{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203272931","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203272931","company_name":"SIA \"Millmax\"","company_type":"SIA","registered_date":"2020-11-11","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2594432,134996,1424772,32,"EUR"],[2024,1786651,-94303,892890,29,"EUR"],[2023,1938342,55915,1074453,28,"EUR"],[2022,1617020,84303,1021120,21,"EUR"],[2021,220298,-195510,846603,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2594432,"cogs":2101732,"gross_prof":492700,"sell_exp":132235,"admin_exp":226571,"oth_op_rev":5110,"oth_op_exp":1420,"interest_expenses":2588,"income_before_income_taxes":134996,"income_after_income_taxes":134996,"net_income":134996},"balance_data":{"cash":45755,"accounts_receivable":185348,"inventories":758777,"cur_assets":989880,"investments":6100,"fixed_assets":427334,"intangible_assets":1458,"non_cur_assets":434892,"assets":1424772,"cur_liab":693660,"non_cur_liab":776000,"equity":-44888,"equities":1424772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2101732,2101732,false],["net_turnover_source","gross_profit_calc",492700,492700,false],["gross_profit_calc","selling_exp",132235,132235,false],["gross_profit_calc","admin_exp",226571,226571,false],["gross_profit_calc","other_op_exp_exp",1420,1420,false]]}},"financial_ratios":{"current_ratio":{"value":1.4270391834616383},"quick_ratio":{"value":0.33316466280310236},"net_profit_margin":{"value":0.052032969066061474},"roa":{"value":0.09474919495891272},"roe":{"value":-3.0073961860630902},"debt_to_equity":{"value":-32.740598823739084,"negative_equity":true},"interest_coverage":{"value":53.162287480680064},"asset_turnover":{"value":1.8209453863495353},"altman_z_score":{"value":2.226889001326054},"roce":{"value":0.18818457363577673}},"source_ids":{"financial_statement_id":"2347397","income_statement_id":"2347397","balance_sheet_id":"2347397"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1786651,"cogs":1605237,"gross_prof":181414,"sell_exp":42168,"admin_exp":232973,"oth_op_rev":5,"oth_op_exp":221,"interest_expenses":360,"income_before_income_taxes":-94303,"income_after_income_taxes":-94303,"net_income":-94303},"balance_data":{"cash":42586,"accounts_receivable":28072,"inventories":340432,"cur_assets":411090,"investments":11574,"fixed_assets":468768,"intangible_assets":1458,"non_cur_assets":481800,"assets":892890,"cur_liab":200471,"non_cur_liab":872303,"equity":-179884,"equities":892890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1605237,1605237,false],["net_turnover_source","gross_profit_calc",181414,181414,false],["gross_profit_calc","selling_exp",42168,42168,false],["gross_profit_calc","admin_exp",232973,232973,false],["gross_profit_calc","other_op_exp_exp",221,221,false]]}},"financial_ratios":{"current_ratio":{"value":2.050620788044156},"quick_ratio":{"value":0.3524599568017319},"net_profit_margin":{"value":-0.05278199267792087},"roa":{"value":-0.1056154733505807},"roe":{"value":0.524243401303062},"debt_to_equity":{"value":-5.963698828133686,"negative_equity":true},"interest_coverage":{"value":-260.9527777777778},"asset_turnover":{"value":2.000975484102185},"altman_z_score":{"value":1.598143241679305},"roce":{"value":-0.1356736311395268}},"source_ids":{"financial_statement_id":"2075801","income_statement_id":"2075801","balance_sheet_id":"2075801"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1938342,"cogs":1602951,"gross_prof":335391,"sell_exp":36823,"admin_exp":235452,"oth_op_rev":8,"oth_op_exp":4293,"interest_expenses":2916,"income_before_income_taxes":55915,"income_after_income_taxes":55915,"net_income":55915},"balance_data":{"cash":55427,"accounts_receivable":98772,"inventories":471490,"cur_assets":625689,"investments":11574,"fixed_assets":435732,"intangible_assets":1458,"non_cur_assets":448764,"assets":1074453,"cur_liab":194334,"non_cur_liab":968000,"equity":-87881,"equities":1074453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1602951,1602951,false],["net_turnover_source","gross_profit_calc",335391,335391,false],["gross_profit_calc","selling_exp",36823,36823,false],["gross_profit_calc","admin_exp",235452,235452,false],["gross_profit_calc","other_op_exp_exp",4293,4293,false]]}},"financial_ratios":{"current_ratio":{"value":3.2196579085491988},"quick_ratio":{"value":0.7934741218726522},"net_profit_margin":{"value":0.028846818569684813},"roa":{"value":0.05204043359737466},"roe":{"value":-0.6362581217783139},"debt_to_equity":{"value":-13.226226374301612,"negative_equity":true},"interest_coverage":{"value":20.175240054869686},"asset_turnover":{"value":1.8040267931682448},"altman_z_score":{"value":2.15735840470017},"roce":{"value":0.06684436990906911}},"source_ids":{"financial_statement_id":"1932018","income_statement_id":"1932018","balance_sheet_id":"1932018"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1617020,"cogs":1373686,"gross_prof":243334,"sell_exp":34990,"admin_exp":122944,"oth_op_exp":1097,"income_before_income_taxes":84303,"income_after_income_taxes":84303,"net_income":84303},"balance_data":{"cash":23264,"accounts_receivable":185754,"inventories":403535,"cur_assets":612553,"fixed_assets":407109,"intangible_assets":1458,"non_cur_assets":408567,"assets":1021120,"cur_liab":105429,"non_cur_liab":1026398,"equity":-110707,"equities":1021120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1373686,1373686,false],["net_turnover_source","gross_profit_calc",243334,243334,false],["gross_profit_calc","selling_exp",34990,34990,false],["gross_profit_calc","admin_exp",122944,122944,false],["gross_profit_calc","other_op_exp_exp",1097,1097,false]]}},"financial_ratios":{"current_ratio":{"value":5.810099687941648},"quick_ratio":{"value":1.9825474964193912},"net_profit_margin":{"value":0.05213479115904565},"roa":{"value":0.08255934659981197},"roe":{"value":-0.7614965629996296},"debt_to_equity":{"value":-10.223626328958423,"negative_equity":true},"asset_turnover":{"value":1.5835748981510498},"altman_z_score":{"value":2.060096275650034},"roce":{"value":0.09206489962225249}},"source_ids":{"financial_statement_id":"1756149","income_statement_id":"1756149","balance_sheet_id":"1756149"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":220298,"cogs":352859,"gross_prof":-132561,"sell_exp":58144,"admin_exp":4777,"oth_op_exp":28,"income_before_income_taxes":-195510,"income_after_income_taxes":-195510,"net_income":-195510},"balance_data":{"cash":990,"accounts_receivable":116724,"inventories":309179,"cur_assets":426893,"fixed_assets":418252,"intangible_assets":1458,"non_cur_assets":419710,"assets":846603,"cur_liab":15591,"non_cur_liab":1026022,"equity":-195010,"equities":846603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352859,352859,false],["net_turnover_source","gross_profit_calc",132561,-132561,true],["gross_profit_calc","selling_exp",58144,58144,false],["gross_profit_calc","admin_exp",4777,4777,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":27.380732473863127},"quick_ratio":{"value":7.550125072157013},"net_profit_margin":{"value":-0.8874796866063241},"roa":{"value":-0.23093468839585968},"roe":{"value":1.0025639710784062},"debt_to_equity":{"value":-5.341331213783908,"negative_equity":true},"asset_turnover":{"value":0.2602140554663756},"altman_z_score":{"value":-0.3832165247108843},"roce":{"value":-0.23526736076013344}},"source_ids":{"financial_statement_id":"1439555","income_statement_id":"1439555","balance_sheet_id":"1439555"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"196.92","106.48","206.99",29,"1 744.79","~ 1 253.52"],[2023,"52.30","81.86","163.36",28,"1 426.20","~ 1 049.91"],[2022,"126.81","46.72","97.17",18,"1 319.63","~ 944.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.5","21.7","63.24",43,"1 438.05","~ 1 099.11"],["2026. gada 1. ceturksnis","31.05","40.85","90.61",40,"2 214.97","~ 1 617.14"],["2025. gada 4. ceturksnis","33.22","20.15","41.74",36,"1 133.71","~ 885.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":206.99,"employees":29,"gross_salary_raw":1744.7898227477638,"gross_salary_formatted":"1 744.79","net_salary_formatted":"~ 1 253.52","vsaoi_employee_part":"183.20","non_taxable_minimum":"21.23","iin_part":"308.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":206.99,"employees":29,"gross_salary_raw":1744.7898227477638,"gross_salary_formatted":"1 744.79","net_salary_formatted":"~ 1 253.52","vsaoi_employee_part":"183.20","non_taxable_minimum":"21.23","iin_part":"308.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,8,"EUR"],[2022,21,"EUR"],[2023,28,"EUR"],[2024,29,"EUR"],[2025,32,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40203272931","K","SIA","2020-11-11","Rīga, Ķengaraga iela 1B",1063,106826117,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","010093","Latgales priekšpilsēta","196.92","106.48","206.99",29],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","010093","Latgales priekšpilsēta","52.30","81.86","163.36",28],[2022,"sabiedrība ar ierobežotu atbildību","1089  ","010093","Latgales priekšpilsēta","126.81","46.72","97.17",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILLMAX SIA","2025. gada 4. ceturksnis","33.22","51.90","82.20","20.15","41.74","36"],["MILLMAX SIA","2026. gada 1. ceturksnis","31.05","28.85","132.62","40.85","90.61","40"],["MILLMAX SIA","2026. gada 2. ceturksnis","8.5","9.32","87.96","21.7","63.24","43"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-02",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8249ed7d"],["2024-03-04",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a435fd89"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[220298,352859,-132561,58144,4777,28,-195510,-195510,-195510,null,null],[1617020,1373686,243334,34990,122944,1097,84303,84303,84303,null,null],[1938342,1602951,335391,36823,235452,4293,55915,55915,55915,8,2916],[1786651,1605237,181414,42168,232973,221,-94303,-94303,-94303,5,360],[2594432,2101732,492700,132235,226571,1420,134996,134996,134996,5110,2588]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[990,116724,309179,426893,418252,1458,419710,846603,15591,1026022,-195010,846603,null],[23264,185754,403535,612553,407109,1458,408567,1021120,105429,1026398,-110707,1021120,null],[55427,98772,471490,625689,435732,1458,448764,1074453,194334,968000,-87881,1074453,11574],[42586,28072,340432,411090,468768,1458,481800,892890,200471,872303,-179884,892890,11574],[45755,185348,758777,989880,427334,1458,434892,1424772,693660,776000,-44888,1424772,6100]]}}}