{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203274538","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203274538"},"registration_number":"40203274538","company_name":"Sabiedrība ar ierobežotu atbildību \"Droša darba birojs\"","company_type":"SIA","registered_date":"2020-11-20","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84060,23102,41655,3,"EUR"],[2024,74682,36001,42520,3,"EUR"],[2023,38971,4339,12097,3,"EUR"],[2022,23897,8151,11790,2,"EUR"],[2021,7565,-6,2542,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84060,"cogs":37887,"gross_prof":46173,"sell_exp":5681,"admin_exp":9748,"oth_op_exp":1614,"interest_expenses":28,"income_before_income_taxes":29102,"provision_for_income_taxes":6000,"income_after_income_taxes":23102,"net_income":23102},"balance_data":{"cash":15548,"accounts_receivable":18389,"inventories":620,"cur_assets":34557,"fixed_assets":7098,"non_cur_assets":7098,"assets":41655,"cur_liab":5589,"equity":36066,"equities":41655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37887,37887,false],["net_turnover_source","gross_profit_calc",46173,46173,false],["gross_profit_calc","selling_exp",5681,5681,false],["gross_profit_calc","admin_exp",9748,9748,false],["gross_profit_calc","other_op_exp_exp",1614,1614,false]]}},"financial_ratios":{"current_ratio":{"value":6.183038110574342},"quick_ratio":{"value":6.072105922347468},"net_profit_margin":{"value":0.2748275041636926},"roa":{"value":0.5546032889208978},"roe":{"value":0.640547884434093},"debt_to_equity":{"value":0.1549658958575944,"negative_equity":false},"interest_coverage":{"value":1040.357142857143},"asset_turnover":{"value":2.018005041411595},"altman_z_score":{"value":8.128992945387028},"roce":{"value":0.807685909166528}},"source_ids":{"financial_statement_id":"2264558","income_statement_id":"2264558","balance_sheet_id":"2264558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74682,"cogs":26188,"gross_prof":48494,"sell_exp":2856,"admin_exp":7549,"oth_op_exp":326,"interest_expenses":12,"income_before_income_taxes":37751,"provision_for_income_taxes":1750,"income_after_income_taxes":36001,"net_income":36001},"balance_data":{"cash":32372,"accounts_receivable":5965,"inventories":3155,"cur_assets":41492,"fixed_assets":1028,"non_cur_assets":1028,"assets":42520,"cur_liab":5556,"equity":36964,"equities":42520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26188,26188,false],["net_turnover_source","gross_profit_calc",48494,48494,false],["gross_profit_calc","selling_exp",2856,2856,false],["gross_profit_calc","admin_exp",7549,7549,false],["gross_profit_calc","other_op_exp_exp",326,326,false]]}},"financial_ratios":{"current_ratio":{"value":7.46796256299496},"quick_ratio":{"value":6.9001079913606915},"net_profit_margin":{"value":0.4820572560991939},"roa":{"value":0.8466839134524929},"roe":{"value":0.9739476247159399},"debt_to_equity":{"value":0.1503084081809328,"negative_equity":false},"interest_coverage":{"value":3146.9166666666665},"asset_turnover":{"value":1.7563969896519285},"altman_z_score":{"value":8.648838514361936},"roce":{"value":1.0216156260145006}},"source_ids":{"financial_statement_id":"1976923","income_statement_id":"1976923","balance_sheet_id":"1976923"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38971,"cogs":25348,"gross_prof":13623,"sell_exp":2809,"admin_exp":5122,"oth_op_exp":143,"interest_expenses":10,"income_before_income_taxes":5539,"provision_for_income_taxes":1200,"income_after_income_taxes":4339,"net_income":4339},"balance_data":{"cash":8825,"accounts_receivable":2424,"cur_assets":11249,"fixed_assets":848,"non_cur_assets":848,"assets":12097,"cur_liab":4134,"equity":7963,"equities":12097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25348,25348,false],["net_turnover_source","gross_profit_calc",13623,13623,false],["gross_profit_calc","selling_exp",2809,2809,false],["gross_profit_calc","admin_exp",5122,5122,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":2.7210933720367683},"quick_ratio":{"value":2.7210933720367683},"net_profit_margin":{"value":0.11133920094429191},"roa":{"value":0.358683971232537},"roe":{"value":0.5448951400226045},"debt_to_equity":{"value":0.5191510737159362,"negative_equity":false},"interest_coverage":{"value":554.9},"asset_turnover":{"value":3.2215425312060844},"altman_z_score":{"value":6.428581302468808},"roce":{"value":0.6968479216375738}},"source_ids":{"financial_statement_id":"1851060","income_statement_id":"1851060","balance_sheet_id":"1851060"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23897,"cogs":10013,"gross_prof":13884,"sell_exp":2490,"admin_exp":3240,"interest_expenses":3,"income_before_income_taxes":8151,"income_after_income_taxes":8151,"net_income":8151},"balance_data":{"cash":9853,"accounts_receivable":956,"cur_assets":10809,"fixed_assets":981,"non_cur_assets":981,"assets":11790,"cur_liab":3365,"equity":8425,"equities":11790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10013,10013,false],["net_turnover_source","gross_profit_calc",13884,13884,false],["gross_profit_calc","selling_exp",2490,2490,false],["gross_profit_calc","admin_exp",3240,3240,false],["gross_profit_calc","ebit_calc",8154,8154,false]]}},"financial_ratios":{"current_ratio":{"value":3.212184249628529},"quick_ratio":{"value":3.212184249628529},"net_profit_margin":{"value":0.3410888396032975},"roa":{"value":0.6913486005089059},"roe":{"value":0.9674777448071217},"debt_to_equity":{"value":0.39940652818991096,"negative_equity":false},"interest_coverage":{"value":2718},"asset_turnover":{"value":2.0268871925360474},"altman_z_score":{"value":6.28116212911186},"roce":{"value":0.9678338278931751}},"source_ids":{"financial_statement_id":"1454675","income_statement_id":"1454675","balance_sheet_id":"1454675"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7565,"cogs":5061,"gross_prof":2504,"admin_exp":2505,"interest_expenses":5,"income_before_income_taxes":-6,"income_after_income_taxes":-6,"net_income":-6},"balance_data":{"cash":1447,"accounts_receivable":1095,"cur_assets":2542,"assets":2542,"cur_liab":2268,"equity":274,"equities":2542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5061,5061,false],["net_turnover_source","gross_profit_calc",2504,2504,false],["gross_profit_calc","admin_exp",2505,2505,false],["gross_profit_calc","ebit_calc",1,-1,true],["ebit_calc","ebt_calc",1,-1,true]]}},"financial_ratios":{"current_ratio":{"value":1.120811287477954},"quick_ratio":{"value":1.120811287477954},"net_profit_margin":{"value":-0.0007931262392597488},"roa":{"value":-0.0023603461841070024},"roe":{"value":-0.021897810218978103},"debt_to_equity":{"value":8.277372262773723,"negative_equity":false},"interest_coverage":{"value":-0.2},"asset_turnover":{"value":2.9760031471282455},"altman_z_score":{"value":3.1881518343678064},"roce":{"value":-0.0036496350364963502}},"source_ids":{"financial_statement_id":"1317175","income_statement_id":"1317175","balance_sheet_id":"1317175"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.86","3.08","6.58",3,"536.16","~ 479.87"],[2023,"16.20","2.05","6.23",3,"507.64","~ 454.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.44","0.73","2.04",3,"664.91","~ 583.59"],["2026. gada 1. ceturksnis","6.37","0.27","1.20",3,"391.12","~ 350.05"],["2025. gada 4. ceturksnis","7.04","1.32","2.33",3,"759.43","~ 636.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.58,"employees":3,"gross_salary_raw":536.1624458133698,"gross_salary_formatted":"536.16","net_salary_formatted":"~ 479.87","vsaoi_employee_part":"56.30","non_taxable_minimum":"486.09","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.58,"employees":3,"gross_salary_raw":536.1624458133698,"gross_salary_formatted":"536.16","net_salary_formatted":"~ 479.87","vsaoi_employee_part":"56.30","non_taxable_minimum":"486.09","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",280,"EUR","2020-11-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40203274538","K","SIA","2020-11-20","Liepāja, Usmas iela 11",3411,102446796,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","005000","Liepāja","23.86","3.08","6.58",3],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","005000","Liepāja","16.20","2.05","6.23",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DROŠA DARBA BIROJS SIA","2025. gada 4. ceturksnis","7.04","3.39","0.00","1.32","2.33","3"],["DROŠA DARBA BIROJS SIA","2026. gada 1. ceturksnis","6.37","4.89","0.00","0.27","1.20","3"],["DROŠA DARBA BIROJS SIA","2026. gada 2. ceturksnis","12.44","3.66","0.0","0.73","2.04","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","provision_for_income_taxes"],"data":[[7565,5061,2504,2505,5,-6,-6,-6,null,null,null],[23897,10013,13884,3240,3,8151,8151,8151,2490,null,null],[38971,25348,13623,5122,10,5539,4339,4339,2809,143,1200],[74682,26188,48494,7549,12,37751,36001,36001,2856,326,1750],[84060,37887,46173,9748,28,29102,23102,23102,5681,1614,6000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[1447,1095,2542,2542,2268,274,2542,null,null,null],[9853,956,10809,11790,3365,8425,11790,981,981,null],[8825,2424,11249,12097,4134,7963,12097,848,848,null],[32372,5965,41492,42520,5556,36964,42520,1028,1028,3155],[15548,18389,34557,41655,5589,36066,41655,7098,7098,620]]}}}