{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203280799","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203280799","company_name":"SIA Livonia Partners","company_type":"SIA","registered_date":"2020-12-17","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2890439,1032501,1997492,12,"EUR"],[2024,3127862,407837,1427313,10,"EUR"],[2023,3164052,914148,2107119,11,"EUR"],[2022,3371759,1216483,1938929,10,"EUR"],[2021,540950,-10758,392907,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2890439,"cogs":547150,"gross_prof":2343289,"admin_exp":1636636,"oth_op_rev":26706,"oth_op_exp":9105,"equity_investment_earnings":800000,"other_interest_revenues":4723,"income_before_income_taxes":1528977,"provision_for_income_taxes":25971,"income_after_income_taxes":1503006,"extra_dividends":470505,"net_income":1032501},"balance_data":{"cash":1611026,"accounts_receivable":341167,"cur_assets":1952193,"investments":15000,"fixed_assets":30299,"non_cur_assets":45299,"assets":1997492,"cur_liab":944990,"equity":1052502,"equities":1997492},"cash_flow_data":{"cfo_im_ebt":1528977,"cfo_im_ebwc":732350,"cfo_im_op":824151,"cfo_im_tax":-34939,"cfo_im_net":789212,"cfi_acq_fa":-14533,"cfi_ln_md":-9500,"cfi_ln_rcv":4300,"cfi_int_rcv":119,"cfi_div_rcv":800000,"cfi_net":780386,"cff_div_pd":-900000,"cff_net":-900000,"net_increase":669598,"at_beginning_of_year":941428,"at_end_of_year":1611026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",547150,547150,false],["net_turnover_source","gross_profit_calc",2343289,2343289,false],["gross_profit_calc","admin_exp",1636636,1636636,false],["gross_profit_calc","other_op_exp_exp",9105,9105,false],["gross_profit_calc","ebit_calc",697548,697548,false]]}},"financial_ratios":{"current_ratio":{"value":2.0658345590958636},"quick_ratio":{"value":2.0658345590958636},"net_profit_margin":{"value":0.3572125203126584},"roa":{"value":0.5168986909584619},"roe":{"value":0.9809967106950865},"debt_to_equity":{"value":0.8978510254612343,"negative_equity":false},"asset_turnover":{"value":1.4470340807372446},"altman_z_score":{"value":5.0980016131252945},"roce":{"value":1.45270697822902}},"source_ids":{"financial_statement_id":"2324428","income_statement_id":"2324428","balance_sheet_id":"2324428","cash_flow_statement_id":"2324428"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3127862,"cogs":454195,"gross_prof":2673667,"admin_exp":1790603,"oth_op_rev":9325,"oth_op_exp":50341,"other_interest_revenues":7703,"income_before_income_taxes":849751,"provision_for_income_taxes":441914,"income_after_income_taxes":407837,"net_income":407837},"balance_data":{"cash":941428,"accounts_receivable":403486,"cur_assets":1344914,"investments":58537,"fixed_assets":23862,"non_cur_assets":82399,"assets":1427313,"cur_liab":977817,"equity":449496,"equities":1427313},"cash_flow_data":{"cfo_im_ebt":849751,"cfo_im_ebwc":849909,"cfo_im_op":1702857,"cfo_im_tax":-509314,"cfo_im_net":1193543,"cfi_acq_fa":-3659,"cfi_ln_md":-4680,"cfi_ln_rcv":701000,"cfi_int_rcv":6244,"cfi_net":698905,"cff_div_pd":-1712397,"cff_net":-1712397,"net_increase":180051,"at_beginning_of_year":761377,"at_end_of_year":941428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",454195,454195,false],["net_turnover_source","gross_profit_calc",2673667,2673667,false],["gross_profit_calc","admin_exp",1790603,1790603,false],["gross_profit_calc","other_op_exp_exp",50341,50341,false],["gross_profit_calc","ebit_calc",832723,832723,false]]}},"financial_ratios":{"current_ratio":{"value":1.3754250539722668},"quick_ratio":{"value":1.3754250539722668},"net_profit_margin":{"value":0.13038842506478868},"roa":{"value":0.2857376062573521},"roe":{"value":0.9073206435652376},"debt_to_equity":{"value":2.1753630733087723,"negative_equity":false},"asset_turnover":{"value":2.1914338340644273},"altman_z_score":{"value":4.681024662836508},"roce":{"value":1.8904528627618489}},"source_ids":{"financial_statement_id":"2056302","income_statement_id":"2056302","balance_sheet_id":"2056302","cash_flow_statement_id":"2056302"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":3164052,"cogs":545265,"gross_prof":2618787,"admin_exp":1564132,"oth_op_rev":6212,"oth_op_exp":31877,"other_interest_revenues":10587,"income_before_income_taxes":1039577,"provision_for_income_taxes":125429,"income_after_income_taxes":914148,"net_income":914148},"balance_data":{"cash":1461377,"accounts_receivable":565147,"cur_assets":2026524,"investments":52531,"fixed_assets":28064,"non_cur_assets":80595,"assets":2107119,"cur_liab":353063,"equity":1754056,"equities":2107119},"cash_flow_data":{"cfo_im_ebt":1039577,"cfo_im_ebwc":1035940,"cfo_im_op":850934,"cfo_im_tax":-48090,"cfo_im_net":802844,"cfi_acq_fa":-17554,"cfi_ln_md":-118500,"cfi_ln_rcv":91304,"cfi_int_rcv":672,"cfi_net":-44078,"cff_div_pd":-480900,"cff_net":-480900,"net_increase":277866,"at_beginning_of_year":1183511,"at_end_of_year":1461377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",545265,545265,false],["net_turnover_source","gross_profit_calc",2618787,2618787,false],["gross_profit_calc","admin_exp",1564132,1564132,false],["gross_profit_calc","other_op_exp_exp",31877,31877,false],["gross_profit_calc","ebit_calc",1022778,1022778,false]]}},"financial_ratios":{"current_ratio":{"value":5.739836799664649},"quick_ratio":{"value":5.739836799664649},"net_profit_margin":{"value":0.28891686988709414},"roa":{"value":0.4338378610795119},"roe":{"value":0.5211623802204719},"debt_to_equity":{"value":0.20128376745098217,"negative_equity":false},"asset_turnover":{"value":1.501601001177437},"altman_z_score":{"value":6.392602706537129},"roce":{"value":0.5926703594412037}},"source_ids":{"financial_statement_id":"1925143","income_statement_id":"1925143","balance_sheet_id":"1925143","cash_flow_statement_id":"1925143"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3371759,"cogs":476685,"gross_prof":2895074,"admin_exp":1388595,"oth_op_rev":8000,"oth_op_exp":407,"equity_investment_earnings":173240,"other_interest_revenues":2480,"interest_expenses":969,"income_before_income_taxes":1688823,"provision_for_income_taxes":59820,"income_after_income_taxes":1629003,"extra_dividends":412520,"net_income":1216483},"balance_data":{"cash":1183511,"accounts_receivable":720464,"cur_assets":1903975,"investments":17493,"fixed_assets":17461,"non_cur_assets":34954,"assets":1938929,"cur_liab":713203,"equity":1225726,"equities":1938929},"cash_flow_data":{"cfo_im_ebt":1688823,"cfo_im_ebwc":1521630,"cfo_im_op":1530991,"cfo_im_tax":-59820,"cfo_im_net":1471171,"cfi_acq_fa":-6426,"cfi_ln_md":-141500,"cfi_ln_rcv":125500,"cfi_int_rcv":2202,"cfi_div_rcv":173240,"cfi_net":153016,"cff_iss_cap":1,"cff_ln_repay":-91068,"cff_div_pd":-412520,"cff_net":-503587,"net_increase":1120600,"at_beginning_of_year":62911,"at_end_of_year":1183511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",476685,476685,false],["net_turnover_source","gross_profit_calc",2895074,2895074,false],["gross_profit_calc","admin_exp",1388595,1388595,false],["gross_profit_calc","other_op_exp_exp",407,407,false],["gross_profit_calc","ebit_calc",1506072,1506072,false]]}},"financial_ratios":{"current_ratio":{"value":2.6696115972591254},"quick_ratio":{"value":2.6696115972591254},"net_profit_margin":{"value":0.36078586874091534},"roa":{"value":0.6273994560914814},"roe":{"value":0.9924591629776964},"debt_to_equity":{"value":0.5818616885013453,"negative_equity":false},"interest_coverage":{"value":1743.8513931888544},"asset_turnover":{"value":1.7389801276890489},"altman_z_score":{"value":6.140881068281376},"roce":{"value":1.3786050063391002}},"source_ids":{"financial_statement_id":"1748385","income_statement_id":"1748385","balance_sheet_id":"1748385","cash_flow_statement_id":"1748385"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":540950,"cogs":348096,"gross_prof":192854,"admin_exp":194234,"oth_op_exp":9281,"other_interest_revenues":2,"interest_expenses":99,"income_before_income_taxes":-10758,"income_after_income_taxes":-10758,"net_income":-10758},"balance_data":{"cash":62911,"accounts_receivable":273907,"cur_assets":336818,"investments":37496,"fixed_assets":18593,"non_cur_assets":56089,"assets":392907,"cur_liab":383665,"equity":9242,"equities":392907},"cash_flow_data":{"cfo_im_ebt":-10758,"cfo_im_ebwc":-8530,"cfo_im_op":-32089,"cfo_im_net":-32089,"cfi_acq_stk":-15000,"cfi_net":-15000,"cff_iss_cap":20000,"cff_ln_rcv":90000,"cff_net":110000,"net_increase":62911,"at_end_of_year":62911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348096,348096,false],["net_turnover_source","gross_profit_calc",192854,192854,false],["gross_profit_calc","admin_exp",194234,194234,false],["gross_profit_calc","other_op_exp_exp",9281,9281,false],["gross_profit_calc","ebit_calc",10661,-10661,true]]}},"financial_ratios":{"current_ratio":{"value":0.8778960812166864},"quick_ratio":{"value":0.8778960812166864},"net_profit_margin":{"value":-0.01988723541916998},"roa":{"value":-0.02738052516244302},"roe":{"value":-1.1640337589266392},"debt_to_equity":{"value":41.513200605929455,"negative_equity":false},"interest_coverage":{"value":-107.66666666666667},"asset_turnover":{"value":1.376788909334779},"altman_z_score":{"value":1.2342982073408169},"roce":{"value":-1.1533217918199523}},"source_ids":{"financial_statement_id":"1369311","income_statement_id":"1369311","balance_sheet_id":"1369311","cash_flow_statement_id":"1369311"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"926.40","124.42","194.97",6,"7 943.43","~ 5 476.14"],[2023,"36.08","97.44","154.83",6,"6 308.06","~ 4 397.21"],[2022,"736.78","85.61","143.48",7,"5 010.55","~ 3 503.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","128.67","18.25","29.74",6,"4 846.65","~ 3 371.87"],["2026. gada 1. ceturksnis","98.06","26.38","41.21",5,"8 059.06","~ 5 513.83"],["2025. gada 4. ceturksnis","62.84","22.14","29.91",5,"5 849.22","~ 4 030.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":194.97,"employees":6,"gross_salary_raw":7943.434047130147,"gross_salary_formatted":"7 943.43","net_salary_formatted":"~ 5 476.14","vsaoi_employee_part":"834.06","non_taxable_minimum":"0.00","iin_part":"1 633.23","iin_rate_percentage":"22.97","iin_rate_decimal":"0.2297"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":194.97,"employees":6,"gross_salary_raw":7943.434047130147,"gross_salary_formatted":"7 943.43","net_salary_formatted":"~ 5 476.14","vsaoi_employee_part":"834.06","non_taxable_minimum":"0.00","iin_part":"1 633.23","iin_rate_percentage":"22.97","iin_rate_decimal":"0.2297"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20001,"EUR","2022-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,10,"EUR"],[2023,11,"EUR"],[2024,10,"EUR"],[2025,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40203280799","K","SIA","2020-12-17","Rīga, Brīvības iela 46 - 26",1011,119162895,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7010  ","010091","Centra rajons","926.40","124.42","194.97",6],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","36.08","97.44","154.83",6],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","736.78","85.61","143.48",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIVONIA PARTNERS SIA","2025. gada 4. ceturksnis","62.84","10.78","0.00","22.14","29.91","5"],["LIVONIA PARTNERS SIA","2026. gada 1. ceturksnis","98.06","29.49","0.00","26.38","41.21","5"],["LIVONIA PARTNERS SIA","2026. gada 2. ceturksnis","128.67","-0.29","19.3","18.25","29.74","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings","provision_for_income_taxes","extra_dividends"],"data":[[540950,348096,192854,194234,9281,2,99,-10758,-10758,-10758,null,null,null,null],[3371759,476685,2895074,1388595,407,2480,969,1688823,1629003,1216483,8000,173240,59820,412520],[3164052,545265,2618787,1564132,31877,10587,null,1039577,914148,914148,6212,null,125429,null],[3127862,454195,2673667,1790603,50341,7703,null,849751,407837,407837,9325,null,441914,null],[2890439,547150,2343289,1636636,9105,4723,null,1528977,1503006,1032501,26706,800000,25971,470505]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[62911,273907,336818,37496,18593,56089,392907,383665,9242,392907],[1183511,720464,1903975,17493,17461,34954,1938929,713203,1225726,1938929],[1461377,565147,2026524,52531,28064,80595,2107119,353063,1754056,2107119],[941428,403486,1344914,58537,23862,82399,1427313,977817,449496,1427313],[1611026,341167,1952193,15000,30299,45299,1997492,944990,1052502,1997492]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_im_tax","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cff_ln_repay","cff_div_pd","at_beginning_of_year"],"data":[[-10758,-8530,-32089,-32089,-15000,-15000,20000,90000,110000,62911,62911,null,null,null,null,null,null,null,null,null],[1688823,1521630,1530991,1471171,null,153016,1,null,-503587,1120600,1183511,-59820,-6426,-141500,125500,2202,173240,-91068,-412520,62911],[1039577,1035940,850934,802844,null,-44078,null,null,-480900,277866,1461377,-48090,-17554,-118500,91304,672,null,null,-480900,1183511],[849751,849909,1702857,1193543,null,698905,null,null,-1712397,180051,941428,-509314,-3659,-4680,701000,6244,null,null,-1712397,761377],[1528977,732350,824151,789212,null,780386,null,null,-900000,669598,1611026,-34939,-14533,-9500,4300,119,800000,null,-900000,941428]]}}}