{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203282535","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203282535"},"registration_number":"40203282535","company_name":"SIA \"ITsolutions & programming\"","company_type":"SIA","registered_date":"2020-12-29","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,727582,21612,165288,13,"EUR"],[2024,894708,-79016,182016,13,"EUR"],[2023,1146795,38471,242221,21,"EUR"],[2022,464775,61303,130006,10,"EUR"],[2021,223281,22767,42015,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":727582,"cogs":633233,"gross_prof":94349,"admin_exp":125651,"oth_op_rev":53317,"oth_op_exp":403,"income_before_income_taxes":21612,"income_after_income_taxes":21612,"net_income":21612},"balance_data":{"cash":17855,"accounts_receivable":128274,"inventories":569,"cur_assets":146698,"fixed_assets":18590,"non_cur_assets":18590,"assets":165288,"cur_liab":100150,"equity":65138,"equities":165288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",633233,633233,false],["net_turnover_source","gross_profit_calc",94349,94349,false],["gross_profit_calc","admin_exp",125651,125651,false],["gross_profit_calc","other_op_exp_exp",403,403,false],["gross_profit_calc","ebit_calc",31705,-31705,true]]}},"financial_ratios":{"current_ratio":{"value":1.464782825761358},"quick_ratio":{"value":1.459101347978033},"net_profit_margin":{"value":0.029703868429950164},"roa":{"value":0.13075359372731232},"roe":{"value":0.33178789646596457},"debt_to_equity":{"value":1.537504989407105,"negative_equity":false},"asset_turnover":{"value":4.401904554474614},"altman_z_score":{"value":5.608234229821475},"roce":{"value":0.33178789646596457}},"source_ids":{"financial_statement_id":"2225960","income_statement_id":"2225960","balance_sheet_id":"2225960"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":894708,"cogs":820290,"gross_prof":74418,"admin_exp":153542,"oth_op_rev":5726,"oth_op_exp":5618,"income_before_income_taxes":-79016,"income_after_income_taxes":-79016,"net_income":-79016},"balance_data":{"cash":21157,"accounts_receivable":126521,"inventories":527,"cur_assets":148205,"fixed_assets":33811,"non_cur_assets":33811,"assets":182016,"cur_liab":138490,"equity":43526,"equities":182016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",820290,820290,false],["net_turnover_source","gross_profit_calc",74418,74418,false],["gross_profit_calc","admin_exp",153542,153542,false],["gross_profit_calc","other_op_exp_exp",5618,5618,false],["gross_profit_calc","ebit_calc",84742,-84742,true]]}},"financial_ratios":{"current_ratio":{"value":1.07014946927576},"quick_ratio":{"value":1.066344140371146},"net_profit_margin":{"value":-0.08831484685506333},"roa":{"value":-0.434115682137834},"roe":{"value":-1.815374718559022},"debt_to_equity":{"value":3.1817764095023664,"negative_equity":false},"asset_turnover":{"value":4.915545886075949},"altman_z_score":{"value":3.9297340696947614},"roce":{"value":-1.815374718559022}},"source_ids":{"financial_statement_id":"2009972","income_statement_id":"2009972","balance_sheet_id":"2009972"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1146795,"cogs":853507,"gross_prof":293288,"admin_exp":156354,"oth_op_rev":135547,"oth_op_exp":234010,"income_before_income_taxes":38471,"income_after_income_taxes":38471,"net_income":38471},"balance_data":{"cash":1057,"accounts_receivable":179906,"inventories":1945,"cur_assets":182908,"fixed_assets":59093,"intangible_assets":220,"non_cur_assets":59313,"assets":242221,"cur_liab":119679,"equity":122542,"equities":242221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853507,853507,false],["net_turnover_source","gross_profit_calc",293288,293288,false],["gross_profit_calc","admin_exp",156354,156354,false],["gross_profit_calc","other_op_exp_exp",234010,234010,false],["gross_profit_calc","ebit_calc",97076,-97076,true]]}},"financial_ratios":{"current_ratio":{"value":1.5283215935962031},"quick_ratio":{"value":1.5120697866793673},"net_profit_margin":{"value":0.033546536216150225},"roa":{"value":0.1588260307735498},"roe":{"value":0.31394134256010187},"debt_to_equity":{"value":0.9766365817434023,"negative_equity":false},"asset_turnover":{"value":4.734498660314341},"altman_z_score":{"value":6.264219781272416},"roce":{"value":0.31394134256010187}},"source_ids":{"financial_statement_id":"1879185","income_statement_id":"1879185","balance_sheet_id":"1879185"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":464775,"cogs":296617,"gross_prof":168158,"admin_exp":184366,"oth_op_rev":86772,"oth_op_exp":9261,"income_before_income_taxes":61303,"income_after_income_taxes":61303,"net_income":61303},"balance_data":{"cash":21644,"accounts_receivable":65515,"inventories":1035,"cur_assets":88194,"fixed_assets":41311,"intangible_assets":501,"non_cur_assets":41812,"assets":130006,"cur_liab":45935,"equity":84071,"equities":130006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296617,296617,false],["net_turnover_source","gross_profit_calc",168158,168158,false],["gross_profit_calc","admin_exp",184366,184366,false],["gross_profit_calc","other_op_exp_exp",9261,9261,false],["gross_profit_calc","ebit_calc",25469,-25469,true]]}},"financial_ratios":{"current_ratio":{"value":1.9199738761293133},"quick_ratio":{"value":1.8974420376619137},"net_profit_margin":{"value":0.13189823032650208},"roa":{"value":0.47153977508730366},"roe":{"value":0.7291812872453045},"debt_to_equity":{"value":0.546383414019103,"negative_equity":false},"asset_turnover":{"value":3.575027306432011},"altman_z_score":{"value":6.5824358112334425},"roce":{"value":0.7291812872453045}},"source_ids":{"financial_statement_id":"1726297","income_statement_id":"1726297","balance_sheet_id":"1726297"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":223281,"cogs":137565,"gross_prof":85716,"admin_exp":62903,"oth_op_rev":48,"oth_op_exp":94,"income_before_income_taxes":22767,"income_after_income_taxes":22767,"net_income":22767},"balance_data":{"cash":3169,"accounts_receivable":20273,"inventories":918,"cur_assets":24360,"investments":8932,"fixed_assets":8572,"intangible_assets":151,"non_cur_assets":17655,"assets":42015,"cur_liab":19247,"equity":22768,"equities":42015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137565,137565,false],["net_turnover_source","gross_profit_calc",85716,85716,false],["gross_profit_calc","admin_exp",62903,62903,false],["gross_profit_calc","other_op_exp_exp",94,94,false],["gross_profit_calc","ebit_calc",22719,22719,false]]}},"financial_ratios":{"current_ratio":{"value":1.2656517898893334},"quick_ratio":{"value":1.2179560450979374},"net_profit_margin":{"value":0.10196568449621778},"roa":{"value":0.5418779007497322},"roe":{"value":0.9999560787069571},"debt_to_equity":{"value":0.8453531271960647,"negative_equity":false},"asset_turnover":{"value":5.3143163156015705},"altman_z_score":{"value":8.03038190604821},"roce":{"value":0.9999560787069571}},"source_ids":{"financial_statement_id":"1348571","income_statement_id":"1348571","balance_sheet_id":"1348571"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"365.88","121.32","213.41",18,"2 898.24","~ 2 047.33"],[2023,"410.52","125.37","237.55",21,"2 765.21","~ 1 955.65"],[2022,"148.67","41.06","78.44",9,"2 130.53","~ 1 518.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","62.01","20.41","37.36",11,"3 320.98","~ 2 354.59"],["2026. gada 2. ceturksnis","66.96","21.81","40.47",12,"3 297.64","~ 2 339.04"],["2026. gada 1. ceturksnis","77.41","24.81","45.48",14,"3 176.47","~ 2 258.24"],["2025. gada 4. ceturksnis","77.28","25.67","46.76",13,"3 517.09","~ 2 475.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":213.41,"employees":18,"gross_salary_raw":2898.2377801679654,"gross_salary_formatted":"2 898.24","net_salary_formatted":"~ 2 047.33","vsaoi_employee_part":"304.31","non_taxable_minimum":"0.00","iin_part":"546.59","iin_rate_percentage":"21.07","iin_rate_decimal":"0.2107"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":213.41,"employees":18,"gross_salary_raw":2898.2377801679654,"gross_salary_formatted":"2 898.24","net_salary_formatted":"~ 2 047.33","vsaoi_employee_part":"304.31","non_taxable_minimum":"0.00","iin_part":"546.59","iin_rate_percentage":"21.07","iin_rate_decimal":"0.2107"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,13,"EUR"],[2021,7,"EUR"],[2022,10,"EUR"],[2023,21,"EUR"],[2024,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40203282535","K","SIA","2020-12-29","Daugavpils, 18. novembra iela 37A",5401,103827710,100003011,"0002000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","002000","Daugavpils","365.88","121.32","213.41",18],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","002000","Daugavpils","410.52","125.37","237.55",21],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","002000","Daugavpils","148.67","41.06","78.44",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ITSOLUTIONS & PROGRAMMING SIA","2026. gada 3. ceturksnis","62.01","4.23","0.0","20.41","37.36","11"],["ITSOLUTIONS & PROGRAMMING SIA","2026. gada 2. ceturksnis","66.96","4.67","0.0","21.81","40.47","12"],["ITSOLUTIONS & PROGRAMMING SIA","2026. gada 1. ceturksnis","77.41","7.11","0.00","24.81","45.48","14"],["ITSOLUTIONS & PROGRAMMING SIA","2025. gada 4. ceturksnis","77.28","4.84","0.00","25.67","46.76","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-08-30",5509.31,"Latvijas Investīciju un attīstības aģentūra","Atbalsts tehnoloģiju pārnese sistēmas pilnveidošanai (jaunuzņēmumu atbalsta programma) (SAM 1.2.1.2)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}