{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203278332","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203278332"},"registration_number":"40203278332","company_name":"SIA BALTFROST","company_type":"SIA","registered_date":"2020-12-08","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,233950,13003,115609,4,"EUR"],[2024,207111,21803,91106,4,"EUR"],[2023,173933,-27747,76312,4,"EUR"],[2022,190570,45251,111974,4,"EUR"],[2021,126535,41781,56942,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":233950,"cogs":210668,"gross_prof":23282,"sell_exp":863,"admin_exp":10259,"oth_op_rev":6068,"oth_op_exp":1225,"income_before_income_taxes":17003,"provision_for_income_taxes":4000,"income_after_income_taxes":13003,"net_income":13003},"balance_data":{"cash":40887,"accounts_receivable":69511,"inventories":2306,"cur_assets":112704,"fixed_assets":2905,"non_cur_assets":2905,"assets":115609,"cur_liab":57018,"equity":58591,"equities":115609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210668,210668,false],["net_turnover_source","gross_profit_calc",23282,23282,false],["gross_profit_calc","selling_exp",863,863,false],["gross_profit_calc","admin_exp",10259,10259,false],["gross_profit_calc","other_op_exp_exp",1225,1225,false]]}},"financial_ratios":{"current_ratio":{"value":1.9766389561191202},"quick_ratio":{"value":1.936195587358378},"net_profit_margin":{"value":0.05558025219063902},"roa":{"value":0.11247394234012922},"roe":{"value":0.22192828250072535},"debt_to_equity":{"value":0.9731528733081872,"negative_equity":false},"asset_turnover":{"value":2.0236313781798994},"altman_z_score":{"value":3.682751223021312},"roce":{"value":0.2901981532999949}},"source_ids":{"financial_statement_id":"2151838","income_statement_id":"2151838","balance_sheet_id":"2151838"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207111,"cogs":172679,"gross_prof":34432,"sell_exp":413,"admin_exp":9693,"oth_op_exp":2516,"income_before_income_taxes":21810,"provision_for_income_taxes":7,"income_after_income_taxes":21803,"net_income":21803},"balance_data":{"cash":36882,"accounts_receivable":46460,"inventories":3612,"cur_assets":86954,"fixed_assets":4152,"non_cur_assets":4152,"assets":91106,"cur_liab":29518,"equity":61588,"equities":91106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172679,172679,false],["net_turnover_source","gross_profit_calc",34432,34432,false],["gross_profit_calc","selling_exp",413,413,false],["gross_profit_calc","admin_exp",9693,9693,false],["gross_profit_calc","other_op_exp_exp",2516,2516,false]]}},"financial_ratios":{"current_ratio":{"value":2.945795785622332},"quick_ratio":{"value":2.8234297716647467},"net_profit_margin":{"value":0.10527205218457736},"roa":{"value":0.2393146444800562},"roe":{"value":0.3540137689160226},"debt_to_equity":{"value":0.4792816782490095,"negative_equity":false},"asset_turnover":{"value":2.2732970386143614},"altman_z_score":{"value":4.913445027780783},"roce":{"value":0.3541274274209262}},"source_ids":{"financial_statement_id":"1952552","income_statement_id":"1952552","balance_sheet_id":"1952552"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":173933,"cogs":165425,"gross_prof":8508,"sell_exp":372,"admin_exp":9067,"oth_op_rev":826,"oth_op_exp":27563,"income_before_income_taxes":-27668,"provision_for_income_taxes":79,"income_after_income_taxes":-27747,"net_income":-27747},"balance_data":{"cash":33826,"accounts_receivable":36603,"cur_assets":70429,"fixed_assets":5883,"non_cur_assets":5883,"assets":76312,"cur_liab":12514,"provisions":12513,"equity":51285,"equities":76312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165425,165425,false],["net_turnover_source","gross_profit_calc",8508,8508,false],["gross_profit_calc","selling_exp",372,372,false],["gross_profit_calc","admin_exp",9067,9067,false],["gross_profit_calc","other_op_exp_exp",27563,27563,false]]}},"financial_ratios":{"current_ratio":{"value":5.62801662138405},"quick_ratio":{"value":5.62801662138405},"net_profit_margin":{"value":-0.1595269442831435},"roa":{"value":-0.3635994339029248},"roe":{"value":-0.5410353904650482},"debt_to_equity":{"value":0.24400896948425466,"negative_equity":false},"asset_turnover":{"value":2.2792352447845685},"altman_z_score":{"value":3.982807432541054},"roce":{"value":-0.4336813066240321}},"source_ids":{"financial_statement_id":"1859304","income_statement_id":"1859304","balance_sheet_id":"1859304"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":190570,"cogs":137504,"gross_prof":53066,"sell_exp":1314,"admin_exp":3642,"oth_op_exp":2859,"income_before_income_taxes":45251,"income_after_income_taxes":45251,"net_income":45251},"balance_data":{"cash":30043,"accounts_receivable":80949,"cur_assets":110992,"fixed_assets":982,"non_cur_assets":982,"assets":111974,"cur_liab":16343,"provisions":5799,"equity":89832,"equities":111974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137504,137504,false],["net_turnover_source","gross_profit_calc",53066,53066,false],["gross_profit_calc","selling_exp",1314,1314,false],["gross_profit_calc","admin_exp",3642,3642,false],["gross_profit_calc","other_op_exp_exp",2859,2859,false]]}},"financial_ratios":{"current_ratio":{"value":6.791409166003794},"quick_ratio":{"value":6.791409166003794},"net_profit_margin":{"value":0.23745080547830194},"roa":{"value":0.4041205994248665},"roe":{"value":0.5037291833645027},"debt_to_equity":{"value":0.18192848873452666,"negative_equity":false},"asset_turnover":{"value":1.7019129440763034},"altman_z_score":{"value":6.5482867742095365},"roce":{"value":0.47318338195773335}},"source_ids":{"financial_statement_id":"1439030","income_statement_id":"1439030","balance_sheet_id":"1439030"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126535,"cogs":81408,"gross_prof":45127,"sell_exp":608,"admin_exp":2044,"oth_op_exp":694,"income_before_income_taxes":41781,"income_after_income_taxes":41781,"net_income":41781},"balance_data":{"cash":26949,"accounts_receivable":28737,"cur_assets":55686,"fixed_assets":1256,"non_cur_assets":1256,"assets":56942,"cur_liab":10633,"provisions":1728,"equity":44581,"equities":56942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81408,81408,false],["net_turnover_source","gross_profit_calc",45127,45127,false],["gross_profit_calc","selling_exp",608,608,false],["gross_profit_calc","admin_exp",2044,2044,false],["gross_profit_calc","other_op_exp_exp",694,694,false]]}},"financial_ratios":{"current_ratio":{"value":5.237092071851782},"quick_ratio":{"value":5.237092071851782},"net_profit_margin":{"value":0.3301932271703481},"roa":{"value":0.7337466193670753},"roe":{"value":0.9371929745855858},"debt_to_equity":{"value":0.23850967901123798,"negative_equity":false},"asset_turnover":{"value":2.222173439640336},"altman_z_score":{"value":7.4888440138399845},"roce":{"value":0.9022220302748926}},"source_ids":{"financial_statement_id":"1310051","income_statement_id":"1310051","balance_sheet_id":"1310051"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.59","18.08","26.22",4,"1 602.38","~ 1 162.50"],[2023,"75.30","15.81","25.54",4,"1 560.82","~ 1 135.94"],[2022,"70.85","14.43","25.03",4,"1 529.65","~ 1 095.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.28","3.82","7.5",4,"1 833.38","~ 1 362.70"],["2026. gada 2. ceturksnis","21.16","3.56","7.26",4,"1 774.71","~ 1 323.58"],["2026. gada 1. ceturksnis","27.15","5.26","9.08",4,"2 219.61","~ 1 620.23"],["2025. gada 4. ceturksnis","20.25","4.07","7.12",4,"1 740.49","~ 1 290.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.22,"employees":4,"gross_salary_raw":1602.3760633616896,"gross_salary_formatted":"1 602.38","net_salary_formatted":"~ 1 162.50","vsaoi_employee_part":"168.25","non_taxable_minimum":"76.00","iin_part":"271.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.22,"employees":4,"gross_salary_raw":1602.3760633616896,"gross_salary_formatted":"1 602.38","net_salary_formatted":"~ 1 162.50","vsaoi_employee_part":"168.25","non_taxable_minimum":"76.00","iin_part":"271.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-12-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40203278332","K","SIA","2020-12-08","Rīga, Tīnūžu iela 4 - 149",1021,113231782,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","010093","Latgales priekšpilsēta","74.59","18.08","26.22",4],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","010093","Latgales priekšpilsēta","75.30","15.81","25.54",4],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","010093","Latgales priekšpilsēta","70.85","14.43","25.03",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTFROST SIA","2026. gada 3. ceturksnis","24.28","11.46","0.0","3.82","7.5","4"],["BALTFROST SIA","2026. gada 2. ceturksnis","21.16","10.25","0.0","3.56","7.26","4"],["BALTFROST SIA","2026. gada 1. ceturksnis","27.15","8.81","0.00","5.26","9.08","4"],["BALTFROST SIA","2025. gada 4. ceturksnis","20.25","9.05","0.00","4.07","7.12","4"]]}}}