{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203279249","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203279249"},"registration_number":"40203279249","company_name":"SIA FrostyCovers","company_type":"SIA","registered_date":"2020-12-11","area_of_activity":{"nace_code":"1813","nace_description":"Salikšana un iespiedformu izgatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78663,-7092,60915,1,"EUR"],[2024,129983,41807,80169,1,"EUR"],[2023,131359,12949,57121,1,"EUR"],[2022,178601,52469,110034,1,"EUR"],[2021,221700,99249,99093,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78663,"cogs":54325,"gross_prof":24338,"sell_exp":18640,"oth_op_exp":8808,"interest_expenses":174,"income_before_income_taxes":-3284,"provision_for_income_taxes":3808,"income_after_income_taxes":-7092,"net_income":-7092},"balance_data":{"cash":5298,"accounts_receivable":6136,"cur_assets":11434,"investments":10201,"fixed_assets":39280,"non_cur_assets":49481,"assets":60915,"cur_liab":3724,"equity":57191,"equities":60915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54325,54325,false],["net_turnover_source","gross_profit_calc",24338,24338,false],["gross_profit_calc","selling_exp",18640,18640,false],["gross_profit_calc","other_op_exp_exp",8808,8808,false],["gross_profit_calc","ebit_calc",3110,-3110,true]]}},"financial_ratios":{"current_ratio":{"value":3.0703544575725026},"quick_ratio":{"value":3.0703544575725026},"net_profit_margin":{"value":-0.09015674459402769},"roa":{"value":-0.11642452597882295},"roe":{"value":-0.12400552534489692},"debt_to_equity":{"value":0.0651151404941337,"negative_equity":false},"interest_coverage":{"value":-17.873563218390803},"asset_turnover":{"value":1.2913568086678158},"altman_z_score":{"value":8.466229518390904},"roce":{"value":-0.054379185536185766}},"source_ids":{"financial_statement_id":"2263114","income_statement_id":"2263114","balance_sheet_id":"2263114"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":129983,"cogs":61926,"gross_prof":68057,"sell_exp":16917,"oth_op_exp":5024,"income_before_income_taxes":46116,"provision_for_income_taxes":4309,"income_after_income_taxes":41807,"net_income":41807},"balance_data":{"cash":15417,"accounts_receivable":13203,"inventories":530,"cur_assets":29150,"investments":8501,"fixed_assets":42518,"non_cur_assets":51019,"assets":80169,"cur_liab":660,"equity":79509,"equities":80169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61926,61926,false],["net_turnover_source","gross_profit_calc",68057,68057,false],["gross_profit_calc","selling_exp",16917,16917,false],["gross_profit_calc","other_op_exp_exp",5024,5024,false],["gross_profit_calc","ebit_calc",46116,46116,false]]}},"financial_ratios":{"current_ratio":{"value":44.166666666666664},"quick_ratio":{"value":43.36363636363637},"net_profit_margin":{"value":0.32163436757114394},"roa":{"value":0.5214858611183875},"roe":{"value":0.5258146876454238},"debt_to_equity":{"value":0.008300947062596688,"negative_equity":false},"asset_turnover":{"value":1.6213623719891728},"altman_z_score":{"value":55.09684091901313},"roce":{"value":0.5800098102101648}},"source_ids":{"financial_statement_id":"2041098","income_statement_id":"2041098","balance_sheet_id":"2041098"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":131359,"cogs":71908,"gross_prof":59451,"sell_exp":18492,"oth_op_rev":69,"oth_op_exp":11644,"income_before_income_taxes":29384,"provision_for_income_taxes":16435,"income_after_income_taxes":12949,"net_income":12949},"balance_data":{"cash":1154,"accounts_receivable":2560,"cur_assets":3714,"investments":7651,"fixed_assets":45756,"non_cur_assets":53407,"assets":57121,"cur_liab":2190,"equity":54931,"equities":57121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71908,71908,false],["net_turnover_source","gross_profit_calc",59451,59451,false],["gross_profit_calc","selling_exp",18492,18492,false],["gross_profit_calc","other_op_exp_exp",11644,11644,false],["gross_profit_calc","ebit_calc",29315,29315,false]]}},"financial_ratios":{"current_ratio":{"value":1.6958904109589041},"quick_ratio":{"value":1.6958904109589041},"net_profit_margin":{"value":0.09857718161679063},"roa":{"value":0.22669421053552985},"roe":{"value":0.23573210027124938},"debt_to_equity":{"value":0.03986819828512134,"negative_equity":false},"asset_turnover":{"value":2.2996621207611914},"altman_z_score":{"value":15.261724023240262},"roce":{"value":0.5349256339771714}},"source_ids":{"financial_statement_id":"1881905","income_statement_id":"1881905","balance_sheet_id":"1881905"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":178601,"cogs":80917,"gross_prof":97684,"sell_exp":24296,"oth_op_exp":16169,"income_before_income_taxes":57219,"provision_for_income_taxes":4750,"income_after_income_taxes":52469,"net_income":52469},"balance_data":{"cash":41071,"accounts_receivable":13347,"inventories":2621,"cur_assets":57039,"investments":4001,"fixed_assets":48994,"non_cur_assets":52995,"assets":110034,"cur_liab":2315,"equity":107719,"equities":110034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80917,80917,false],["net_turnover_source","gross_profit_calc",97684,97684,false],["gross_profit_calc","selling_exp",24296,24296,false],["gross_profit_calc","other_op_exp_exp",16169,16169,false],["gross_profit_calc","ebit_calc",57219,57219,false]]}},"financial_ratios":{"current_ratio":{"value":24.638876889848813},"quick_ratio":{"value":23.506695464362853},"net_profit_margin":{"value":0.293777750404533},"roa":{"value":0.4768435210934802},"roe":{"value":0.48709141377101534},"debt_to_equity":{"value":0.021491101848327594,"negative_equity":false},"asset_turnover":{"value":1.6231437555664612},"altman_z_score":{"value":23.964317433633607},"roce":{"value":0.5311876270667198}},"source_ids":{"financial_statement_id":"1748241","income_statement_id":"1748241","balance_sheet_id":"1748241"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":221700,"cogs":91834,"gross_prof":129866,"sell_exp":22666,"oth_op_rev":596,"oth_op_exp":8547,"income_before_income_taxes":99249,"income_after_income_taxes":99249,"net_income":99249},"balance_data":{"cash":25164,"accounts_receivable":21697,"cur_assets":46861,"fixed_assets":52232,"non_cur_assets":52232,"assets":99093,"cur_liab":24843,"equity":74250,"equities":99093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91834,91834,false],["net_turnover_source","gross_profit_calc",129866,129866,false],["gross_profit_calc","selling_exp",22666,22666,false],["gross_profit_calc","other_op_exp_exp",8547,8547,false],["gross_profit_calc","ebit_calc",98653,98653,false]]}},"financial_ratios":{"current_ratio":{"value":1.8862858752968643},"quick_ratio":{"value":1.8862858752968643},"net_profit_margin":{"value":0.44767253044654937},"roa":{"value":1.0015742787078805},"roe":{"value":1.3366868686868687},"debt_to_equity":{"value":0.3345858585858586,"negative_equity":false},"asset_turnover":{"value":2.2372922406224456},"altman_z_score":{"value":7.393959966831538},"roce":{"value":1.3366868686868687}},"source_ids":{"financial_statement_id":"1384832","income_statement_id":"1384832","balance_sheet_id":"1384832"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.10","1.59","2.86",1,"***","***"],[2023,"7.36","1.02","2.37",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.56","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.26","0.39","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.62","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV78ZZZ40203279249","K","SIA","2020-12-11","Limbažu nov., Skultes pag., Skulte, 2. līnija 4",4025,105770623,100016606]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1813  ","035490","Skultes pag.","2.10","1.59","2.86",1],[2023,"sabiedrība ar ierobežotu atbildību","1813  ","010093","Latgales priekšpilsēta","7.36","1.02","2.37",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FROSTYCOVERS SIA","2025. gada 4. ceturksnis","0.62","0.00","1.70","0.51","0.76","1"],["FROSTYCOVERS SIA","2026. gada 1. ceturksnis","0.26","0.00","1.60","0.39","0.78","1"],["FROSTYCOVERS SIA","2026. gada 2. ceturksnis","0.56","0.19","1.52","0.11","0.8","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[0,25000,-25000,-25000,-25000,-25000,null,null,null,null],[221700,91834,129866,99249,99249,99249,22666,596,8547,null],[178601,80917,97684,57219,52469,52469,24296,null,16169,4750],[131359,71908,59451,29384,12949,12949,18492,69,11644,16435],[129983,61926,68057,46116,41807,41807,16917,null,5024,4309]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","inventories","investments"],"data":[[1000,1000,1000,25999,-24999,1000,null,null,null,null,null],[25164,46861,99093,24843,74250,99093,21697,52232,52232,null,null],[41071,57039,110034,2315,107719,110034,13347,48994,52995,2621,4001],[1154,3714,57121,2190,54931,57121,2560,45756,53407,null,7651],[15417,29150,80169,660,79509,80169,13203,42518,51019,530,8501]]}}}