{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203280854","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203280854"},"registration_number":"40203280854","company_name":"SIA \"Risaga\"","company_type":"SIA","registered_date":"2020-12-18","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,61534,5153,6768,4,"EUR"],[2024,73539,183,6021,4,"EUR"],[2023,47239,-18396,12448,4,"EUR"],[2022,29441,7424,13815,3,"EUR"],[2021,44322,1124,17186,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61534,"cogs":55372,"gross_prof":6162,"sell_exp":193,"admin_exp":314,"oth_op_rev":369,"oth_op_exp":871,"income_before_income_taxes":5153,"income_after_income_taxes":5153,"net_income":5153},"balance_data":{"cash":6625,"accounts_receivable":60,"inventories":58,"cur_assets":6743,"fixed_assets":25,"non_cur_assets":25,"assets":6768,"cur_liab":8430,"equity":-1662,"equities":6768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55372,55372,false],["net_turnover_source","gross_profit_calc",6162,6162,false],["gross_profit_calc","selling_exp",193,193,false],["gross_profit_calc","admin_exp",314,314,false],["gross_profit_calc","other_op_exp_exp",871,871,false]]}},"financial_ratios":{"current_ratio":{"value":0.7998813760379596},"quick_ratio":{"value":0.7930011862396203},"net_profit_margin":{"value":0.08374232131829558},"roa":{"value":0.7613770685579196},"roe":{"value":-3.1004813477737665},"debt_to_equity":{"value":-5.072202166064982,"negative_equity":true},"asset_turnover":{"value":9.091903073286051},"altman_z_score":{"value":10.969797679891975},"roce":{"value":-3.1004813477737665}},"source_ids":{"financial_statement_id":"2184206","income_statement_id":"2184206","balance_sheet_id":"2184206"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":73539,"cogs":71214,"gross_prof":2325,"sell_exp":335,"admin_exp":1073,"oth_op_exp":734,"income_before_income_taxes":183,"income_after_income_taxes":183,"net_income":183},"balance_data":{"cash":3609,"accounts_receivable":1533,"inventories":243,"cur_assets":5385,"fixed_assets":636,"non_cur_assets":636,"assets":6021,"cur_liab":12836,"equity":-6815,"equities":6021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71214,71214,false],["net_turnover_source","gross_profit_calc",2325,2325,false],["gross_profit_calc","selling_exp",335,335,false],["gross_profit_calc","admin_exp",1073,1073,false],["gross_profit_calc","other_op_exp_exp",734,734,false]]}},"financial_ratios":{"current_ratio":{"value":0.4195232159551262},"quick_ratio":{"value":0.40059208476160796},"net_profit_margin":{"value":0.0024884755027944354},"roa":{"value":0.030393622321873443},"roe":{"value":-0.0268525311812179},"debt_to_equity":{"value":-1.883492296404989,"negative_equity":true},"asset_turnover":{"value":12.213751868460388},"altman_z_score":{"value":10.21478293325599},"roce":{"value":-0.0268525311812179}},"source_ids":{"financial_statement_id":"1969257","income_statement_id":"1969257","balance_sheet_id":"1969257"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":47239,"cogs":81188,"gross_prof":-33949,"admin_exp":991,"oth_op_rev":19288,"oth_op_exp":2744,"income_before_income_taxes":-18396,"income_after_income_taxes":-18396,"net_income":-18396},"balance_data":{"cash":7567,"accounts_receivable":2945,"inventories":115,"cur_assets":10627,"fixed_assets":1821,"non_cur_assets":1821,"assets":12448,"cur_liab":19446,"equity":-6998,"equities":12448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81188,81188,false],["net_turnover_source","gross_profit_calc",33949,-33949,true],["gross_profit_calc","admin_exp",991,991,false],["gross_profit_calc","other_op_exp_exp",2744,2744,false],["gross_profit_calc","ebit_calc",37684,-37684,true]]}},"financial_ratios":{"current_ratio":{"value":0.5464877095546642},"quick_ratio":{"value":0.5405738969453873},"net_profit_margin":{"value":-0.389423992887233},"roa":{"value":-1.4778277634961439},"roe":{"value":2.6287510717347815},"debt_to_equity":{"value":-2.778793941126036,"negative_equity":true},"asset_turnover":{"value":3.7949068123393315},"altman_z_score":{"value":-1.9395748980120144},"roce":{"value":2.6287510717347815}},"source_ids":{"financial_statement_id":"1843789","income_statement_id":"1843789","balance_sheet_id":"1843789"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29441,"oth_op_rev":1387,"mat_exp":6105,"labour_exp":15980,"dep_exp":779,"oth_op_exp":540,"income_before_income_taxes":7424,"income_after_income_taxes":7424,"net_income":7424},"balance_data":{"cash":7254,"accounts_receivable":4125,"cur_assets":11379,"fixed_assets":2436,"non_cur_assets":2436,"assets":13815,"cur_liab":2417,"equity":11398,"equities":13815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",29441,29441,false],["other_rev_source","total_rev_calc",1387,1387,false],["total_rev_calc","material_costs_exp",6105,6105,false],["total_rev_calc","labour_costs_exp",15980,15980,false],["total_rev_calc","other_op_costs_exp",540,540,false]]}},"financial_ratios":{"current_ratio":{"value":4.707902358295407},"quick_ratio":{"value":4.707902358295407},"net_profit_margin":{"value":0.25216534764444143},"roa":{"value":0.5373868982989504},"roe":{"value":0.6513423407615371},"debt_to_equity":{"value":0.21205474644674505,"negative_equity":false},"asset_turnover":{"value":2.1310893955845094},"altman_z_score":{"value":6.941051005791855},"roce":{"value":0.6513423407615371}},"source_ids":{"financial_statement_id":"1749451","income_statement_id":"1749451","balance_sheet_id":"1749451"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":44322,"mat_exp":43105,"oth_op_exp":43,"income_before_income_taxes":1174,"provision_for_income_taxes":50,"income_after_income_taxes":1124,"net_income":1124},"balance_data":{"cash":16129,"cur_assets":16129,"fixed_assets":1057,"non_cur_assets":1057,"assets":17186,"cur_liab":13212,"equity":3974,"equities":17186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",44322,44322,false],["total_rev_calc","material_costs_exp",43105,43105,false],["total_rev_calc","other_op_costs_exp",43,43,false],["total_rev_calc","ebitda_calc",1174,1174,false],["ebitda_calc","ebit_calc",1174,1174,false]]}},"financial_ratios":{"current_ratio":{"value":1.220784135634272},"quick_ratio":{"value":1.220784135634272},"net_profit_margin":{"value":0.025359866432020216},"roa":{"value":0.06540207145350867},"roe":{"value":0.2828384499245093},"debt_to_equity":{"value":3.3246099647710117,"negative_equity":false},"asset_turnover":{"value":2.5789596182939603},"altman_z_score":{"value":3.2299289443924586},"roce":{"value":0.2954202315047811}},"source_ids":{"financial_statement_id":"1394852","income_statement_id":"1394852","balance_sheet_id":"1394852"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.31","4.34","15.62",6,"636.39","~ 545.16"],[2023,"17.79","4.46","13.95",7,"487.16","~ 436.00"],[2022,"4.24","0.77","3.71",3,"302.30","~ 270.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.8","0.47","4.28",3,"1 395.00","~ 1 070.40"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",4,"—","—"],["2026. gada 1. ceturksnis","1.05","0.19","0.86",4,"210.23","~ 188.15"],["2025. gada 4. ceturksnis","5.71","1.24","4.36",5,"852.64","~ 698.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.62,"employees":6,"gross_salary_raw":636.3873406994556,"gross_salary_formatted":"636.39","net_salary_formatted":"~ 545.16","vsaoi_employee_part":"66.82","non_taxable_minimum":"447.54","iin_part":"24.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.62,"employees":6,"gross_salary_raw":636.3873406994556,"gross_salary_formatted":"636.39","net_salary_formatted":"~ 545.16","vsaoi_employee_part":"66.82","non_taxable_minimum":"447.54","iin_part":"24.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2020-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2024,4,"EUR"],[2021,0,"EUR"],[2022,3,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ40203280854","K","SIA","2020-12-18","Balvu nov., Balvi, Daugavpils iela 41 - 18",4501,110254813,100015741,100003124,"0380201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","024200","Balvi","21.31","4.34","15.62",6],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","024200","Balvi","17.79","4.46","13.95",7],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","024200","Balvi","4.24","0.77","3.71",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RISAGA SIA","2026. gada 3. ceturksnis","4.8","0.11","0.07","0.47","4.28","3"],["RISAGA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","4"],["RISAGA SIA","2026. gada 1. ceturksnis","1.05","0.00","0.00","0.19","0.86","4"],["RISAGA SIA","2025. gada 4. ceturksnis","5.71","0.14","0.03","1.24","4.36","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-06",1780.9,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb9cd3a4"]]}}}