{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203276223","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203276223","company_name":"Sabiedrība ar ierobežotu atbildību \"Dare Audeamus\"","company_type":"SIA","registered_date":"2020-11-27","area_of_activity":{"nace_code":"8810","nace_description":"Sociālās aprūpes pakalpojumi bez izmitināšanas vecāka gadagājuma cilvēkiem vai personām ar invaliditāti"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,38938,-25881,30191,11,"EUR"],[2024,13848,-91740,58649,11,"EUR"],[2023,208377,86666,149171,7,"EUR"],[2022,101056,47785,60629,9,"EUR"],[2021,19133,3960,9182,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":38938,"cogs":110119,"gross_prof":-71181,"oth_op_rev":45453,"oth_op_exp":153,"income_before_income_taxes":-25881,"income_after_income_taxes":-25881,"net_income":-25881},"balance_data":{"cash":23701,"accounts_receivable":1660,"cur_assets":25361,"fixed_assets":4830,"non_cur_assets":4830,"assets":30191,"cur_liab":6400,"equity":23791,"equities":30191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110119,110119,false],["net_turnover_source","gross_profit_calc",71181,-71181,true],["gross_profit_calc","other_op_exp_exp",153,153,false],["gross_profit_calc","ebit_calc",25881,-25881,true],["other_op_rev_source","ebit_calc",45453,45453,false]]}},"financial_ratios":{"current_ratio":{"value":3.96265625},"quick_ratio":{"value":3.96265625},"net_profit_margin":{"value":-0.6646720427346037},"roa":{"value":-0.8572422245039912},"roe":{"value":-1.0878483460131982},"debt_to_equity":{"value":0.2690092892270186,"negative_equity":false},"asset_turnover":{"value":1.2897221026133616},"altman_z_score":{"value":1.3027262285325096},"roce":{"value":-1.0878483460131982}},"source_ids":{"financial_statement_id":"2313668","income_statement_id":"2313668","balance_sheet_id":"2313668"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":13848,"cogs":108531,"gross_prof":-94683,"oth_op_rev":3064,"oth_op_exp":121,"income_before_income_taxes":-91740,"income_after_income_taxes":-91740,"net_income":-91740},"balance_data":{"cash":52474,"cur_assets":52474,"fixed_assets":6175,"non_cur_assets":6175,"assets":58649,"cur_liab":8977,"equity":49672,"equities":58649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108531,108531,false],["net_turnover_source","gross_profit_calc",94683,-94683,true],["gross_profit_calc","other_op_exp_exp",121,121,false],["gross_profit_calc","ebit_calc",91740,-91740,true],["other_op_rev_source","ebit_calc",3064,3064,false]]}},"financial_ratios":{"current_ratio":{"value":5.845382644536037},"quick_ratio":{"value":5.845382644536037},"net_profit_margin":{"value":-6.624783362218371},"roa":{"value":-1.5642210438370645},"roe":{"value":-1.8469157674343695},"debt_to_equity":{"value":0.18072555967144469,"negative_equity":false},"asset_turnover":{"value":0.23611655782707291},"altman_z_score":{"value":-1.0513065737098009},"roce":{"value":-1.8469157674343695}},"source_ids":{"financial_statement_id":"2060262","income_statement_id":"2060262","balance_sheet_id":"2060262"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":208377,"cogs":141894,"gross_prof":66483,"oth_op_rev":20315,"oth_op_exp":132,"income_before_income_taxes":86666,"income_after_income_taxes":86666,"net_income":86666},"balance_data":{"cash":141651,"cur_assets":141651,"fixed_assets":7520,"non_cur_assets":7520,"assets":149171,"cur_liab":7759,"equity":141412,"equities":149171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141894,141894,false],["net_turnover_source","gross_profit_calc",66483,66483,false],["gross_profit_calc","other_op_exp_exp",132,132,false],["gross_profit_calc","ebit_calc",86666,86666,false],["other_op_rev_source","ebit_calc",20315,20315,false]]}},"financial_ratios":{"current_ratio":{"value":18.256347467457147},"quick_ratio":{"value":18.256347467457147},"net_profit_margin":{"value":0.41590962534252823},"roa":{"value":0.5809842395639904},"roe":{"value":0.612861709048737},"debt_to_equity":{"value":0.054868045144683616,"negative_equity":false},"asset_turnover":{"value":1.3969002017818477},"altman_z_score":{"value":12.300457670919727},"roce":{"value":0.612861709048737}},"source_ids":{"financial_statement_id":"1915512","income_statement_id":"1915512","balance_sheet_id":"1915512"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":101056,"cogs":80317,"gross_prof":20739,"oth_op_rev":27202,"oth_op_exp":156,"income_before_income_taxes":47785,"income_after_income_taxes":47785,"net_income":47785},"balance_data":{"cash":51764,"cur_assets":51764,"fixed_assets":8865,"non_cur_assets":8865,"assets":60629,"cur_liab":5883,"equity":54746,"equities":60629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80317,80317,false],["net_turnover_source","gross_profit_calc",20739,20739,false],["gross_profit_calc","other_op_exp_exp",156,156,false],["gross_profit_calc","ebit_calc",47785,47785,false],["other_op_rev_source","ebit_calc",27202,27202,false]]}},"financial_ratios":{"current_ratio":{"value":8.798912119666836},"quick_ratio":{"value":8.798912119666836},"net_profit_margin":{"value":0.4728566339455352},"roa":{"value":0.7881541836414917},"roe":{"value":0.8728491579293465},"debt_to_equity":{"value":0.10745990574653856,"negative_equity":false},"asset_turnover":{"value":1.6667931188045324},"altman_z_score":{"value":9.328092094797906},"roce":{"value":0.8728491579293465}},"source_ids":{"financial_statement_id":"1750824","income_statement_id":"1750824","balance_sheet_id":"1750824"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":19133,"cogs":25754,"gross_prof":-6621,"oth_op_rev":10586,"oth_op_exp":5,"income_before_income_taxes":3960,"income_after_income_taxes":3960,"net_income":3960},"balance_data":{"cash":9182,"cur_assets":9182,"assets":9182,"cur_liab":2221,"equity":6961,"equities":9182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25754,25754,false],["net_turnover_source","gross_profit_calc",6621,-6621,true],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",3960,3960,false],["other_op_rev_source","ebit_calc",10586,10586,false]]}},"financial_ratios":{"current_ratio":{"value":4.134173795587573},"quick_ratio":{"value":4.134173795587573},"net_profit_margin":{"value":0.20697224690325616},"roa":{"value":0.43127858854280116},"roe":{"value":0.5688837810659388},"debt_to_equity":{"value":0.3190633529665278,"negative_equity":false},"asset_turnover":{"value":2.0837508168155088},"altman_z_score":{"value":5.921608711855342},"roce":{"value":0.5688837810659388}},"source_ids":{"financial_statement_id":"1413237","income_statement_id":"1413237","balance_sheet_id":"1413237"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.81","8.52","19.26",8,"588.52","~ 514.57"],[2023,"28.71","9.29","19.38",8,"592.18","~ 516.91"],[2022,"17.57","5.04","12.51",6,"509.68","~ 433.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.71","2.31","6.39",10,"624.82","~ 546.66"],["2026. gada 1. ceturksnis","7.16","1.71","5.44",10,"531.93","~ 476.07"],["2025. gada 4. ceturksnis","6.35","1.40","4.94",11,"439.12","~ 393.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.26,"employees":8,"gross_salary_raw":588.5156937518334,"gross_salary_formatted":"588.52","net_salary_formatted":"~ 514.57","vsaoi_employee_part":"61.79","non_taxable_minimum":"465.96","iin_part":"12.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3001,"EUR","2021-07-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,9,"EUR"],[2023,7,"EUR"],[2024,11,"EUR"],[2025,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40203276223","K","SIA","2020-11-27","Dobeles nov., Dobele, Krišjāņa Barona iela 3",3701,101554950,100015813,100003198,460201]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8810  ","028210","Dobele","27.81","8.52","19.26",8],[2023,"sabiedrība ar ierobežotu atbildību","8810  ","028210","Dobele","28.71","9.29","19.38",8],[2022,"sabiedrība ar ierobežotu atbildību","8810  ","028210","Dobele","17.57","5.04","12.51",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DARE AUDEAMUS SIA","2025. gada 4. ceturksnis","6.35","0.00","0.00","1.40","4.94","11"],["DARE AUDEAMUS SIA","2026. gada 1. ceturksnis","7.16","0.00","0.00","1.71","5.44","10"],["DARE AUDEAMUS SIA","2026. gada 2. ceturksnis","8.71","0.0","0.0","2.31","6.39","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[19133,25754,-6621,10586,5,3960,3960,3960],[101056,80317,20739,27202,156,47785,47785,47785],[208377,141894,66483,20315,132,86666,86666,86666],[13848,108531,-94683,3064,121,-91740,-91740,-91740],[38938,110119,-71181,45453,153,-25881,-25881,-25881]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","accounts_receivable"],"data":[[9182,9182,9182,2221,6961,9182,null,null,null],[51764,51764,60629,5883,54746,60629,8865,8865,null],[141651,141651,149171,7759,141412,149171,7520,7520,null],[52474,52474,58649,8977,49672,58649,6175,6175,null],[23701,25361,30191,6400,23791,30191,4830,4830,1660]]}}}