5817,null,7015,762]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","inventories","non_cur_liab"],"data":[[4441,1916,6357,19708,19708,26065,4996,21069,26065,null,null,null],[2481,11043,13524,16295,16295,29819,4975,24844,29819,null,null,null],[11697,25325,37022,12502,12602,49624,6327,43297,49624,100,null,null],[1168,37553,45760,10498,10598,56358,13478,42880,56358,100,7039,null],[363,47533,48137,20928,21028,69165,17516,48697,69165,100,241,2952]]}}}