{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203272541","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203272541"},"registration_number":"40203272541","company_name":"SIA ZePRO","company_type":"SIA","registered_date":"2020-11-10","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,296498,17025,250835,3,"EUR"],[2024,342822,33925,245265,3,"EUR"],[2023,347234,54830,173446,3,"EUR"],[2022,286957,78663,125784,3,"EUR"],[2021,164185,38601,50708,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":296498,"cogs":200887,"gross_prof":95611,"admin_exp":74243,"oth_op_rev":180,"oth_op_exp":1532,"interest_expenses":1616,"income_before_income_taxes":18400,"provision_for_income_taxes":1375,"income_after_income_taxes":17025,"net_income":17025},"balance_data":{"cash":181107,"accounts_receivable":11609,"cur_assets":192716,"fixed_assets":58119,"non_cur_assets":58119,"assets":250835,"cur_liab":34997,"non_cur_liab":24274,"equity":191564,"equities":250835},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200887,200887,false],["net_turnover_source","gross_profit_calc",95611,95611,false],["gross_profit_calc","admin_exp",74243,74243,false],["gross_profit_calc","other_op_exp_exp",1532,1532,false],["gross_profit_calc","ebit_calc",19836,19836,false]]}},"financial_ratios":{"current_ratio":{"value":5.506643426579421},"quick_ratio":{"value":5.506643426579421},"net_profit_margin":{"value":0.05742028614021005},"roa":{"value":0.06787330316742081},"roe":{"value":0.08887369234302896},"debt_to_equity":{"value":0.30940573385396003,"negative_equity":false},"interest_coverage":{"value":12.386138613861386},"asset_turnover":{"value":1.1820439731297467},"altman_z_score":{"value":3.882742188739355},"roce":{"value":0.09273621883078977}},"source_ids":{"financial_statement_id":"2202911","income_statement_id":"2202911","balance_sheet_id":"2202911"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":342822,"cogs":165736,"gross_prof":177086,"sell_exp":78754,"admin_exp":62853,"oth_op_rev":538,"oth_op_exp":728,"interest_expenses":1364,"income_before_income_taxes":33925,"income_after_income_taxes":33925,"net_income":33925},"balance_data":{"cash":161883,"accounts_receivable":6430,"inventories":494,"cur_assets":168807,"fixed_assets":76458,"non_cur_assets":76458,"assets":245265,"cur_liab":32117,"non_cur_liab":33109,"equity":180039,"equities":245265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165736,165736,false],["net_turnover_source","gross_profit_calc",177086,177086,false],["gross_profit_calc","selling_exp",78754,78754,false],["gross_profit_calc","admin_exp",62853,62853,false],["gross_profit_calc","other_op_exp_exp",728,728,false]]}},"financial_ratios":{"current_ratio":{"value":5.256001494535604},"quick_ratio":{"value":5.240620232275742},"net_profit_margin":{"value":0.09895805986780312},"roa":{"value":0.13831977656820174},"roe":{"value":0.18843139541988124},"debt_to_equity":{"value":0.36228817089630583,"negative_equity":false},"interest_coverage":{"value":25.871700879765395},"asset_turnover":{"value":1.3977616047948138},"altman_z_score":{"value":4.022646111363389},"roce":{"value":0.1655610186349391}},"source_ids":{"financial_statement_id":"2022279","income_statement_id":"2022279","balance_sheet_id":"2022279"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":347234,"cogs":165666,"gross_prof":181568,"sell_exp":92107,"admin_exp":35166,"oth_op_rev":1794,"oth_op_exp":509,"income_before_income_taxes":55580,"provision_for_income_taxes":750,"income_after_income_taxes":54830,"net_income":54830},"balance_data":{"cash":162955,"accounts_receivable":8696,"inventories":731,"cur_assets":172382,"fixed_assets":1064,"non_cur_assets":1064,"assets":173446,"cur_liab":27331,"equity":146115,"equities":173446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165666,165666,false],["net_turnover_source","gross_profit_calc",181568,181568,false],["gross_profit_calc","selling_exp",92107,92107,false],["gross_profit_calc","admin_exp",35166,35166,false],["gross_profit_calc","other_op_exp_exp",509,509,false]]}},"financial_ratios":{"current_ratio":{"value":6.307196955837694},"quick_ratio":{"value":6.280450770187699},"net_profit_margin":{"value":0.15790504386091223},"roa":{"value":0.31612144413823323},"roe":{"value":0.375252369708791},"debt_to_equity":{"value":0.18705129521267494,"negative_equity":false},"asset_turnover":{"value":2.00197179525616},"altman_z_score":{"value":6.5521176402288965},"roce":{"value":0.3803853129384389}},"source_ids":{"financial_statement_id":"1855659","income_statement_id":"1855659","balance_sheet_id":"1855659"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":286957,"cogs":96132,"gross_prof":190825,"sell_exp":82653,"admin_exp":22963,"oth_op_rev":1,"oth_op_exp":102,"income_before_income_taxes":85108,"provision_for_income_taxes":6445,"income_after_income_taxes":78663,"net_income":78663},"balance_data":{"cash":101960,"accounts_receivable":21265,"inventories":2559,"cur_assets":125784,"assets":125784,"cur_liab":31500,"equity":94284,"equities":125784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96132,96132,false],["net_turnover_source","gross_profit_calc",190825,190825,false],["gross_profit_calc","selling_exp",82653,82653,false],["gross_profit_calc","admin_exp",22963,22963,false],["gross_profit_calc","other_op_exp_exp",102,102,false]]}},"financial_ratios":{"current_ratio":{"value":3.9931428571428573},"quick_ratio":{"value":3.9119047619047618},"net_profit_margin":{"value":0.27412817948333723},"roa":{"value":0.6253816065636328},"roe":{"value":0.8343197149039073},"debt_to_equity":{"value":0.3340969835815197,"negative_equity":false},"asset_turnover":{"value":2.2813473891750937},"altman_z_score":{"value":6.808492336704191},"roce":{"value":0.902677018370031}},"source_ids":{"financial_statement_id":"1443550","income_statement_id":"1443550","balance_sheet_id":"1443550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":164185,"cogs":109654,"gross_prof":54531,"sell_exp":5590,"admin_exp":10355,"oth_op_rev":36,"oth_op_exp":21,"income_before_income_taxes":38601,"income_after_income_taxes":38601,"net_income":38601},"balance_data":{"cash":47755,"accounts_receivable":2831,"inventories":122,"cur_assets":50708,"assets":50708,"cur_liab":12087,"equity":38621,"equities":50708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109654,109654,false],["net_turnover_source","gross_profit_calc",54531,54531,false],["gross_profit_calc","selling_exp",5590,5590,false],["gross_profit_calc","admin_exp",10355,10355,false],["gross_profit_calc","other_op_exp_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":4.195251096219079},"quick_ratio":{"value":4.185157607346736},"net_profit_margin":{"value":0.2351067393489052},"roa":{"value":0.7612408298493334},"roe":{"value":0.9994821470184615},"debt_to_equity":{"value":0.31296444939281737,"negative_equity":false},"asset_turnover":{"value":3.2378520154610713},"altman_z_score":{"value":8.129754553257325},"roce":{"value":0.9994821470184615}},"source_ids":{"financial_statement_id":"1337231","income_statement_id":"1337231","balance_sheet_id":"1337231"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.98","14.91","23.09",3,"1 881.46","~ 1 346.62"],[2023,"77.86","13.17","20.95",3,"1 707.08","~ 1 229.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.79","2.94","6.1",3,"1 988.20","~ 1 465.93"],["2026. gada 1. ceturksnis","14.67","3.05","6.03",3,"1 965.39","~ 1 450.72"],["2025. gada 4. ceturksnis","18.49","3.28","5.89",3,"1 919.75","~ 1 410.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.09,"employees":3,"gross_salary_raw":1881.4575796095305,"gross_salary_formatted":"1 881.46","net_salary_formatted":"~ 1 346.62","vsaoi_employee_part":"197.55","non_taxable_minimum":"0.00","iin_part":"337.29","iin_rate_percentage":"20.03","iin_rate_decimal":"0.2003"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.09,"employees":3,"gross_salary_raw":1881.4575796095305,"gross_salary_formatted":"1 881.46","net_salary_formatted":"~ 1 346.62","vsaoi_employee_part":"197.55","non_taxable_minimum":"0.00","iin_part":"337.29","iin_rate_percentage":"20.03","iin_rate_decimal":"0.2003"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203272541","K","SIA","2020-11-10","Rīga, Saulkalnes iela 3 - 7",1004,113899687,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","010095","Zemgales priekšpilsēta","64.98","14.91","23.09",3],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010095","Zemgales priekšpilsēta","77.86","13.17","20.95",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEPRO SIA","2025. gada 4. ceturksnis","18.49","9.31","0.00","3.28","5.89","3"],["ZEPRO SIA","2026. gada 1. ceturksnis","14.67","5.01","0.00","3.05","6.03","3"],["ZEPRO SIA","2026. gada 2. ceturksnis","17.79","8.27","0.0","2.94","6.1","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-07",1050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[164185,109654,54531,5590,10355,36,21,38601,38601,38601,null,null],[286957,96132,190825,82653,22963,1,102,85108,78663,78663,6445,null],[347234,165666,181568,92107,35166,1794,509,55580,54830,54830,750,null],[342822,165736,177086,78754,62853,538,728,33925,33925,33925,null,1364],[296498,200887,95611,null,74243,180,1532,18400,17025,17025,1375,1616]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[47755,2831,122,50708,50708,12087,38621,50708,null,null,null],[101960,21265,2559,125784,125784,31500,94284,125784,null,null,null],[162955,8696,731,172382,173446,27331,146115,173446,1064,1064,null],[161883,6430,494,168807,245265,32117,180039,245265,76458,76458,33109],[181107,11609,null,192716,250835,34997,191564,250835,58119,58119,24274]]}}}