{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203279573","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203279573","company_name":"SIA \"VESTABALT Jums\"","company_type":"SIA","registered_date":"2020-12-14","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2096139,18667,386506,29,"EUR"],[2023,1630821,22433,245782,22,"EUR"],[2022,943902,7614,204850,16,"EUR"],[2021,365413,-30963,50670,7,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2096139,"cogs":1836648,"gross_prof":259491,"admin_exp":211487,"oth_op_rev":11630,"oth_op_exp":41151,"other_interest_revenues":184,"income_before_income_taxes":18667,"income_after_income_taxes":18667,"net_income":18667},"balance_data":{"cash":108395,"accounts_receivable":264321,"cur_assets":372716,"investments":2000,"fixed_assets":11790,"non_cur_assets":13790,"assets":386506,"cur_liab":365955,"equity":20551,"equities":386506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1836648,1836648,false],["net_turnover_source","gross_profit_calc",259491,259491,false],["gross_profit_calc","admin_exp",211487,211487,false],["gross_profit_calc","other_op_exp_exp",41151,41151,false],["gross_profit_calc","ebit_calc",6853,6853,false]]}},"financial_ratios":{"current_ratio":{"value":1.0184749491057643},"quick_ratio":{"value":1.0184749491057643},"net_profit_margin":{"value":0.008905420871421217},"roa":{"value":0.048296792287829945},"roe":{"value":0.9083256289231667},"debt_to_equity":{"value":17.807162668483286,"negative_equity":false},"asset_turnover":{"value":5.423302613672233},"altman_z_score":{"value":5.643678393576203},"roce":{"value":0.9083256289231667}},"source_ids":{"financial_statement_id":"2092092","income_statement_id":"2092092","balance_sheet_id":"2092092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1630821,"cogs":1477140,"gross_prof":153681,"admin_exp":114774,"oth_op_rev":10802,"oth_op_exp":27432,"other_interest_revenues":156,"income_before_income_taxes":22433,"income_after_income_taxes":22433,"net_income":22433},"balance_data":{"cash":81547,"accounts_receivable":163477,"cur_assets":245024,"fixed_assets":758,"non_cur_assets":758,"assets":245782,"cur_liab":238898,"non_cur_liab":5000,"equity":1884,"equities":245782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1477140,1477140,false],["net_turnover_source","gross_profit_calc",153681,153681,false],["gross_profit_calc","admin_exp",114774,114774,false],["gross_profit_calc","other_op_exp_exp",27432,27432,false],["gross_profit_calc","ebit_calc",11475,11475,false]]}},"financial_ratios":{"current_ratio":{"value":1.0256427429279442},"quick_ratio":{"value":1.0256427429279442},"net_profit_margin":{"value":0.01375564822871425},"roa":{"value":0.0912719401746263},"roe":{"value":11.907112526539278},"debt_to_equity":{"value":129.45753715498938,"negative_equity":false},"asset_turnover":{"value":6.635233662351189},"altman_z_score":{"value":6.9331528398111955},"roce":{"value":3.258715862870424}},"source_ids":{"financial_statement_id":"2086310","income_statement_id":"2086310","balance_sheet_id":"2086310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":943902,"cogs":864534,"gross_prof":79368,"admin_exp":67723,"oth_op_rev":5194,"oth_op_exp":9225,"income_before_income_taxes":7614,"income_after_income_taxes":7614,"net_income":7614},"balance_data":{"cash":31166,"accounts_receivable":170456,"cur_assets":201622,"fixed_assets":3228,"non_cur_assets":3228,"assets":204850,"cur_liab":215399,"non_cur_liab":10000,"equity":-20549,"equities":204850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",864534,864534,false],["net_turnover_source","gross_profit_calc",79368,79368,false],["gross_profit_calc","admin_exp",67723,67723,false],["gross_profit_calc","other_op_exp_exp",9225,9225,false],["gross_profit_calc","ebit_calc",2420,2420,false]]}},"financial_ratios":{"current_ratio":{"value":0.9360396287819349},"quick_ratio":{"value":0.9360396287819349},"net_profit_margin":{"value":0.008066515379774595},"roa":{"value":0.037168659995118376},"roe":{"value":-0.370528979512385},"debt_to_equity":{"value":-10.968854932113485,"negative_equity":true},"asset_turnover":{"value":4.60777154015133},"altman_z_score":{"value":4.542562987440244},"roce":{"value":-0.7217745757891744}},"source_ids":{"financial_statement_id":"1747514","income_statement_id":"1747514","balance_sheet_id":"1747514"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":365413,"cogs":344872,"gross_prof":20541,"admin_exp":42161,"oth_op_rev":1479,"oth_op_exp":10822,"income_before_income_taxes":-30963,"income_after_income_taxes":-30963,"net_income":-30963},"balance_data":{"cash":24493,"accounts_receivable":22666,"cur_assets":47159,"fixed_assets":3511,"non_cur_assets":3511,"assets":50670,"cur_liab":73833,"non_cur_liab":5000,"equity":-28163,"equities":50670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344872,344872,false],["net_turnover_source","gross_profit_calc",20541,20541,false],["gross_profit_calc","admin_exp",42161,42161,false],["gross_profit_calc","other_op_exp_exp",10822,10822,false],["gross_profit_calc","ebit_calc",32442,-32442,true]]}},"financial_ratios":{"current_ratio":{"value":0.6387252312651525},"quick_ratio":{"value":0.6387252312651525},"net_profit_margin":{"value":-0.08473425959120229},"roa":{"value":-0.6110716400236826},"roe":{"value":1.0994212264318433},"debt_to_equity":{"value":-2.799169122607677,"negative_equity":true},"asset_turnover":{"value":7.211624235247681},"altman_z_score":{"value":4.300336647790136},"roce":{"value":1.3367439450848335}},"source_ids":{"financial_statement_id":"1413721","income_statement_id":"1413721","balance_sheet_id":"1413721"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"323.08","74.60","124.78",29,"1 051.81","~ 810.65"],[2023,"250.62","48.08","78.74",22,"874.91","~ 697.60"],[2022,"142.27","36.03","57.93",17,"833.00","~ 633.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","180.13","35.37","61.22",42,"1 425.27","~ 1 090.58"],["2026. gada 1. ceturksnis","131.55","34.03","59.45",39,"1 490.52","~ 1 134.09"],["2025. gada 4. ceturksnis","130.41","36.10","61.17",40,"1 495.31","~ 1 127.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.78,"employees":29,"gross_salary_raw":1051.8134889727328,"gross_salary_formatted":"1 051.81","net_salary_formatted":"~ 810.65","vsaoi_employee_part":"110.44","non_taxable_minimum":"287.76","iin_part":"130.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.78,"employees":29,"gross_salary_raw":1051.8134889727328,"gross_salary_formatted":"1 051.81","net_salary_formatted":"~ 810.65","vsaoi_employee_part":"110.44","non_taxable_minimum":"287.76","iin_part":"130.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-12-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,7,"EUR"],[2022,16,"EUR"],[2023,22,"EUR"],[2024,29,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-11-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40203279573","K","SIA","2020-12-14","Rīga, Krišjāņa Barona iela 11 - 47",1050,118715894,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","323.08","74.60","124.78",29],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","250.62","48.08","78.74",22],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","142.27","36.03","57.93",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VESTABALT JUMS SIA","2025. gada 4. ceturksnis","130.41","33.09","0.00","36.10","61.17","40"],["VESTABALT JUMS SIA","2026. gada 1. ceturksnis","131.55","38.04","0.00","34.03","59.45","39"],["VESTABALT JUMS SIA","2026. gada 2. ceturksnis","180.13","83.5","0.0","35.37","61.22","42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[365413,344872,20541,42161,1479,10822,-30963,-30963,-30963,null],[943902,864534,79368,67723,5194,9225,7614,7614,7614,null],[1630821,1477140,153681,114774,10802,27432,22433,22433,22433,156],[2096139,1836648,259491,211487,11630,41151,18667,18667,18667,184]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[24493,22666,47159,3511,3511,50670,73833,5000,-28163,50670,null],[31166,170456,201622,3228,3228,204850,215399,10000,-20549,204850,null],[81547,163477,245024,758,758,245782,238898,5000,1884,245782,null],[108395,264321,372716,11790,13790,386506,365955,null,20551,386506,2000]]}}}