{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203283371","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203283371","company_name":"SIA \"Baltic Restaurants Catering\"","company_type":"SIA","registered_date":"2021-01-05","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9302477,93130,1939936,241,"EUR"],[2024,5826479,577307,1737178,113,"EUR"],[2023,4032573,619368,1125921,62,"EUR"],[2022,2854803,100730,770478,65,"EUR"],[2021,544639,-113077,706372,39,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":241,"type_from_db":"UGP"},"income_data":{"net_turnover":9302477,"cogs":8155797,"gross_prof":1146680,"sell_exp":348582,"admin_exp":630816,"oth_op_rev":39890,"oth_op_exp":214,"other_interest_revenues":1853,"interest_expenses":2228,"income_before_income_taxes":206583,"provision_for_income_taxes":113453,"income_after_income_taxes":93130,"net_income":93130},"balance_data":{"cash":444158,"accounts_receivable":898284,"inventories":96235,"cur_assets":1438677,"fixed_assets":501259,"non_cur_assets":501259,"assets":1939936,"cur_liab":982478,"non_cur_liab":250000,"equity":707458,"equities":1939936},"cash_flow_data":{"cfo_im_ebt":206583,"cfo_im_ebwc":3819730,"cfo_im_op":326034,"cfo_im_int":-2228,"cfo_im_tax":-113438,"cfo_im_net":2103680,"cfi_acq_fa":-229190,"cfi_int_rcv":1853,"cff_ln_rcv":350000,"cff_ln_repay":-100000,"cff_div_pd":-600000,"net_increase":-366969,"at_beginning_of_year":811127,"at_end_of_year":444158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8155797,8155797,false],["net_turnover_source","gross_profit_calc",1146680,1146680,false],["gross_profit_calc","selling_exp",348582,348582,false],["gross_profit_calc","admin_exp",630816,630816,false],["gross_profit_calc","other_op_exp_exp",214,214,false]]}},"financial_ratios":{"current_ratio":{"value":1.4643350792587722},"quick_ratio":{"value":1.3663837765324007},"net_profit_margin":{"value":0.010011312040868255},"roa":{"value":0.04800673836662653},"roe":{"value":0.13164032352450605},"debt_to_equity":{"value":1.7421217938026003,"negative_equity":false},"interest_coverage":{"value":93.72127468581688},"asset_turnover":{"value":4.7952494309090605},"altman_z_score":{"value":5.838671757378321},"roce":{"value":0.21808893967150517}},"source_ids":{"financial_statement_id":"2263774","income_statement_id":"2263774","balance_sheet_id":"2263774","cash_flow_statement_id":"2263774"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":113,"type_from_db":"UGP"},"income_data":{"net_turnover":5826479,"cogs":4728819,"gross_prof":1097660,"sell_exp":224303,"admin_exp":305098,"oth_op_rev":1249,"oth_op_exp":358,"other_interest_revenues":8157,"income_before_income_taxes":577307,"income_after_income_taxes":577307,"net_income":577307},"balance_data":{"cash":811127,"accounts_receivable":353648,"inventories":125319,"cur_assets":1290094,"fixed_assets":447084,"non_cur_assets":447084,"assets":1737178,"cur_liab":522850,"equity":1214328,"equities":1737178},"cash_flow_data":{"cfo_im_ebt":577307,"cfo_im_ebwc":647274,"cfo_im_op":684526,"cfo_im_tax":-10,"cfo_im_net":684516,"cfi_acq_fa":-276088,"cfi_int_rcv":8157,"net_increase":416585,"at_beginning_of_year":394542,"at_end_of_year":811127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4728819,4728819,false],["net_turnover_source","gross_profit_calc",1097660,1097660,false],["gross_profit_calc","selling_exp",224303,224303,false],["gross_profit_calc","admin_exp",305098,305098,false],["gross_profit_calc","other_op_exp_exp",358,358,false]]}},"financial_ratios":{"current_ratio":{"value":2.467426604188582},"quick_ratio":{"value":2.2277421822702497},"net_profit_margin":{"value":0.09908334004121529},"roa":{"value":0.3323246092225437},"roe":{"value":0.4754127385681628},"debt_to_equity":{"value":0.4305673590660843,"negative_equity":false},"asset_turnover":{"value":3.353990782752257},"altman_z_score":{"value":6.264016306781471},"roce":{"value":0.4754127385681628}},"source_ids":{"financial_statement_id":"1988926","income_statement_id":"1988926","balance_sheet_id":"1988926","cash_flow_statement_id":"1988926"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":4032573,"cogs":3091126,"gross_prof":941447,"sell_exp":153456,"admin_exp":167625,"oth_op_rev":3890,"oth_op_exp":38,"interest_expenses":4840,"income_before_income_taxes":619378,"provision_for_income_taxes":10,"income_after_income_taxes":619368,"net_income":619368},"balance_data":{"cash":394542,"accounts_receivable":436556,"inventories":45703,"cur_assets":876801,"fixed_assets":249120,"non_cur_assets":249120,"assets":1125921,"cur_liab":488900,"equity":637021,"equities":1125921},"cash_flow_data":{"cfo_im_ebt":619378,"cfo_im_ebwc":668045,"cfo_im_op":667334,"cfo_im_int":-18343,"cfo_im_tax":-7,"cfo_im_net":648984,"cfi_acq_fa":-119953,"cfi_net":-119953,"cff_ln_repay":-370000,"cff_net":-370000,"net_increase":159031,"at_beginning_of_year":235511,"at_end_of_year":394542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3091126,3091126,false],["net_turnover_source","gross_profit_calc",941447,941447,false],["gross_profit_calc","selling_exp",153456,153456,false],["gross_profit_calc","admin_exp",167625,167625,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":1.793415831458376},"quick_ratio":{"value":1.699934546942115},"net_profit_margin":{"value":0.15359126790761135},"roa":{"value":0.5500989856304306},"roe":{"value":0.9722881977203264},"debt_to_equity":{"value":0.7674786231537107,"negative_equity":false},"interest_coverage":{"value":128.9706611570248},"asset_turnover":{"value":3.581577215452949},"altman_z_score":{"value":6.570435514294299},"roce":{"value":0.9799017614803908}},"source_ids":{"financial_statement_id":"1905130","income_statement_id":"1905130","balance_sheet_id":"1905130","cash_flow_statement_id":"1905130"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":2854803,"cogs":2666707,"gross_prof":188096,"sell_exp":31998,"admin_exp":61963,"oth_op_rev":20141,"oth_op_exp":36,"interest_expenses":13503,"income_before_income_taxes":100737,"provision_for_income_taxes":7,"income_after_income_taxes":100730,"net_income":100730},"balance_data":{"cash":235511,"accounts_receivable":300300,"inventories":61673,"cur_assets":597484,"fixed_assets":172994,"non_cur_assets":172994,"assets":770478,"cur_liab":382825,"non_cur_liab":370000,"equity":17653,"equities":770478},"cash_flow_data":{"cfo_im_ebt":100737,"cfo_im_ebwc":146238,"cfo_im_op":77524,"cfo_im_int":-2396,"cfo_im_net":75128,"cfi_acq_fa":-114560,"cfi_net":-114560,"cff_iss_cap":27200,"cff_ln_repay":-230000,"cff_net":-202800,"net_increase":-242232,"at_beginning_of_year":477743,"at_end_of_year":235511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2666707,2666707,false],["net_turnover_source","gross_profit_calc",188096,188096,false],["gross_profit_calc","selling_exp",31998,31998,false],["gross_profit_calc","admin_exp",61963,61963,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":1.5607235682100176},"quick_ratio":{"value":1.3996238490171748},"net_profit_margin":{"value":0.03528439615623215},"roa":{"value":0.13073702299092252},"roe":{"value":5.706112275533903},"debt_to_equity":{"value":42.64572593893389,"negative_equity":false},"interest_coverage":{"value":8.460342146189735},"asset_turnover":{"value":3.7052362299767156},"altman_z_score":{"value":4.387520195317055},"roce":{"value":0.29469654562198666}},"source_ids":{"financial_statement_id":"1444867","income_statement_id":"1444867","balance_sheet_id":"1444867","cash_flow_statement_id":"1444867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":544639,"cogs":627842,"gross_prof":-83203,"sell_exp":6140,"admin_exp":22499,"oth_op_rev":1197,"oth_op_exp":36,"interest_expenses":2396,"income_before_income_taxes":-113077,"income_after_income_taxes":-113077,"net_income":-113077},"balance_data":{"cash":477743,"accounts_receivable":111837,"inventories":26360,"cur_assets":615940,"fixed_assets":90432,"non_cur_assets":90432,"assets":706372,"cur_liab":216649,"non_cur_liab":600000,"equity":-110277,"equities":706372},"cash_flow_data":{"cfo_im_ebt":-113077,"cfo_im_ebwc":-104541,"cfo_im_op":-26089,"cfo_im_int":2396,"cfo_im_net":-23693,"cfi_acq_fa":96572,"cfi_net":96572,"cff_iss_cap":2800,"cff_ln_rcv":600000,"cff_net":602800,"net_increase":675679,"at_end_of_year":675679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",627842,627842,false],["net_turnover_source","gross_profit_calc",83203,-83203,true],["gross_profit_calc","selling_exp",6140,6140,false],["gross_profit_calc","admin_exp",22499,22499,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":2.8430318164404174},"quick_ratio":{"value":2.721360357075269},"net_profit_margin":{"value":-0.20761825723093646},"roa":{"value":-0.16008137355387814},"roe":{"value":1.0253906072889178},"debt_to_equity":{"value":-7.405433589959828,"negative_equity":true},"interest_coverage":{"value":-46.1940734557596},"asset_turnover":{"value":0.7710370739497036},"altman_z_score":{"value":0.4990131481338219},"roce":{"value":-0.2260073551783355}},"source_ids":{"financial_statement_id":"1388106","income_statement_id":"1388106","balance_sheet_id":"1388106","cash_flow_statement_id":"1388106"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 122.30","202.20","449.68",113,"972.79","~ 760.15"],[2023,"717.85","114.54","253.05",62,"997.71","~ 776.08"],[2022,"430.77","79.63","183.21",52,"861.27","~ 650.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","758.47","112.08","333.95",276,"1 183.11","~ 929.12"],["2026. gada 1. ceturksnis","705.16","93.66","297.67",285,"1 021.27","~ 821.21"],["2025. gada 4. ceturksnis","694.28","96.57","295.31",275,"1 050.02","~ 830.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":449.68,"employees":113,"gross_salary_raw":972.785036312866,"gross_salary_formatted":"972.79","net_salary_formatted":"~ 760.15","vsaoi_employee_part":"102.14","non_taxable_minimum":"318.16","iin_part":"110.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":449.68,"employees":113,"gross_salary_raw":972.785036312866,"gross_salary_formatted":"972.79","net_salary_formatted":"~ 760.15","vsaoi_employee_part":"102.14","non_taxable_minimum":"318.16","iin_part":"110.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2022-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,39,"EUR"],[2022,65,"EUR"],[2023,62,"EUR"],[2024,113,"EUR"],[2025,241,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40203283371","K","SIA","2021-01-05","Rīga, Elizabetes iela 20",1050,101111038,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010091","Centra rajons","1 122.30","202.20","449.68",113],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","717.85","114.54","253.05",62],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","430.77","79.63","183.21",52]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC RESTAURANTS CATERING SIA","2025. gada 4. ceturksnis","694.28","301.33","0.00","96.57","295.31","275"],["BALTIC RESTAURANTS CATERING SIA","2026. gada 1. ceturksnis","705.16","312.83","0.00","93.66","297.67","285"],["BALTIC RESTAURANTS CATERING SIA","2026. gada 2. ceturksnis","758.47","311.89","0.0","112.08","333.95","276"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[544639,627842,-83203,6140,22499,1197,36,2396,-113077,-113077,-113077,null,null],[2854803,2666707,188096,31998,61963,20141,36,13503,100737,100730,100730,7,null],[4032573,3091126,941447,153456,167625,3890,38,4840,619378,619368,619368,10,null],[5826479,4728819,1097660,224303,305098,1249,358,null,577307,577307,577307,null,8157],[9302477,8155797,1146680,348582,630816,39890,214,2228,206583,93130,93130,113453,1853]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[477743,111837,26360,615940,90432,90432,706372,216649,600000,-110277,706372],[235511,300300,61673,597484,172994,172994,770478,382825,370000,17653,770478],[394542,436556,45703,876801,249120,249120,1125921,488900,null,637021,1125921],[811127,353648,125319,1290094,447084,447084,1737178,522850,null,1214328,1737178],[444158,898284,96235,1438677,501259,501259,1939936,982478,250000,707458,1939936]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cff_ln_repay","at_beginning_of_year","cfo_im_tax","cfi_int_rcv","cff_div_pd"],"data":[[-113077,-104541,-26089,2396,-23693,96572,96572,2800,600000,602800,675679,675679,null,null,null,null,null],[100737,146238,77524,-2396,75128,-114560,-114560,27200,null,-202800,-242232,235511,-230000,477743,null,null,null],[619378,668045,667334,-18343,648984,-119953,-119953,null,null,-370000,159031,394542,-370000,235511,-7,null,null],[577307,647274,684526,null,684516,-276088,null,null,null,null,416585,811127,null,394542,-10,8157,null],[206583,3819730,326034,-2228,2103680,-229190,null,null,350000,null,-366969,444158,-100000,811127,-113438,1853,-600000]]}},"public_procurement":{"kopa_eur":18111677.37,"ligumu_skaits":24,"periods":{"no":"2023-09-18","lidz":"2026-07-23"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4562000,"2024-10-14","Paula Stradiņa klīniskā universitātes slimnīca","Ēdināšanas pakalpojuma sniegšana slimnīcas pacientiem"],[2439677.47,"2024-02-19","Dobeles novada pašvaldība","Ēdināšanas pakalpojuma sniegšana Dobeles novada pašvaldības Sociālās aprūpes centram \"Tērvete\""],[1848600,"2024-08-27","Ādažu novada pašvaldība","Ēdināšanas pakalpojuma nodrošināšana Ādažu vidusskolas sākumskolā"],[1422852,"2023-09-18","Alūksnes novada pašvaldība","Ēdināšanas pakalpojuma nodrošināšana Alūksnes novada izglītības iestādēs"],[1213871,"2026-07-23","Ādažu novada pašvaldība","Ēdināšanas pakalpojumu nodrošināšana PII \"Strautiņš\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Paula Stradiņa klīniskā universitātes slimnīca",4562000,2],["Ādažu novada pašvaldība",3062471,2],["Dobeles novada pašvaldība",2439677.47,1],["Gulbenes novada pašvaldība",1960927.7,2],["Strenču psihoneiroloģiskā slimnīca",1650000,2]]},"pa_gadiem":{"2026":{"summa_eur":3898975.89,"ligumu_skaits":10},"2025":{"summa_eur":2275727.55,"ligumu_skaits":6},"2024":{"summa_eur":10514121.93,"ligumu_skaits":7},"2023":{"summa_eur":1422852,"ligumu_skaits":1}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2003,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2003,"2026-02-20","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"]]}}}}