{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203283600","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203283600","company_name":"Sabiedrība ar ierobežotu atbildību \"AE Composite\"","company_type":"SIA","registered_date":"2021-01-06","area_of_activity":{"nace_code":"2221","nace_description":"Plastmasas plātņu, lokšņu, cauruļu un profilu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,698422,94283,216445,9,"EUR"],[2024,592678,8161,146630,7,"EUR"],[2023,215728,11748,90237,6,"EUR"],[2022,111364,-8365,15986,4,"EUR"],[2021,28063,-6532,10531,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":698422,"cogs":572386,"gross_prof":126036,"admin_exp":8226,"oth_op_rev":7318,"oth_op_exp":30178,"other_interest_revenues":24,"interest_expenses":691,"income_before_income_taxes":94283,"income_after_income_taxes":94283,"net_income":94283},"balance_data":{"cash":20873,"accounts_receivable":20399,"inventories":46912,"cur_assets":88184,"fixed_assets":128261,"non_cur_assets":128261,"assets":216445,"cur_liab":79912,"non_cur_liab":35237,"equity":101296,"equities":216445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",572386,572386,false],["net_turnover_source","gross_profit_calc",126036,126036,false],["gross_profit_calc","admin_exp",8226,8226,false],["gross_profit_calc","other_op_exp_exp",30178,30178,false],["gross_profit_calc","ebit_calc",87632,87632,false]]}},"financial_ratios":{"current_ratio":{"value":1.1035138652517769},"quick_ratio":{"value":0.5164681149264191},"net_profit_margin":{"value":0.13499431575752197},"roa":{"value":0.43559795791078565},"roe":{"value":0.9307672563576055},"debt_to_equity":{"value":1.1367576212288737,"negative_equity":false},"interest_coverage":{"value":137.44428364688858},"asset_turnover":{"value":3.2267874055764745},"altman_z_score":{"value":5.376924649434336},"roce":{"value":0.6956120498341061}},"source_ids":{"financial_statement_id":"2220572","income_statement_id":"2220572","balance_sheet_id":"2220572"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":592678,"cogs":617737,"gross_prof":-25059,"sell_exp":234,"admin_exp":7801,"oth_op_rev":66400,"oth_op_exp":24830,"other_interest_revenues":8,"interest_expenses":323,"income_before_income_taxes":8161,"income_after_income_taxes":8161,"net_income":8161},"balance_data":{"cash":3014,"accounts_receivable":17776,"inventories":14274,"cur_assets":35064,"fixed_assets":111566,"non_cur_assets":111566,"assets":146630,"cur_liab":112123,"non_cur_liab":27494,"equity":7013,"equities":146630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",617737,617737,false],["net_turnover_source","gross_profit_calc",25059,-25059,true],["gross_profit_calc","selling_exp",234,234,false],["gross_profit_calc","admin_exp",7801,7801,false],["gross_profit_calc","other_op_exp_exp",24830,24830,false]]}},"financial_ratios":{"current_ratio":{"value":0.3127279862294088},"quick_ratio":{"value":0.18542136760521927},"net_profit_margin":{"value":0.013769702941563548},"roa":{"value":0.05565709609220487},"roe":{"value":1.1636959931555682},"debt_to_equity":{"value":19.90831313275346,"negative_equity":false},"interest_coverage":{"value":26.26625386996904},"asset_turnover":{"value":4.041996862852077},"altman_z_score":{"value":3.8984829247723787},"roce":{"value":0.24586315819978555}},"source_ids":{"financial_statement_id":"1991217","income_statement_id":"1991217","balance_sheet_id":"1991217"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":215728,"cogs":190792,"gross_prof":24936,"sell_exp":30,"admin_exp":2741,"oth_op_rev":1080,"oth_op_exp":11497,"income_before_income_taxes":11748,"income_after_income_taxes":11748,"net_income":11748},"balance_data":{"cash":6668,"accounts_receivable":6131,"inventories":17398,"cur_assets":30197,"fixed_assets":60040,"non_cur_assets":60040,"assets":90237,"cur_liab":81185,"non_cur_liab":10200,"equity":-1148,"equities":90237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190792,190792,false],["net_turnover_source","gross_profit_calc",24936,24936,false],["gross_profit_calc","selling_exp",30,30,false],["gross_profit_calc","admin_exp",2741,2741,false],["gross_profit_calc","other_op_exp_exp",11497,11497,false]]}},"financial_ratios":{"current_ratio":{"value":0.371952946972963},"quick_ratio":{"value":0.15765227566668719},"net_profit_margin":{"value":0.05445746495587035},"roa":{"value":0.13019049835433358},"roe":{"value":-10.233449477351916},"debt_to_equity":{"value":-79.60365853658537,"negative_equity":true},"asset_turnover":{"value":2.3906823143499896},"altman_z_score":{"value":2.3692135710190154},"roce":{"value":1.2978347326557667}},"source_ids":{"financial_statement_id":"1845064","income_statement_id":"1845064","balance_sheet_id":"1845064"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":111364,"cogs":111213,"gross_prof":151,"sell_exp":21,"admin_exp":2338,"oth_op_exp":6157,"income_before_income_taxes":-8365,"income_after_income_taxes":-8365,"net_income":-8365},"balance_data":{"cash":2305,"accounts_receivable":2560,"cur_assets":4865,"fixed_assets":11121,"non_cur_assets":11121,"assets":15986,"cur_liab":28883,"equity":-12897,"equities":15986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111213,111213,false],["net_turnover_source","gross_profit_calc",151,151,false],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",2338,2338,false],["gross_profit_calc","other_op_exp_exp",6157,6157,false]]}},"financial_ratios":{"current_ratio":{"value":0.16843818162933213},"quick_ratio":{"value":0.16843818162933213},"net_profit_margin":{"value":-0.07511404044394956},"roa":{"value":-0.5232703615663705},"roe":{"value":0.6486004497169885},"debt_to_equity":{"value":-2.2395130650538886,"negative_equity":true},"asset_turnover":{"value":6.966345552358313},"altman_z_score":{"value":3.3784890081282777},"roce":{"value":0.6486004497169885}},"source_ids":{"financial_statement_id":"1717931","income_statement_id":"1717931","balance_sheet_id":"1717931"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28063,"cogs":28354,"gross_prof":-291,"sell_exp":104,"admin_exp":637,"oth_op_exp":5500,"income_before_income_taxes":-6532,"income_after_income_taxes":-6532,"net_income":-6532},"balance_data":{"cash":1672,"accounts_receivable":5585,"cur_assets":7257,"fixed_assets":3274,"non_cur_assets":3274,"assets":10531,"cur_liab":15063,"equity":-4532,"equities":10531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28354,28354,false],["net_turnover_source","gross_profit_calc",291,-291,true],["gross_profit_calc","selling_exp",104,104,false],["gross_profit_calc","admin_exp",637,637,false],["gross_profit_calc","other_op_exp_exp",5500,5500,false]]}},"financial_ratios":{"current_ratio":{"value":0.4817765385381398},"quick_ratio":{"value":0.4817765385381398},"net_profit_margin":{"value":-0.23276199978619536},"roa":{"value":-0.6202639825277751},"roe":{"value":1.441306266548985},"debt_to_equity":{"value":-3.3236981465136806,"negative_equity":true},"asset_turnover":{"value":2.6647991643718547},"altman_z_score":{"value":-0.2900302549631495},"roce":{"value":1.441306266548985}},"source_ids":{"financial_statement_id":"1350258","income_statement_id":"1350258","balance_sheet_id":"1350258"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -21.24","12.80","22.72",7,"793.42","~ 645.52"],[2023," -6.69","4.82","7.86",5,"384.28","~ 343.93"],[2022," -4.12","3.68","7.30",4,"446.12","~ 389.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.55","2.52","8.4",10,"821.36","~ 687.91"],["2026. gada 1. ceturksnis","3.43","2.98","7.93",9,"861.55","~ 714.71"],["2025. gada 4. ceturksnis","7.38","2.98","7.62",10,"745.09","~ 626.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.72,"employees":7,"gross_salary_raw":793.417983209711,"gross_salary_formatted":"793.42","net_salary_formatted":"~ 645.52","vsaoi_employee_part":"83.31","non_taxable_minimum":"387.15","iin_part":"64.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.72,"employees":7,"gross_salary_raw":793.417983209711,"gross_salary_formatted":"793.42","net_salary_formatted":"~ 645.52","vsaoi_employee_part":"83.31","non_taxable_minimum":"387.15","iin_part":"64.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2021-01-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,4,"EUR"],[2023,6,"EUR"],[2024,7,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ40203283600","K","SIA","2021-01-06","Saldus nov., Saldus pag., Druva, Dārza iela 4 - 5",3862,114591621,100016204,"0840286"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2221  ","046530","Saldus pag."," -21.24","12.80","22.72",7],[2023,"sabiedrība ar ierobežotu atbildību","2221  ","046530","Saldus pag."," -6.69","4.82","7.86",5],[2022,"sabiedrība ar ierobežotu atbildību","2221  ","046530","Saldus pag."," -4.12","3.68","7.30",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AE COMPOSITE SIA","2025. gada 4. ceturksnis","7.38","1.32","4.72","2.98","7.62","10"],["AE COMPOSITE SIA","2026. gada 1. ceturksnis","3.43","0.00","7.61","2.98","7.93","9"],["AE COMPOSITE SIA","2026. gada 2. ceturksnis","8.55","0.0","2.49","2.52","8.4","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-16",1602.6,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4cb26058"],["2024-05-27",4442.38,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b5d8967f"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP24IB0063","Izsniegta","2024-11-13","Stikla šķiedras izstrādājumu ražotne","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"],["ab","AP23IB0006","Izsniegta","2023-01-09","Stikla šķiedras izstrādājumu ražotne","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses"],"data":[[28063,28354,-291,104,637,5500,-6532,-6532,-6532,null,null,null],[111364,111213,151,21,2338,6157,-8365,-8365,-8365,null,null,null],[215728,190792,24936,30,2741,11497,11748,11748,11748,1080,null,null],[592678,617737,-25059,234,7801,24830,8161,8161,8161,66400,8,323],[698422,572386,126036,null,8226,30178,94283,94283,94283,7318,24,691]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[1672,5585,7257,3274,3274,10531,15063,-4532,10531,null,null],[2305,2560,4865,11121,11121,15986,28883,-12897,15986,null,null],[6668,6131,30197,60040,60040,90237,81185,-1148,90237,17398,10200],[3014,17776,35064,111566,111566,146630,112123,7013,146630,14274,27494],[20873,20399,88184,128261,128261,216445,79912,101296,216445,46912,35237]]}}}