{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203279291","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203279291","company_name":"AS Grenardi Group","company_type":"AS","registered_date":"2020-12-11","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,1266243,34705066,4,"EUR"],[2024,0,-860238,33576376,2,"EUR"],[2023,0,-116758,22887327,2,"EUR"],[2022,0,-28435,10250272,1,"EUR"],[2021,0,-35101,7038507,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":278620,"oth_op_rev":886,"equity_investment_earnings":2036244,"other_interest_revenues":1519239,"interest_expenses":2011506,"income_before_income_taxes":1266243,"income_after_income_taxes":1266243,"net_income":1266243},"balance_data":{"cash":594240,"accounts_receivable":2255876,"cur_assets":2850116,"investments":31854950,"non_cur_assets":31854950,"assets":34705066,"cur_liab":249040,"non_cur_liab":21995000,"equity":12461026,"equities":34705066},"cash_flow_data":{"cfo_im_ebt":1266243,"cfo_im_ebwc":1895174,"cfo_im_op":188978,"cfo_im_int":-2011506,"cfo_im_net":-1822528,"cfi_acq_stk":-1792788,"cfi_ln_md":3023000,"cfi_int_rcv":1519239,"cfi_net":2749451,"cff_iss_cap":1340904,"cff_ln_rcv":-1687000,"cff_net":-346096,"effect_of_exchange_rate_change":-886,"net_increase":579941,"at_beginning_of_year":14299,"at_end_of_year":594240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",278620,278620,false],["gross_profit_calc","ebit_calc",278620,-278620,true],["other_op_rev_source","ebit_calc",886,886,false],["ebit_calc","ebt_calc",277734,-277734,true],["interest_rev_source","ebt_calc",1519239,1519239,false]]}},"financial_ratios":{"current_ratio":{"value":11.444410536460007},"quick_ratio":{"value":11.444410536460007},"roa":{"value":0.03648582601744656},"roe":{"value":0.10161627140493888},"debt_to_equity":{"value":1.7850889645844572,"negative_equity":false},"interest_coverage":{"value":1.6294999865772213},"altman_z_score":{"value":0.8865828859233986},"roce":{"value":0.09512846896505128}},"source_ids":{"financial_statement_id":"2272553","income_statement_id":"2272553","balance_sheet_id":"2272553","cash_flow_statement_id":"2272553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":787,"admin_exp":278103,"other_interest_revenues":1169273,"interest_expenses":1750621,"income_before_income_taxes":-860238,"income_after_income_taxes":-860238,"net_income":-860238},"balance_data":{"cash":14299,"accounts_receivable":341137,"cur_assets":355436,"investments":33220940,"non_cur_assets":33220940,"assets":33576376,"cur_liab":1722497,"non_cur_liab":22000000,"equity":9853879,"equities":33576376},"cash_flow_data":{"cfo_im_ebt":-860238,"cfo_im_ebwc":-433257,"cfo_im_op":-4169319,"cfo_im_int":-1750621,"cfo_im_net":-5919940,"cfi_acq_stk":-4686252,"cfi_ln_md":-5774000,"cfi_int_rcv":1169273,"cfi_net":-9290979,"cff_iss_cap":3000003,"cff_ln_rcv":12138000,"cff_net":15138003,"net_increase":-72916,"at_beginning_of_year":87215,"at_end_of_year":14299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",787,787,false],["gross_profit_calc","admin_exp",278103,278103,false],["gross_profit_calc","ebit_calc",278890,-278890,true],["ebit_calc","ebt_calc",278890,-278890,true],["interest_rev_source","ebt_calc",1169273,1169273,false]]}},"financial_ratios":{"current_ratio":{"value":0.2063492708550436},"quick_ratio":{"value":0.2063492708550436},"roa":{"value":-0.02562033496408308},"roe":{"value":-0.0872994279714618},"debt_to_equity":{"value":2.407427267982487,"negative_equity":false},"interest_coverage":{"value":0.5086098018931567},"altman_z_score":{"value":0.4762339641684314},"roce":{"value":0.027952105927193358}},"source_ids":{"financial_statement_id":"2021253","income_statement_id":"2021253","balance_sheet_id":"2021253","cash_flow_statement_id":"2021253"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":128006,"other_interest_revenues":742849,"interest_expenses":731395,"income_before_income_taxes":-116552,"provision_for_income_taxes":206,"income_after_income_taxes":-116758,"net_income":-116758},"balance_data":{"cash":87215,"accounts_receivable":193791,"cur_assets":281006,"investments":22606321,"non_cur_assets":22606321,"assets":22887327,"cur_liab":6629213,"non_cur_liab":8544000,"equity":7714114,"equities":22887327},"cash_flow_data":{"cfo_im_ebt":-116552,"cfo_im_ebwc":-79617,"cfo_im_op":3414861,"cfo_im_int":-731395,"cfo_im_tax":-206,"cfo_im_net":2683260,"cfi_acq_stk":-11719000,"cfi_ln_md":-795000,"cfi_int_rcv":742849,"cfi_net":-11787537,"cff_iss_cap":6547000,"cff_ln_rcv":2641000,"cff_net":9188000,"net_increase":83723,"at_beginning_of_year":3492,"at_end_of_year":87215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",128006,128006,false],["gross_profit_calc","ebit_calc",128006,-128006,true],["ebit_calc","ebt_calc",128006,-128006,true],["interest_rev_source","ebt_calc",742849,742849,false],["ebt_calc","interest_exp",731395,731395,false]]}},"financial_ratios":{"current_ratio":{"value":0.04238904376733709},"quick_ratio":{"value":0.04238904376733709},"roa":{"value":-0.005101425780301911},"roe":{"value":-0.015135633204279844},"debt_to_equity":{"value":1.9669417641481575,"negative_equity":false},"interest_coverage":{"value":0.8406442483199913},"altman_z_score":{"value":0.3836020592004662},"roce":{"value":0.037817609102753245}},"source_ids":{"financial_statement_id":"1881707","income_statement_id":"1881707","balance_sheet_id":"1881707","cash_flow_statement_id":"1881707"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":86284,"other_interest_revenues":490800,"interest_expenses":432951,"income_before_income_taxes":-28435,"income_after_income_taxes":-28435,"net_income":-28435},"balance_data":{"cash":3492,"accounts_receivable":122456,"cur_assets":125948,"investments":10124324,"non_cur_assets":10124324,"assets":10250272,"cur_liab":63400,"non_cur_liab":8903000,"equity":1283872,"equities":10250272},"cash_flow_data":{"cfo_im_ebt":-28435,"cfo_im_ebwc":264,"cfo_im_op":-35597,"cfo_im_int":-432951,"cfo_im_net":-468548,"cfi_acq_stk":-1715000,"cfi_ln_md":-1412000,"cfi_int_rcv":490800,"cfi_net":-2754303,"cff_ln_rcv":3223117,"cff_net":3223117,"net_increase":266,"at_beginning_of_year":3226,"at_end_of_year":3492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",86284,86284,false],["gross_profit_calc","ebit_calc",86284,-86284,true],["ebit_calc","ebt_calc",86284,-86284,true],["interest_rev_source","ebt_calc",490800,490800,false],["ebt_calc","interest_exp",432951,432951,false]]}},"financial_ratios":{"current_ratio":{"value":1.9865615141955837},"quick_ratio":{"value":1.9865615141955837},"roa":{"value":-0.002774072727045682},"roe":{"value":-0.02214784651429426},"debt_to_equity":{"value":6.983873781810025,"negative_equity":false},"interest_coverage":{"value":0.9343228217511912},"altman_z_score":{"value":0.29321701361977587},"roce":{"value":0.0397095398862379}},"source_ids":{"financial_statement_id":"1715443","income_statement_id":"1715443","balance_sheet_id":"1715443","cash_flow_statement_id":"1715443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":34422,"other_interest_revenues":96469,"interest_expenses":97148,"income_before_income_taxes":-35101,"income_after_income_taxes":-35101,"net_income":-35101},"balance_data":{"cash":3226,"accounts_receivable":69212,"inventories":300,"cur_assets":72738,"investments":6965769,"non_cur_assets":6965769,"assets":7038507,"cur_liab":46317,"non_cur_liab":5679883,"equity":1312307,"equities":7038507},"cash_flow_data":{"cfo_im_ebt":-35101,"cfo_im_ebwc":-2146,"cfo_im_op":-25342,"cfo_im_int":-97148,"cfo_im_net":-122490,"cfi_acq_stk":-1010000,"cfi_ln_md":-5916045,"cfi_int_rcv":96469,"cfi_net":-6901576,"cff_iss_cap":1347408,"cff_ln_rcv":5679884,"cff_net":7027292,"net_increase":3226,"at_end_of_year":3226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",34422,34422,false],["gross_profit_calc","ebit_calc",34422,-34422,true],["ebit_calc","ebt_calc",34422,-34422,true],["interest_rev_source","ebt_calc",96469,96469,false],["ebt_calc","interest_exp",97148,97148,false]]}},"financial_ratios":{"current_ratio":{"value":1.5704384999028433},"quick_ratio":{"value":1.5639613964635015},"roa":{"value":-0.004986995111321194},"roe":{"value":-0.0267475522114871},"debt_to_equity":{"value":4.363460684123456,"negative_equity":false},"interest_coverage":{"value":0.6386853048956231},"altman_z_score":{"value":0.2842550968782259},"roce":{"value":0.008873757721114558}},"source_ids":{"financial_statement_id":"1373129","income_statement_id":"1373129","balance_sheet_id":"1373129","cash_flow_statement_id":"1373129"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.54","56.65","5.68",3,"462.83","~ 414.23"],[2023,"37.59","37.38","0.20",1,"***","***"],[2022,"25.80","25.68","0.12",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.92","17.62","1.3",2,"***","***"],["2026. gada 1. ceturksnis","17.56","16.02","1.54",3,"501.94","~ 449.24"],["2025. gada 4. ceturksnis","17.39","16.09","1.30",3,"423.72","~ 379.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.68,"employees":3,"gross_salary_raw":462.82715687233144,"gross_salary_formatted":"462.83","net_salary_formatted":"~ 414.23","vsaoi_employee_part":"48.60","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.68,"employees":3,"gross_salary_raw":462.82715687233144,"gross_salary_formatted":"462.83","net_salary_formatted":"~ 414.23","vsaoi_employee_part":"48.60","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11432144.4,"EUR","2026-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2021,114,"EUR"],[2020,70,"EUR"],[2022,1,"EUR"],[2022,195,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-11-29","AS GIVEN Jewellery"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV11ZZZ40203279291","K","AS","2020-12-11","Rīga, Dēļu iela 2",1004,106992722,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6421  ","010095","Zemgales priekšpilsēta","62.54","56.65","5.68",3],[2023,"akciju sabiedrība","6420  ","010095","Zemgales priekšpilsēta","37.59","37.38","0.20",1],[2022,"akciju sabiedrība","6420  ","010095","Zemgales priekšpilsēta","25.80","25.68","0.12",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRENARDI GROUP AS","2025. gada 4. ceturksnis","17.39","0.00","0.00","16.09","1.30","3"],["GRENARDI GROUP AS","2026. gada 1. ceturksnis","17.56","0.00","0.00","16.02","1.54","3"],["GRENARDI GROUP AS","2026. gada 2. ceturksnis","18.92","0.0","0.0","17.62","1.3","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[0,34422,96469,97148,-35101,-35101,-35101,null,null,null,null,null,null],[6510871,654362,3194,328357,477217,477163,477163,2996595,3514276,2601052,588142,44624,54],[427563,68514,null,9925,31607,21213,21213,192145,235418,111827,2910,16455,10394],[0,86284,490800,432951,-28435,-28435,-28435,null,null,null,null,null,null],[12836909,1532685,1326,669479,-36550,-36661,13478,5434776,7402133,5197806,51164,91203,111]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","intangible_assets"],"data":[[3226,69212,300,72738,6965769,6965769,7038507,46317,5679883,1312307,7038507,null,null],[693691,789277,6220391,7703359,null,4643083,12346442,2896393,7604265,1845784,12346442,3866373,776710],[40833,251600,3511358,3803791,110000,4080051,7883842,2127159,4735470,1021213,7883842,3266609,703442],[3492,122456,null,125948,10124324,10124324,10250272,63400,8903000,1283872,10250272,null,null],[1478563,598056,9130722,11207341,50139,6768877,17976218,4544512,11572444,1859262,17976218,5923504,795234]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change","at_beginning_of_year"],"data":[[-35101,-2146,-25342,-97148,-122490,-1010000,-5916045,96469,-6901576,1347408,5679884,7027292,3226,3226,null,null,null,null,null,null,null,null],[477217,1717403,-840501,-314203,-1154758,null,null,3194,-539554,347408,6311663,2345769,652858,693691,-54,-656728,3980,110000,-3721901,-591401,1401,40833],[31607,74914,-471742,-9925,-481667,null,-110000,null,21850,325000,200800,500650,40833,40833,null,null,null,null,-785,-24365,null,null],[-28435,264,-35597,-432951,-468548,-1715000,-1412000,490800,-2754303,null,3223117,3223117,266,3492,null,null,null,null,null,null,null,3226],[-36550,2239458,739920,-634914,104895,null,null,846,-1418876,null,3535568,2085227,784872,1478563,-111,-1316188,14569,null,-415661,-1034680,13626,693691]]}}}