{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203273000","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203273000"},"registration_number":"40203273000","company_name":"SARANDA SOLUTIONS SIA","company_type":"SIA","registered_date":"2020-11-11","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,180035,1338,56878,3,"EUR"],[2024,250951,-53073,65536,3,"EUR"],[2023,252352,1234,76861,2,"EUR"],[2022,193695,-2696,91974,2,"EUR"],[2021,5204,-21445,7545,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":180035,"cogs":171399,"gross_prof":8636,"admin_exp":17297,"oth_op_rev":14788,"oth_op_exp":3945,"income_before_income_taxes":2182,"provision_for_income_taxes":844,"income_after_income_taxes":1338,"net_income":1338},"balance_data":{"cash":36,"accounts_receivable":29089,"inventories":64,"cur_assets":29189,"fixed_assets":27689,"non_cur_assets":27689,"assets":56878,"cur_liab":131421,"equity":-74543,"equities":56878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171399,171399,false],["net_turnover_source","gross_profit_calc",8636,8636,false],["gross_profit_calc","admin_exp",17297,17297,false],["gross_profit_calc","other_op_exp_exp",3945,3945,false],["gross_profit_calc","ebit_calc",12606,-12606,true]]}},"financial_ratios":{"current_ratio":{"value":0.22210301245615235},"quick_ratio":{"value":0.221616027879867},"net_profit_margin":{"value":0.007431888243952565},"roa":{"value":0.02352403389711312},"roe":{"value":-0.017949371503695855},"debt_to_equity":{"value":-1.763022684893283,"negative_equity":true},"asset_turnover":{"value":3.1652835894370406},"altman_z_score":{"value":0.641131034066309},"roce":{"value":-0.02927169553143823}},"source_ids":{"financial_statement_id":"2223446","income_statement_id":"2223446","balance_sheet_id":"2223446"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":250951,"cogs":268046,"gross_prof":-17095,"admin_exp":18425,"oth_op_rev":4605,"oth_op_exp":21464,"income_before_income_taxes":-52379,"provision_for_income_taxes":694,"income_after_income_taxes":-53073,"net_income":-53073},"balance_data":{"accounts_receivable":28940,"inventories":4210,"cur_assets":33150,"fixed_assets":32386,"non_cur_assets":32386,"assets":65536,"cur_liab":141417,"equity":-75881,"equities":65536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268046,268046,false],["net_turnover_source","gross_profit_calc",17095,-17095,true],["gross_profit_calc","admin_exp",18425,18425,false],["gross_profit_calc","other_op_exp_exp",21464,21464,false],["gross_profit_calc","ebit_calc",56984,-56984,true]]}},"financial_ratios":{"current_ratio":{"value":0.23441311864910158},"quick_ratio":{"value":0.2046430061449472},"net_profit_margin":{"value":-0.21148750154412616},"roa":{"value":-0.8098297119140625},"roe":{"value":0.6994240982591162},"debt_to_equity":{"value":-1.8636681119120728,"negative_equity":true},"asset_turnover":{"value":3.8292083740234375},"altman_z_score":{"value":-1.0522525936914837},"roce":{"value":0.6902781987585825}},"source_ids":{"financial_statement_id":"2026429","income_statement_id":"2026429","balance_sheet_id":"2026429"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":252352,"cogs":245862,"gross_prof":6490,"sell_exp":118,"admin_exp":10534,"oth_op_rev":9873,"oth_op_exp":4038,"income_before_income_taxes":1673,"provision_for_income_taxes":439,"income_after_income_taxes":1234,"net_income":1234},"balance_data":{"cash":409,"accounts_receivable":57489,"inventories":9500,"cur_assets":67398,"fixed_assets":9463,"non_cur_assets":9463,"assets":76861,"cur_liab":99668,"equity":-22807,"equities":76861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245862,245862,false],["net_turnover_source","gross_profit_calc",6490,6490,false],["gross_profit_calc","selling_exp",118,118,false],["gross_profit_calc","admin_exp",10534,10534,false],["gross_profit_calc","other_op_exp_exp",4038,4038,false]]}},"financial_ratios":{"current_ratio":{"value":0.676225067223181},"quick_ratio":{"value":0.5809086166071357},"net_profit_margin":{"value":0.00488999492772001},"roa":{"value":0.016054956349774267},"roe":{"value":-0.054106195466304206},"debt_to_equity":{"value":-4.370061823124479,"negative_equity":true},"asset_turnover":{"value":3.2832255630293647},"altman_z_score":{"value":2.6958170477469046},"roce":{"value":-0.073354671811286}},"source_ids":{"financial_statement_id":"1882345","income_statement_id":"1882345","balance_sheet_id":"1882345"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":193695,"cogs":200526,"gross_prof":-6831,"oth_op_rev":7269,"oth_op_exp":2826,"income_before_income_taxes":-2388,"provision_for_income_taxes":308,"income_after_income_taxes":-2696,"net_income":-2696},"balance_data":{"cash":2145,"accounts_receivable":79704,"inventories":466,"cur_assets":82315,"fixed_assets":9659,"non_cur_assets":9659,"assets":91974,"cur_liab":116015,"equity":-24041,"equities":91974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200526,200526,false],["net_turnover_source","gross_profit_calc",6831,-6831,true],["gross_profit_calc","other_op_exp_exp",2826,2826,false],["gross_profit_calc","ebit_calc",9657,-9657,true],["other_op_rev_source","ebit_calc",7269,7269,false]]}},"financial_ratios":{"current_ratio":{"value":0.709520320648192},"quick_ratio":{"value":0.7055035986725855},"net_profit_margin":{"value":-0.013918789850021943},"roa":{"value":-0.02931263183073477},"roe":{"value":0.11214175783037311},"debt_to_equity":{"value":-4.8257144045588785,"negative_equity":true},"asset_turnover":{"value":2.105975601800509},"altman_z_score":{"value":1.4499491734494887},"roce":{"value":0.09933031071918805}},"source_ids":{"financial_statement_id":"1711415","income_statement_id":"1711415","balance_sheet_id":"1711415"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5204,"cogs":36146,"gross_prof":-30942,"oth_op_rev":9958,"oth_op_exp":447,"income_before_income_taxes":-21431,"provision_for_income_taxes":14,"income_after_income_taxes":-21445,"net_income":-21445},"balance_data":{"cash":1288,"accounts_receivable":3222,"inventories":538,"cur_assets":5048,"fixed_assets":2497,"non_cur_assets":2497,"assets":7545,"cur_liab":28890,"equity":-21345,"equities":7545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36146,36146,false],["net_turnover_source","gross_profit_calc",30942,-30942,true],["gross_profit_calc","other_op_exp_exp",447,447,false],["gross_profit_calc","ebit_calc",31389,-31389,true],["other_op_rev_source","ebit_calc",9958,9958,false]]}},"financial_ratios":{"current_ratio":{"value":0.17473174108688128},"quick_ratio":{"value":0.15610938040844582},"net_profit_margin":{"value":-4.1208685626441195},"roa":{"value":-2.8422796554009278},"roe":{"value":1.0046849379245726},"debt_to_equity":{"value":-1.353478566408995,"negative_equity":true},"asset_turnover":{"value":0.6897282968853545},"altman_z_score":{"value":-13.109046317732236},"roce":{"value":1.0040290466151323}},"source_ids":{"financial_statement_id":"1409076","income_statement_id":"1409076","balance_sheet_id":"1409076"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.26","1.85","2.53",3,"206.15","~ 184.51"],[2023,"44.01","1.60","2.21",2,"***","***"],[2022,"3.85","1.21","1.43",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.07","0.66","0.84",2,"***","***"],["2026. gada 2. ceturksnis","28.76","3.47","4.07",2,"***","***"],["2026. gada 1. ceturksnis","0.20","0.01","0.02",3,"6.52","~ 5.83"],["2025. gada 4. ceturksnis","7.72","0.20","0.29",3,"94.52","~ 84.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.53,"employees":3,"gross_salary_raw":206.1536455786969,"gross_salary_formatted":"206.15","net_salary_formatted":"~ 184.51","vsaoi_employee_part":"21.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.53,"employees":3,"gross_salary_raw":206.1536455786969,"gross_salary_formatted":"206.15","net_salary_formatted":"~ 184.51","vsaoi_employee_part":"21.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2020-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-05-28","SIA \"Cīravas Ķēniņi\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV21ZZZ40203273000","K","SIA","2020-11-11","Dienvidkurzemes nov., Sakas pag., \"Atupi\"",3466,103402724,100016495,"0027600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","027430","Cīravas pag.","21.26","1.85","2.53",3,null],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","027430","Cīravas pag.","44.01","1.60","2.21",2,null],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","027430","Cīravas pag.","3.85","1.21","1.43",1,"SIA \"Cīravas Ķēniņi\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[["2026. gada 3. ceturksnis","20.07","18.39","0.0","0.66","0.84","2",null],["2026. gada 2. ceturksnis","28.76","20.74","0.49","3.47","4.07","2",null],["2026. gada 1. ceturksnis","0.20","0.45","0.28","0.01","0.02","3",null],["2025. gada 4. ceturksnis","7.72","7.22","0.00","0.20","0.29","3","CĪRAVAS ĶĒNIŅI SIA"]]}}}