{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203272912","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203272912"},"registration_number":"40203272912","company_name":"SIA \"Moon Elements\"","company_type":"SIA","registered_date":"2020-11-11","area_of_activity":{"nace_code":"2365","nace_description":"Šķiedru cementa ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74098,349,24095,2,"EUR"],[2024,34532,-33857,22018,2,"EUR"],[2023,44253,-12354,36176,2,"EUR"],[2022,16365,-15431,22897,2,"EUR"],[2021,42,-14917,7587,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74098,"cogs":69052,"gross_prof":5046,"sell_exp":2897,"admin_exp":1345,"oth_op_exp":455,"income_before_income_taxes":349,"income_after_income_taxes":349,"net_income":349},"balance_data":{"cash":119,"accounts_receivable":2728,"inventories":7049,"cur_assets":9896,"fixed_assets":14199,"non_cur_assets":14199,"assets":24095,"cur_liab":42304,"non_cur_liab":56630,"equity":-74839,"equities":24095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69052,69052,false],["net_turnover_source","gross_profit_calc",5046,5046,false],["gross_profit_calc","selling_exp",2897,2897,false],["gross_profit_calc","admin_exp",1345,1345,false],["gross_profit_calc","other_op_exp_exp",455,455,false]]}},"financial_ratios":{"current_ratio":{"value":0.23392586989409986},"quick_ratio":{"value":0.06729860060514373},"net_profit_margin":{"value":0.004709978676887366},"roa":{"value":0.014484332849138826},"roe":{"value":-0.00466334397840698},"debt_to_equity":{"value":-1.321957802749903,"negative_equity":true},"asset_turnover":{"value":3.075243826520025},"altman_z_score":{"value":-0.7987656686088185},"roce":{"value":-0.019166346312263167}},"source_ids":{"financial_statement_id":"2195553","income_statement_id":"2195553","balance_sheet_id":"2195553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34532,"cogs":67499,"gross_prof":-32967,"sell_exp":1032,"admin_exp":1351,"oth_op_rev":2000,"oth_op_exp":507,"income_before_income_taxes":-33857,"income_after_income_taxes":-33857,"net_income":-33857},"balance_data":{"cash":116,"accounts_receivable":1264,"inventories":6355,"cur_assets":7735,"fixed_assets":14283,"non_cur_assets":14283,"assets":22018,"cur_liab":38026,"non_cur_liab":59180,"equity":-75188,"equities":22018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67499,67499,false],["net_turnover_source","gross_profit_calc",32967,-32967,true],["gross_profit_calc","selling_exp",1032,1032,false],["gross_profit_calc","admin_exp",1351,1351,false],["gross_profit_calc","other_op_exp_exp",507,507,false]]}},"financial_ratios":{"current_ratio":{"value":0.20341345395255878},"quick_ratio":{"value":0.036290958817651084},"net_profit_margin":{"value":-0.9804529132398935},"roa":{"value":-1.5376964301934781},"roe":{"value":0.45029791988083206},"debt_to_equity":{"value":-1.292839282864287,"negative_equity":true},"asset_turnover":{"value":1.5683531655917886},"altman_z_score":{"value":-7.416048399155875},"roce":{"value":2.1150049975012495}},"source_ids":{"financial_statement_id":"1991183","income_statement_id":"1991183","balance_sheet_id":"1991183"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44253,"cogs":60558,"gross_prof":-16305,"sell_exp":2457,"admin_exp":1433,"oth_op_rev":7998,"oth_op_exp":157,"income_before_income_taxes":-12354,"income_after_income_taxes":-12354,"net_income":-12354},"balance_data":{"cash":18441,"accounts_receivable":117,"inventories":4852,"cur_assets":23410,"fixed_assets":12766,"non_cur_assets":12766,"assets":36176,"cur_liab":26327,"non_cur_liab":51180,"equity":-41331,"equities":36176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60558,60558,false],["net_turnover_source","gross_profit_calc",16305,-16305,true],["gross_profit_calc","selling_exp",2457,2457,false],["gross_profit_calc","admin_exp",1433,1433,false],["gross_profit_calc","other_op_exp_exp",157,157,false]]}},"financial_ratios":{"current_ratio":{"value":0.889201200288677},"quick_ratio":{"value":0.7049037110191059},"net_profit_margin":{"value":-0.2791675140668429},"roa":{"value":-0.34149712516585584},"roe":{"value":0.298903970385425},"debt_to_equity":{"value":-1.8752752171493552,"negative_equity":true},"asset_turnover":{"value":1.2232695709862893},"altman_z_score":{"value":-1.0896855576596365},"roce":{"value":-1.254340542187024}},"source_ids":{"financial_statement_id":"1901761","income_statement_id":"1901761","balance_sheet_id":"1901761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16365,"cogs":27308,"gross_prof":-10943,"sell_exp":2227,"admin_exp":1367,"oth_op_rev":1,"oth_op_exp":895,"income_before_income_taxes":-15431,"income_after_income_taxes":-15431,"net_income":-15431},"balance_data":{"cash":3483,"accounts_receivable":1614,"inventories":3232,"cur_assets":8329,"fixed_assets":14568,"non_cur_assets":14568,"assets":22897,"cur_liab":14074,"non_cur_liab":37800,"equity":-28977,"equities":22897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27308,27308,false],["net_turnover_source","gross_profit_calc",10943,-10943,true],["gross_profit_calc","selling_exp",2227,2227,false],["gross_profit_calc","admin_exp",1367,1367,false],["gross_profit_calc","other_op_exp_exp",895,895,false]]}},"financial_ratios":{"current_ratio":{"value":0.5918004831604377},"quick_ratio":{"value":0.3621571692482592},"net_profit_margin":{"value":-0.9429269783073633},"roa":{"value":-0.6739310826745862},"roe":{"value":0.5325257963212203},"debt_to_equity":{"value":-1.7901784173654969,"negative_equity":true},"asset_turnover":{"value":0.7147224527230641},"altman_z_score":{"value":-2.8670339346186786},"roce":{"value":-1.7489516037628925}},"source_ids":{"financial_statement_id":"1756148","income_statement_id":"1756148","balance_sheet_id":"1756148"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42,"cogs":16203,"gross_prof":-16161,"sell_exp":430,"admin_exp":1269,"oth_op_rev":3000,"oth_op_exp":57,"income_before_income_taxes":-14917,"income_after_income_taxes":-14917,"net_income":-14917},"balance_data":{"cash":151,"accounts_receivable":416,"inventories":1740,"cur_assets":2307,"fixed_assets":5280,"non_cur_assets":5280,"assets":7587,"cur_liab":7633,"non_cur_liab":13500,"equity":-13546,"equities":7587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16203,16203,false],["net_turnover_source","gross_profit_calc",16161,-16161,true],["gross_profit_calc","selling_exp",430,430,false],["gross_profit_calc","admin_exp",1269,1269,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":0.30224027250098257},"quick_ratio":{"value":0.07428271976942225},"net_profit_margin":{"value":-355.1666666666667},"roa":{"value":-1.9661262686173717},"roe":{"value":1.101210689502436},"debt_to_equity":{"value":-1.560091539937989,"negative_equity":true},"asset_turnover":{"value":0.0055357848952155},"altman_z_score":{"value":-8.388024382679303},"roce":{"value":324.2826086956522}},"source_ids":{"financial_statement_id":"1374532","income_statement_id":"1374532","balance_sheet_id":"1374532"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.25","0.83","4.86",3,"396.01","~ 354.43"],[2023,"11.80","1.45","7.12",3,"580.16","~ 509.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.45","0.66","3.0",2,"***","***"],["2026. gada 1. ceturksnis","4.07","0.58","3.23",2,"***","***"],["2025. gada 4. ceturksnis","1.94","0.31","1.56",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.86,"employees":3,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.86,"employees":3,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ40203272912","K","SIA","2020-11-11","Mārupes nov., Mārupe, Bebru iela 17A - 1",2167,118530505,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2365  ","039200","Mārupe","8.25","0.83","4.86",3],[2023,"sabiedrība ar ierobežotu atbildību","2365  ","039200","Mārupe","11.80","1.45","7.12",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOON ELEMENTS SIA","2025. gada 4. ceturksnis","1.94","0.45","0.51","0.31","1.56","2"],["MOON ELEMENTS SIA","2026. gada 1. ceturksnis","4.07","0.46","0.20","0.58","3.23","2"],["MOON ELEMENTS SIA","2026. gada 2. ceturksnis","11.45","7.58","0.26","0.66","3.0","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-21",9997.74,"Mārupes novada pašvaldība","Grantu programmas (ie)dvesma biznesa ideju konkurss","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8656ec92"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[0,1036,-1036,329,64,-1429,-1429,-1429,null,null],[42,16203,-16161,430,1269,-14917,-14917,-14917,3000,57],[16365,27308,-10943,2227,1367,-15431,-15431,-15431,1,895],[44253,60558,-16305,2457,1433,-12354,-12354,-12354,7998,157],[34532,67499,-32967,1032,1351,-33857,-33857,-33857,2000,507]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[476,124,3427,4027,4027,2656,1371,4027,null,null,null],[151,416,1740,2307,7587,7633,-13546,7587,5280,5280,13500],[3483,1614,3232,8329,22897,14074,-28977,22897,14568,14568,37800],[18441,117,4852,23410,36176,26327,-41331,36176,12766,12766,51180],[116,1264,6355,7735,22018,38026,-75188,22018,14283,14283,59180]]}}}