{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203274364","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203274364"},"registration_number":"40203274364","company_name":"SIA \"G. Šmites ģimenes ārsta prakse\"","company_type":"SIA","registered_date":"2020-11-19","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,252933,8810,69159,6,"EUR"],[2024,236318,19836,69233,7,"EUR"],[2023,204781,16816,54703,6,"EUR"],[2022,218184,-6451,51480,5,"EUR"],[2021,186664,29333,55249,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":252933,"cogs":20336,"gross_prof":232597,"sell_exp":202380,"admin_exp":16934,"oth_op_rev":3713,"oth_op_exp":8186,"income_before_income_taxes":8810,"income_after_income_taxes":8810,"net_income":8810},"balance_data":{"cash":20440,"accounts_receivable":32267,"cur_assets":52707,"fixed_assets":16452,"non_cur_assets":16452,"assets":69159,"cur_liab":18598,"equity":50561,"equities":69159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20336,20336,false],["net_turnover_source","gross_profit_calc",232597,232597,false],["gross_profit_calc","selling_exp",202380,202380,false],["gross_profit_calc","admin_exp",16934,16934,false],["gross_profit_calc","other_op_exp_exp",8186,8186,false]]}},"financial_ratios":{"current_ratio":{"value":2.8340144101516294},"quick_ratio":{"value":2.8340144101516294},"net_profit_margin":{"value":0.034831358502053905},"roa":{"value":0.12738761404878612},"roe":{"value":0.1742449714206602},"debt_to_equity":{"value":0.36783291469709856,"negative_equity":false},"asset_turnover":{"value":3.6572680345291286},"altman_z_score":{"value":6.16041940181074},"roce":{"value":0.1742449714206602}},"source_ids":{"financial_statement_id":"2259707","income_statement_id":"2259707","balance_sheet_id":"2259707"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":236318,"cogs":14869,"gross_prof":221449,"sell_exp":179858,"admin_exp":13308,"oth_op_rev":4455,"oth_op_exp":12902,"income_before_income_taxes":19836,"income_after_income_taxes":19836,"net_income":19836},"balance_data":{"cash":19848,"accounts_receivable":29541,"cur_assets":49389,"fixed_assets":19844,"non_cur_assets":19844,"assets":69233,"cur_liab":17482,"equity":51751,"equities":69233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14869,14869,false],["net_turnover_source","gross_profit_calc",221449,221449,false],["gross_profit_calc","selling_exp",179858,179858,false],["gross_profit_calc","admin_exp",13308,13308,false],["gross_profit_calc","other_op_exp_exp",12902,12902,false]]}},"financial_ratios":{"current_ratio":{"value":2.82513442397895},"quick_ratio":{"value":2.82513442397895},"net_profit_margin":{"value":0.08393774490305436},"roa":{"value":0.2865107679863649},"roe":{"value":0.3832969411219107},"debt_to_equity":{"value":0.3378098973932871,"negative_equity":false},"asset_turnover":{"value":3.4133722357835135},"altman_z_score":{"value":6.503601122818516},"roce":{"value":0.3832969411219107}},"source_ids":{"financial_statement_id":"2025132","income_statement_id":"2025132","balance_sheet_id":"2025132"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":204781,"cogs":10636,"gross_prof":194145,"sell_exp":159964,"admin_exp":14769,"oth_op_rev":1777,"oth_op_exp":4373,"income_before_income_taxes":16816,"income_after_income_taxes":16816,"net_income":16816},"balance_data":{"cash":19642,"accounts_receivable":20094,"cur_assets":39736,"fixed_assets":14967,"non_cur_assets":14967,"assets":54703,"cur_liab":17455,"equity":37248,"equities":54703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10636,10636,false],["net_turnover_source","gross_profit_calc",194145,194145,false],["gross_profit_calc","selling_exp",159964,159964,false],["gross_profit_calc","admin_exp",14769,14769,false],["gross_profit_calc","other_op_exp_exp",4373,4373,false]]}},"financial_ratios":{"current_ratio":{"value":2.276482383271269},"quick_ratio":{"value":2.276482383271269},"net_profit_margin":{"value":0.08211699327574336},"roa":{"value":0.3074054439427454},"roe":{"value":0.45146048109965636},"debt_to_equity":{"value":0.46861576460481097,"negative_equity":false},"asset_turnover":{"value":3.7435058406303128},"altman_z_score":{"value":6.456157999945886},"roce":{"value":0.45146048109965636}},"source_ids":{"financial_statement_id":"1865310","income_statement_id":"1865310","balance_sheet_id":"1865310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":218184,"cogs":18542,"gross_prof":199642,"sell_exp":190176,"admin_exp":14632,"oth_op_rev":1408,"oth_op_exp":943,"income_before_income_taxes":-4701,"provision_for_income_taxes":1750,"income_after_income_taxes":-6451,"net_income":-6451},"balance_data":{"cash":15280,"accounts_receivable":23880,"cur_assets":39160,"fixed_assets":12320,"non_cur_assets":12320,"assets":51480,"cur_liab":31048,"equity":20432,"equities":51480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18542,18542,false],["net_turnover_source","gross_profit_calc",199642,199642,false],["gross_profit_calc","selling_exp",190176,190176,false],["gross_profit_calc","admin_exp",14632,14632,false],["gross_profit_calc","other_op_exp_exp",943,943,false]]}},"financial_ratios":{"current_ratio":{"value":1.2612728678175729},"quick_ratio":{"value":1.2612728678175729},"net_profit_margin":{"value":-0.02956678766545668},"roa":{"value":-0.1253108003108003},"roe":{"value":-0.31573022709475335},"debt_to_equity":{"value":1.5195771339075959,"negative_equity":false},"asset_turnover":{"value":4.238228438228438},"altman_z_score":{"value":4.671572033502728},"roce":{"value":-0.23008026624902114}},"source_ids":{"financial_statement_id":"1473351","income_statement_id":"1473351","balance_sheet_id":"1473351"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":186664,"cogs":13074,"gross_prof":173590,"sell_exp":134226,"admin_exp":8976,"oth_op_exp":1055,"income_before_income_taxes":29333,"income_after_income_taxes":29333,"net_income":29333},"balance_data":{"cash":18392,"accounts_receivable":35691,"cur_assets":54083,"fixed_assets":1166,"non_cur_assets":1166,"assets":55249,"cur_liab":23116,"equity":32133,"equities":55249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13074,13074,false],["net_turnover_source","gross_profit_calc",173590,173590,false],["gross_profit_calc","selling_exp",134226,134226,false],["gross_profit_calc","admin_exp",8976,8976,false],["gross_profit_calc","other_op_exp_exp",1055,1055,false]]}},"financial_ratios":{"current_ratio":{"value":2.3396348849281883},"quick_ratio":{"value":2.3396348849281883},"net_profit_margin":{"value":0.15714331633309048},"roa":{"value":0.5309236366269072},"roe":{"value":0.9128621666199856},"debt_to_equity":{"value":0.7193850558615753,"negative_equity":false},"asset_turnover":{"value":3.378595087693895},"altman_z_score":{"value":6.499745261349183},"roce":{"value":0.9128621666199856}},"source_ids":{"financial_statement_id":"1377800","income_statement_id":"1377800","balance_sheet_id":"1377800"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.37","25.40","44.62",6,"1 817.90","~ 1 301.62"],[2023,"66.82","23.61","41.44",5,"2 026.01","~ 1 446.23"],[2022,"81.06","29.74","51.30",5,"2 508.07","~ 1 778.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.11","6.99","14.11",8,"1 724.60","~ 1 290.17"],["2026. gada 2. ceturksnis","21.76","6.43","13.32",8,"1 628.04","~ 1 225.79"],["2026. gada 1. ceturksnis","19.14","6.24","12.89",7,"1 800.56","~ 1 340.82"],["2025. gada 4. ceturksnis","19.06","6.24","12.81",7,"1 789.38","~ 1 323.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.62,"employees":6,"gross_salary_raw":1817.9003291939637,"gross_salary_formatted":"1 817.90","net_salary_formatted":"~ 1 301.62","vsaoi_employee_part":"190.88","non_taxable_minimum":"0.00","iin_part":"325.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.62,"employees":6,"gross_salary_raw":1817.9003291939637,"gross_salary_formatted":"1 817.90","net_salary_formatted":"~ 1 301.62","vsaoi_employee_part":"190.88","non_taxable_minimum":"0.00","iin_part":"325.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-11-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,5,"EUR"],[2023,6,"EUR"],[2025,6,"EUR"],[2024,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ40203274364","K","SIA","2020-11-19","Bauskas nov., Mežotnes pag., Jumprava, A. Lāča iela 15 - 1",3901,110969441,100015758,"0400272"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","025490","Mežotnes pag.","71.37","25.40","44.62",6],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","025490","Mežotnes pag.","66.82","23.61","41.44",5],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","025490","Mežotnes pag.","81.06","29.74","51.30",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["G. ŠMITES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","21.11","0.0","0.0","6.99","14.11","8"],["G. ŠMITES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","21.76","0.0","0.0","6.43","13.32","8"],["G. ŠMITES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","19.14","0.00","0.00","6.24","12.89","7"],["G. ŠMITES ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","19.06","0.00","0.00","6.24","12.81","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-01-29",7200,"Jelgavas novada pašvaldība","Par atbalstu ārstniecības personām un ārstu praksēm Jelgavas novadā","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d7d15e7b"]]}},"eu_funds":{"periods":{"no":"2019-08-29","lidz":"2022-09-05"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":6947.47,"attiecinamas_izmaksas_eur":8173.5,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Primārās veselības pakalpojumu pieejamības uzlabošana ģimenes ārsta praksē","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 3.uzsaukums","ERAF",6947.47,8173.5,"Pabeigts","2022-05-03","2022-09-05"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}