{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203278900","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203278900"},"registration_number":"40203278900","company_name":"Master X SIA","company_type":"SIA","registered_date":"2020-12-10","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112980,415,119506,2,"EUR"],[2024,54867,20306,72986,2,"EUR"],[2023,63256,22203,33502,2,"EUR"],[2022,26554,3230,4863,1,"EUR"],[2021,9943,312,3804,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":112980,"cogs":17882,"gross_prof":95098,"sell_exp":87488,"admin_exp":1027,"oth_op_rev":94,"oth_op_exp":161,"other_interest_revenues":405,"interest_expenses":4006,"income_before_income_taxes":2915,"provision_for_income_taxes":2500,"income_after_income_taxes":415,"net_income":415},"balance_data":{"cash":751,"accounts_receivable":54777,"cur_assets":55528,"fixed_assets":63978,"non_cur_assets":63978,"assets":119506,"cur_liab":32830,"non_cur_liab":51960,"equity":34716,"equities":119506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17882,17882,false],["net_turnover_source","gross_profit_calc",95098,95098,false],["gross_profit_calc","selling_exp",87488,87488,false],["gross_profit_calc","admin_exp",1027,1027,false],["gross_profit_calc","other_op_exp_exp",161,161,false]]}},"financial_ratios":{"current_ratio":{"value":1.6913798355162961},"quick_ratio":{"value":1.6913798355162961},"net_profit_margin":{"value":0.003673216498495309},"roa":{"value":0.0034726289893394473},"roe":{"value":0.011954142182279064},"debt_to_equity":{"value":2.4423896762299804,"negative_equity":false},"interest_coverage":{"value":1.7276585122316526},"asset_turnover":{"value":0.9453918631700501},"altman_z_score":{"value":1.67763194471544},"roce":{"value":0.07984909317458119}},"source_ids":{"financial_statement_id":"2202837","income_statement_id":"2202837","balance_sheet_id":"2202837"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54867,"cogs":5411,"gross_prof":49456,"sell_exp":27090,"admin_exp":1335,"oth_op_rev":116,"oth_op_exp":83,"other_interest_revenues":266,"interest_expenses":1024,"income_before_income_taxes":20306,"income_after_income_taxes":20306,"net_income":20306},"balance_data":{"cash":32,"accounts_receivable":50018,"cur_assets":50050,"fixed_assets":22936,"non_cur_assets":22936,"assets":72986,"cur_liab":3072,"non_cur_liab":25402,"provisions":212,"equity":44300,"equities":72986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5411,5411,false],["net_turnover_source","gross_profit_calc",49456,49456,false],["gross_profit_calc","selling_exp",27090,27090,false],["gross_profit_calc","admin_exp",1335,1335,false],["gross_profit_calc","other_op_exp_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":16.292317708333332},"quick_ratio":{"value":16.292317708333332},"net_profit_margin":{"value":0.3700949568957661},"roa":{"value":0.27821774038856767},"roe":{"value":0.45837471783295713},"debt_to_equity":{"value":0.6427539503386005,"negative_equity":false},"interest_coverage":{"value":20.830078125},"asset_turnover":{"value":0.7517469103663716},"altman_z_score":{"value":3.287298170088036},"roce":{"value":0.3050891094773579}},"source_ids":{"financial_statement_id":"1962101","income_statement_id":"1962101","balance_sheet_id":"1962101"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":63256,"cogs":16418,"gross_prof":46838,"sell_exp":22479,"admin_exp":1015,"oth_op_rev":2,"oth_op_exp":2,"other_interest_revenues":133,"interest_expenses":824,"income_before_income_taxes":22653,"provision_for_income_taxes":450,"income_after_income_taxes":22203,"net_income":22203},"balance_data":{"cash":285,"accounts_receivable":2713,"cur_assets":2998,"investments":26680,"fixed_assets":3824,"non_cur_assets":30504,"assets":33502,"cur_liab":2590,"non_cur_liab":6918,"equity":23994,"equities":33502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16418,16418,false],["net_turnover_source","gross_profit_calc",46838,46838,false],["gross_profit_calc","selling_exp",22479,22479,false],["gross_profit_calc","admin_exp",1015,1015,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.1575289575289576},"quick_ratio":{"value":1.1575289575289576},"net_profit_margin":{"value":0.35100227646389276},"roa":{"value":0.6627365530416095},"roe":{"value":0.9253563390847712},"debt_to_equity":{"value":0.3962657330999417,"negative_equity":false},"interest_coverage":{"value":28.491504854368934},"asset_turnover":{"value":1.8881260820249537},"altman_z_score":{"value":5.736868767264399},"roce":{"value":0.759478519668737}},"source_ids":{"financial_statement_id":"1791369","income_statement_id":"1791369","balance_sheet_id":"1791369"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26554,"cogs":11247,"gross_prof":15307,"sell_exp":1671,"admin_exp":10397,"oth_op_exp":9,"income_before_income_taxes":3230,"income_after_income_taxes":3230,"net_income":3230},"balance_data":{"cash":39,"accounts_receivable":1830,"cur_assets":1869,"fixed_assets":2994,"non_cur_assets":2994,"assets":4863,"cur_liab":1271,"equity":3592,"equities":4863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11247,11247,false],["net_turnover_source","gross_profit_calc",15307,15307,false],["gross_profit_calc","selling_exp",1671,1671,false],["gross_profit_calc","admin_exp",10397,10397,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":1.4704956726986624},"quick_ratio":{"value":1.4704956726986624},"net_profit_margin":{"value":0.12163892445582586},"roa":{"value":0.6641990540818424},"roe":{"value":0.8992204899777283},"debt_to_equity":{"value":0.35384187082405344,"negative_equity":false},"asset_turnover":{"value":5.460415381451779},"altman_z_score":{"value":9.413927911477877},"roce":{"value":0.8992204899777283}},"source_ids":{"financial_statement_id":"1442627","income_statement_id":"1442627","balance_sheet_id":"1442627"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9943,"cogs":3171,"gross_prof":6772,"sell_exp":5369,"admin_exp":1091,"income_before_income_taxes":312,"income_after_income_taxes":312,"net_income":312},"balance_data":{"cash":218,"accounts_receivable":94,"cur_assets":312,"fixed_assets":3492,"non_cur_assets":3492,"assets":3804,"cur_liab":3442,"equity":362,"equities":3804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3171,3171,false],["net_turnover_source","gross_profit_calc",6772,6772,false],["gross_profit_calc","selling_exp",5369,5369,false],["gross_profit_calc","admin_exp",1091,1091,false],["gross_profit_calc","ebit_calc",312,312,false]]}},"financial_ratios":{"current_ratio":{"value":0.0906449738524114},"quick_ratio":{"value":0.0906449738524114},"net_profit_margin":{"value":0.03137885949914513},"roa":{"value":0.08201892744479496},"roe":{"value":0.861878453038674},"debt_to_equity":{"value":9.508287292817679,"negative_equity":false},"asset_turnover":{"value":2.6138275499474237},"altman_z_score":{"value":2.398247177044134},"roce":{"value":0.861878453038674}},"source_ids":{"financial_statement_id":"1307316","income_statement_id":"1307316","balance_sheet_id":"1307316"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.80","1.93","3.39",2,"***","***"],[2023,"5.36","1.98","3.51",2,"***","***"],[2022,"2.36","0.81","1.55",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.95","0.58","1.6",3,"521.50","~ 466.74"],["2026. gada 2. ceturksnis","2.24","0.94","2.48",4,"606.24","~ 542.58"],["2026. gada 1. ceturksnis","1.86","0.68","2.45",4,"598.90","~ 536.02"],["2025. gada 4. ceturksnis","4.19","1.68","3.69",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2020-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40203278900","K","SIA","2020-12-10","Ogres nov., Lielvārde, Liepu iela 5",5070,102598015,100016688,100003501,"0741413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","040220","Lielvārde","2.80","1.93","3.39",2],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","040220","Lielvārde","5.36","1.98","3.51",2],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","040220","Lielvārde","2.36","0.81","1.55",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.95","0.0","1.23","0.58","1.6","3"],["2026. gada 2. ceturksnis","2.24","0.0","1.18","0.94","2.48","4"],["2026. gada 1. ceturksnis","1.86","0.00","1.27","0.68","2.45","4"],["2025. gada 4. ceturksnis","4.19","0.00","1.18","1.68","3.69","2"]]}}}