{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203271940","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203271940"},"registration_number":"40203271940","company_name":"Sabiedrība ar ierobežotu atbildību \"Multimet\"","company_type":"SIA","registered_date":"2020-11-06","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25147,-442,3673,1,"EUR"],[2024,27624,-934,5788,1,"EUR"],[2023,29217,-4786,5357,1,"EUR"],[2022,35507,5844,9854,1,"EUR"],[2021,19110,-264,6375,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25147,"mat_exp":10845,"labour_exp":10770,"dep_exp":634,"oth_op_exp":3340,"income_before_income_taxes":-442,"income_after_income_taxes":-442,"net_income":-442},"balance_data":{"cash":1251,"accounts_receivable":1400,"cur_assets":2651,"fixed_assets":1022,"non_cur_assets":1022,"assets":3673,"cur_liab":3644,"equity":29,"equities":3673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",25147,25147,false],["total_rev_calc","material_costs_exp",10845,10845,false],["total_rev_calc","labour_costs_exp",10770,10770,false],["total_rev_calc","other_op_costs_exp",3340,3340,false],["total_rev_calc","ebitda_calc",192,192,false]]}},"financial_ratios":{"current_ratio":{"value":0.7274972557628979},"quick_ratio":{"value":0.7274972557628979},"net_profit_margin":{"value":-0.01757664930210363},"roa":{"value":-0.12033759869316635},"roe":{"value":-15.241379310344827},"debt_to_equity":{"value":125.65517241379311,"negative_equity":false},"asset_turnover":{"value":6.846447046011435},"altman_z_score":{"value":6.275053343845064},"roce":{"value":-15.241379310344827}},"source_ids":{"financial_statement_id":"2228263","income_statement_id":"2228263","balance_sheet_id":"2228263"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27624,"oth_op_rev":71,"mat_exp":10471,"labour_exp":10761,"dep_exp":630,"oth_op_exp":6767,"income_before_income_taxes":-934,"income_after_income_taxes":-934,"net_income":-934},"balance_data":{"cash":5070,"accounts_receivable":55,"cur_assets":5125,"fixed_assets":663,"non_cur_assets":663,"assets":5788,"cur_liab":5317,"equity":471,"equities":5788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27624,27624,false],["other_rev_source","total_rev_calc",71,71,false],["total_rev_calc","material_costs_exp",10471,10471,false],["total_rev_calc","labour_costs_exp",10761,10761,false],["total_rev_calc","other_op_costs_exp",6767,6767,false]]}},"financial_ratios":{"current_ratio":{"value":0.9638894113221742},"quick_ratio":{"value":0.9638894113221742},"net_profit_margin":{"value":-0.033811178685201275},"roa":{"value":-0.16136834830684174},"roe":{"value":-1.9830148619957537},"debt_to_equity":{"value":11.288747346072187,"negative_equity":false},"asset_turnover":{"value":4.7726330338631655},"altman_z_score":{"value":4.344061963530157},"roce":{"value":-1.9830148619957537}},"source_ids":{"financial_statement_id":"1989659","income_statement_id":"1989659","balance_sheet_id":"1989659"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29217,"oth_op_rev":1020,"mat_exp":16904,"labour_exp":11379,"dep_exp":1384,"oth_op_exp":5356,"income_before_income_taxes":-4786,"income_after_income_taxes":-4786,"net_income":-4786},"balance_data":{"cash":3858,"accounts_receivable":206,"cur_assets":4064,"fixed_assets":1293,"non_cur_assets":1293,"assets":5357,"cur_liab":3952,"equity":1405,"equities":5357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",29217,29217,false],["other_rev_source","total_rev_calc",1020,1020,false],["total_rev_calc","material_costs_exp",16904,16904,false],["total_rev_calc","labour_costs_exp",11379,11379,false],["total_rev_calc","other_op_costs_exp",5356,5356,false]]}},"financial_ratios":{"current_ratio":{"value":1.0283400809716599},"quick_ratio":{"value":1.0283400809716599},"net_profit_margin":{"value":-0.1638087414861211},"roa":{"value":-0.8934104909464252},"roe":{"value":-3.406405693950178},"debt_to_equity":{"value":2.812811387900356,"negative_equity":false},"asset_turnover":{"value":5.453985439611723},"altman_z_score":{"value":3.053704145281931},"roce":{"value":-3.406405693950178}},"source_ids":{"financial_statement_id":"1882658","income_statement_id":"1882658","balance_sheet_id":"1882658"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35507,"oth_op_rev":1020,"mat_exp":15707,"labour_exp":10094,"dep_exp":1111,"oth_op_exp":3771,"income_before_income_taxes":5844,"income_after_income_taxes":5844,"net_income":5844},"balance_data":{"cash":3821,"accounts_receivable":3942,"cur_assets":7763,"fixed_assets":2091,"non_cur_assets":2091,"assets":9854,"cur_liab":3592,"non_cur_liab":71,"equity":6191,"equities":9854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",35507,35507,false],["other_rev_source","total_rev_calc",1020,1020,false],["total_rev_calc","material_costs_exp",15707,15707,false],["total_rev_calc","labour_costs_exp",10094,10094,false],["total_rev_calc","other_op_costs_exp",3771,3771,false]]}},"financial_ratios":{"current_ratio":{"value":2.1611915367483294},"quick_ratio":{"value":2.1611915367483294},"net_profit_margin":{"value":0.1645872644830597},"roa":{"value":0.5930586563831947},"roe":{"value":0.943950896462607},"debt_to_equity":{"value":0.5916653206267162,"negative_equity":false},"asset_turnover":{"value":3.603308301197483},"altman_z_score":{"value":6.984234425229149},"roce":{"value":0.93324816352603}},"source_ids":{"financial_statement_id":"1752827","income_statement_id":"1752827","balance_sheet_id":"1752827"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19110,"inv_chg":-772,"oth_op_rev":1689,"mat_exp":3452,"labour_exp":9800,"dep_exp":949,"oth_op_exp":6090,"income_before_income_taxes":-264,"income_after_income_taxes":-264,"net_income":-264},"balance_data":{"cash":4265,"cur_assets":4265,"fixed_assets":2110,"non_cur_assets":2110,"assets":6375,"cur_liab":4938,"non_cur_liab":1090,"equity":347,"equities":6375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",19110,19110,false],["other_rev_source","total_rev_calc",917,917,false],["total_rev_calc","material_costs_exp",3452,3452,false],["total_rev_calc","labour_costs_exp",9800,9800,false],["total_rev_calc","other_op_costs_exp",6090,6090,false]]}},"financial_ratios":{"current_ratio":{"value":0.8637100040502228},"quick_ratio":{"value":0.8637100040502228},"net_profit_margin":{"value":-0.013814756671899528},"roa":{"value":-0.041411764705882356},"roe":{"value":-0.760806916426513},"debt_to_equity":{"value":17.371757925072046,"negative_equity":false},"asset_turnover":{"value":2.9976470588235293},"altman_z_score":{"value":2.857573251623144},"roce":{"value":-0.1837160751565762}},"source_ids":{"financial_statement_id":"1386356","income_statement_id":"1386356","balance_sheet_id":"1386356"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.55","0.63","2.98",1,"***","***"],[2023,"8.21","0.60","2.88",1,"***","***"],[2022,"8.63","0.45","2.31",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.73","0.12","0.8",1,"***","***"],["2026. gada 2. ceturksnis","1.77","0.12","0.8",1,"***","***"],["2026. gada 1. ceturksnis","1.10","0.13","0.80",1,"***","***"],["2025. gada 4. ceturksnis","2.51","0.13","0.62",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-11-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV26ZZZ40203271940","K","SIA","2020-11-06","Madonas nov., Madona, Veidenbauma iela 16 - 12",4801,110899073,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","038220","Madona","7.55","0.63","2.98",1],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","038220","Madona","8.21","0.60","2.88",1],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","038220","Madona","8.63","0.45","2.31",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTIMET SIA","2026. gada 3. ceturksnis","1.73","0.82","0.0","0.12","0.8","1"],["MULTIMET SIA","2026. gada 2. ceturksnis","1.77","0.85","0.0","0.12","0.8","1"],["MULTIMET SIA","2026. gada 1. ceturksnis","1.10","0.17","0.00","0.13","0.80","1"],["MULTIMET SIA","2025. gada 4. ceturksnis","2.51","1.77","0.00","0.13","0.62","1"]]}}}