{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203276064","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203276064"},"registration_number":"40203276064","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Media Inc.\"","company_type":"SIA","registered_date":"2020-11-27","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36331,13853,14416,1,"EUR"],[2024,6302,-448,4936,1,"EUR"],[2023,5300,-10185,1745,1,"EUR"],[2022,32240,5995,9512,1,"EUR"],[2021,31300,1404,2479,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36331,"cogs":8051,"gross_prof":28280,"sell_exp":328,"admin_exp":14072,"interest_expenses":27,"income_before_income_taxes":13853,"income_after_income_taxes":13853,"net_income":13853},"balance_data":{"cash":4418,"accounts_receivable":74,"cur_assets":4492,"fixed_assets":9924,"non_cur_assets":9924,"assets":14416,"cur_liab":3597,"equity":10819,"equities":14416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8051,8051,false],["net_turnover_source","gross_profit_calc",28280,28280,false],["gross_profit_calc","selling_exp",328,328,false],["gross_profit_calc","admin_exp",14072,14072,false],["gross_profit_calc","ebit_calc",13880,13880,false]]}},"financial_ratios":{"current_ratio":{"value":1.2488184598276342},"quick_ratio":{"value":1.2488184598276342},"net_profit_margin":{"value":0.3812997164955548},"roa":{"value":0.9609461709211987},"roe":{"value":1.2804325723264627},"debt_to_equity":{"value":0.3324706534799889,"negative_equity":false},"interest_coverage":{"value":514.074074074074},"asset_turnover":{"value":2.5201859045504995},"altman_z_score":{"value":7.450069196930665},"roce":{"value":1.2829281819022091}},"source_ids":{"financial_statement_id":"2172107","income_statement_id":"2172107","balance_sheet_id":"2172107"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6302,"cogs":571,"gross_prof":5731,"sell_exp":495,"admin_exp":5509,"interest_expenses":125,"income_before_income_taxes":-398,"provision_for_income_taxes":50,"income_after_income_taxes":-448,"net_income":-448},"balance_data":{"cash":4123,"accounts_receivable":64,"cur_assets":4187,"fixed_assets":749,"non_cur_assets":749,"assets":4936,"cur_liab":7970,"equity":-3034,"equities":4936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",571,571,false],["net_turnover_source","gross_profit_calc",5731,5731,false],["gross_profit_calc","selling_exp",495,495,false],["gross_profit_calc","admin_exp",5509,5509,false],["gross_profit_calc","ebit_calc",273,-273,true]]}},"financial_ratios":{"current_ratio":{"value":0.5253450439146801},"quick_ratio":{"value":0.5253450439146801},"net_profit_margin":{"value":-0.07108854331958109},"roa":{"value":-0.09076175040518639},"roe":{"value":0.14765985497692816},"debt_to_equity":{"value":-2.626895187870798,"negative_equity":true},"interest_coverage":{"value":-2.184},"asset_turnover":{"value":1.276742301458671},"altman_z_score":{"value":-0.12767711169722795},"roce":{"value":0.08998022412656559}},"source_ids":{"financial_statement_id":"1972540","income_statement_id":"1972540","balance_sheet_id":"1972540"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5300,"cogs":7193,"gross_prof":-1893,"sell_exp":1219,"admin_exp":6949,"interest_expenses":124,"income_before_income_taxes":-10185,"income_after_income_taxes":-10185,"net_income":-10185},"balance_data":{"cash":571,"accounts_receivable":92,"cur_assets":663,"fixed_assets":1082,"non_cur_assets":1082,"assets":1745,"cur_liab":4331,"equity":-2586,"equities":1745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7193,7193,false],["net_turnover_source","gross_profit_calc",1893,-1893,true],["gross_profit_calc","selling_exp",1219,1219,false],["gross_profit_calc","admin_exp",6949,6949,false],["gross_profit_calc","ebit_calc",10061,-10061,true]]}},"financial_ratios":{"current_ratio":{"value":0.1530824290002309},"quick_ratio":{"value":0.1530824290002309},"net_profit_margin":{"value":-1.9216981132075472},"roa":{"value":-5.836676217765043},"roe":{"value":3.9385150812064964},"debt_to_equity":{"value":-1.6747873163186389,"negative_equity":true},"interest_coverage":{"value":-81.13709677419355},"asset_turnover":{"value":3.037249283667622},"altman_z_score":{"value":-17.89572080470044},"roce":{"value":3.8905645784996135}},"source_ids":{"financial_statement_id":"1887861","income_statement_id":"1887861","balance_sheet_id":"1887861"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32240,"cogs":11006,"gross_prof":21234,"admin_exp":15119,"interest_expenses":120,"income_before_income_taxes":5995,"income_after_income_taxes":5995,"net_income":5995},"balance_data":{"cash":7848,"cur_assets":7848,"fixed_assets":1664,"non_cur_assets":1664,"assets":9512,"cur_liab":1913,"equity":7599,"equities":9512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11006,11006,false],["net_turnover_source","gross_profit_calc",21234,21234,false],["gross_profit_calc","admin_exp",15119,15119,false],["gross_profit_calc","ebit_calc",6115,6115,false],["ebit_calc","ebt_calc",6115,6115,false]]}},"financial_ratios":{"current_ratio":{"value":4.102456874019864},"quick_ratio":{"value":4.102456874019864},"net_profit_margin":{"value":0.18594913151364764},"roa":{"value":0.6302565180824222},"roe":{"value":0.788919594683511},"debt_to_equity":{"value":0.2517436504803264,"negative_equity":false},"interest_coverage":{"value":50.958333333333336},"asset_turnover":{"value":3.3894028595458368},"altman_z_score":{"value":8.172419019890468},"roce":{"value":0.8047111462034479}},"source_ids":{"financial_statement_id":"1731864","income_statement_id":"1731864","balance_sheet_id":"1731864"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31300,"cogs":11726,"gross_prof":19574,"admin_exp":18135,"interest_expenses":35,"income_before_income_taxes":1404,"income_after_income_taxes":1404,"net_income":1404},"balance_data":{"cash":832,"accounts_receivable":433,"cur_assets":1265,"fixed_assets":1214,"non_cur_assets":1214,"assets":2479,"cur_liab":875,"equity":1604,"equities":2479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11726,11726,false],["net_turnover_source","gross_profit_calc",19574,19574,false],["gross_profit_calc","admin_exp",18135,18135,false],["gross_profit_calc","ebit_calc",1439,1439,false],["ebit_calc","ebt_calc",1439,1439,false]]}},"financial_ratios":{"current_ratio":{"value":1.4457142857142857},"quick_ratio":{"value":1.4457142857142857},"net_profit_margin":{"value":0.044856230031948885},"roa":{"value":0.5663574021782977},"roe":{"value":0.8753117206982544},"debt_to_equity":{"value":0.5455112219451371,"negative_equity":false},"interest_coverage":{"value":41.114285714285714},"asset_turnover":{"value":12.62605889471561},"altman_z_score":{"value":15.835103945139167},"roce":{"value":0.8971321695760599}},"source_ids":{"financial_statement_id":"1358275","income_statement_id":"1358275","balance_sheet_id":"1358275"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.02","0.00","0.00",1,"—","—"],[2023,"1.74","0.23","0.19",1,"***","***"],[2022,"7.50","1.08","2.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.23","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","1.54","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","2.86","0.35","0.52",1,"***","***"],["2025. gada 4. ceturksnis","2.36","0.38","0.50",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2020-11-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2021,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV34ZZZ40203276064","K","SIA","2020-11-27","Rīga, Aleksandra Grīna bulvāris 3 - 28",1048,111415976,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010092","Kurzemes rajons","0.02","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010092","Kurzemes rajons","1.74","0.23","0.19",1],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010092","Kurzemes rajons","7.50","1.08","2.06",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC MEDIA INC. SIA","2026. gada 3. ceturksnis","-0.23","0.0","0.23","0.0","0.0","1"],["BALTIC MEDIA INC. SIA","2026. gada 2. ceturksnis","1.54","1.54","0.0","0.0","0.0","1"],["BALTIC MEDIA INC. SIA","2026. gada 1. ceturksnis","2.86","2.00","0.00","0.35","0.52","1"],["BALTIC MEDIA INC. SIA","2025. gada 4. ceturksnis","2.36","1.48","0.00","0.38","0.50","1"]]}}}