{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203283757","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203283757"},"registration_number":"40203283757","company_name":"SIA VSL","company_type":"SIA","registered_date":"2021-01-07","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,128602,9289,16578,3,"EUR"],[2024,171696,55893,61552,3,"EUR"],[2023,257980,51323,56859,2,"EUR"],[2022,118096,43811,52655,2,"EUR"],[2021,86550,415,5951,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":128602,"labour_exp":29534,"dep_exp":25,"oth_op_exp":1874,"other_interest_revenues":218,"income_before_income_taxes":97387,"provision_for_income_taxes":28798,"income_after_income_taxes":68589,"extra_dividends":59300,"net_income":9289},"balance_data":{"cash":16333,"accounts_receivable":166,"cur_assets":16499,"intangible_assets":79,"non_cur_assets":79,"assets":16578,"cur_liab":4489,"equity":12089,"equities":16578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",128602,128602,false],["total_rev_calc","labour_costs_exp",29534,29534,false],["total_rev_calc","other_op_costs_exp",1874,1874,false],["total_rev_calc","ebitda_calc",97194,97194,false],["ebitda_calc","depreciation_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":3.675428826019158},"quick_ratio":{"value":3.675428826019158},"net_profit_margin":{"value":0.07223060294552185},"roa":{"value":0.5603209072264447},"roe":{"value":0.768384481760278},"debt_to_equity":{"value":0.37132930763504013,"negative_equity":false},"asset_turnover":{"value":7.757389311135239},"altman_z_score":{"value":28.26201360006005},"roce":{"value":8.055835883861361}},"source_ids":{"financial_statement_id":"2116231","income_statement_id":"2116231","balance_sheet_id":"2116231"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":171696,"labour_exp":35333,"dep_exp":20,"oth_op_exp":1607,"other_interest_revenues":238,"income_before_income_taxes":134974,"provision_for_income_taxes":26081,"income_after_income_taxes":108893,"extra_dividends":53000,"net_income":55893},"balance_data":{"cash":61268,"accounts_receivable":180,"cur_assets":61448,"intangible_assets":104,"non_cur_assets":104,"assets":61552,"cur_liab":2859,"equity":58693,"equities":61552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",171696,171696,false],["total_rev_calc","labour_costs_exp",35333,35333,false],["total_rev_calc","other_op_costs_exp",1607,1607,false],["total_rev_calc","ebitda_calc",134756,134756,false],["ebitda_calc","depreciation_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":21.49282966072053},"quick_ratio":{"value":21.49282966072053},"net_profit_margin":{"value":0.325534665921163},"roa":{"value":0.9080614764751754},"roe":{"value":0.9522941406982093},"debt_to_equity":{"value":0.04871108990850698,"negative_equity":false},"asset_turnover":{"value":2.789446321809202},"altman_z_score":{"value":19.709446634633874},"roce":{"value":2.2996609476428196}},"source_ids":{"financial_statement_id":"1960513","income_statement_id":"1960513","balance_sheet_id":"1960513"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":257980,"labour_exp":34503,"oth_op_exp":6576,"income_before_income_taxes":216901,"provision_for_income_taxes":41878,"income_after_income_taxes":175023,"extra_dividends":123700,"net_income":51323},"balance_data":{"cash":56505,"accounts_receivable":354,"cur_assets":56859,"assets":56859,"cur_liab":2736,"equity":54123,"equities":56859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",257980,257980,false],["total_rev_calc","labour_costs_exp",34503,34503,false],["total_rev_calc","other_op_costs_exp",6576,6576,false],["total_rev_calc","ebitda_calc",216901,216901,false],["ebitda_calc","ebit_calc",216901,216901,false]]}},"financial_ratios":{"current_ratio":{"value":20.781798245614034},"quick_ratio":{"value":20.781798245614034},"net_profit_margin":{"value":0.19894177843243663},"roa":{"value":0.9026363460489985},"roe":{"value":0.9482659867339209},"debt_to_equity":{"value":0.05055152153428302,"negative_equity":false},"asset_turnover":{"value":4.537188483793243},"altman_z_score":{"value":26.17753725721337},"roce":{"value":4.0075568612235095}},"source_ids":{"financial_statement_id":"1788035","income_statement_id":"1788035","balance_sheet_id":"1788035"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":118096,"labour_exp":32839,"oth_op_exp":4599,"income_before_income_taxes":80658,"provision_for_income_taxes":7453,"income_after_income_taxes":73205,"extra_dividends":29394,"net_income":43811},"balance_data":{"cash":52413,"accounts_receivable":242,"cur_assets":52655,"assets":52655,"cur_liab":6044,"equity":46611,"equities":52655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",118096,118096,false],["total_rev_calc","labour_costs_exp",32839,32839,false],["total_rev_calc","other_op_costs_exp",4599,4599,false],["total_rev_calc","ebitda_calc",80658,80658,false],["ebitda_calc","ebit_calc",80658,80658,false]]}},"financial_ratios":{"current_ratio":{"value":8.711945731303773},"quick_ratio":{"value":8.711945731303773},"net_profit_margin":{"value":0.3709778485300095},"roa":{"value":0.832038742759472},"roe":{"value":0.9399283430949775},"debt_to_equity":{"value":0.12966896226212696,"negative_equity":false},"asset_turnover":{"value":2.242825942455607},"altman_z_score":{"value":11.621199677948079},"roce":{"value":1.7304498938018922}},"source_ids":{"financial_statement_id":"1446371","income_statement_id":"1446371","balance_sheet_id":"1446371"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":86550,"labour_exp":30398,"oth_op_exp":3469,"income_before_income_taxes":52683,"provision_for_income_taxes":10454,"income_after_income_taxes":42229,"extra_dividends":41814,"net_income":415},"balance_data":{"cash":5641,"accounts_receivable":310,"cur_assets":5951,"assets":5951,"cur_liab":2736,"equity":3215,"equities":5951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",86550,86550,false],["total_rev_calc","labour_costs_exp",30398,30398,false],["total_rev_calc","other_op_costs_exp",3469,3469,false],["total_rev_calc","ebitda_calc",52683,52683,false],["ebitda_calc","ebit_calc",52683,52683,false]]}},"financial_ratios":{"current_ratio":{"value":2.1750730994152048},"quick_ratio":{"value":2.1750730994152048},"net_profit_margin":{"value":0.004794916233391103},"roa":{"value":0.06973617879348008},"roe":{"value":0.1290824261275272},"debt_to_equity":{"value":0.8510108864696734,"negative_equity":false},"asset_turnover":{"value":14.5437741556041},"altman_z_score":{"value":43.358803933144074},"roce":{"value":16.386625194401244}},"source_ids":{"financial_statement_id":"1318452","income_statement_id":"1318452","balance_sheet_id":"1318452"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.66","4.99","9.70",3,"790.39","~ 643.58"],[2023,"62.51","4.79","9.06",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.54","2.63","3.91",4,"955.80","~ 777.56"],["2026. gada 1. ceturksnis","7.00","1.59","3.08",3,"1 003.88","~ 809.61"],["2025. gada 4. ceturksnis","4.45","0.38","2.01",3,"655.13","~ 566.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.7,"employees":3,"gross_salary_raw":790.3914474756365,"gross_salary_formatted":"790.39","net_salary_formatted":"~ 643.58","vsaoi_employee_part":"82.99","non_taxable_minimum":"388.31","iin_part":"63.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.7,"employees":3,"gross_salary_raw":790.3914474756365,"gross_salary_formatted":"790.39","net_salary_formatted":"~ 643.58","vsaoi_employee_part":"82.99","non_taxable_minimum":"388.31","iin_part":"63.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV97ZZZ40203283757","K","SIA","2021-01-07","Rīga, Tērbatas iela 68 - 8",1001,113204587,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","010091","Centra rajons","41.66","4.99","9.70",3],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","010091","Centra rajons","62.51","4.79","9.06",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VSL SIA","2025. gada 4. ceturksnis","4.45","0.00","0.00","0.38","2.01","3"],["VSL SIA","2026. gada 1. ceturksnis","7.00","0.00","0.00","1.59","3.08","3"],["VSL SIA","2026. gada 2. ceturksnis","6.54","0.0","0.0","2.63","3.91","4"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","dep_exp","other_interest_revenues"],"data":[[86550,30398,3469,52683,10454,42229,41814,415,null,null],[118096,32839,4599,80658,7453,73205,29394,43811,null,null],[257980,34503,6576,216901,41878,175023,123700,51323,null,null],[171696,35333,1607,134974,26081,108893,53000,55893,20,238],[128602,29534,1874,97387,28798,68589,59300,9289,25,218]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_assets"],"data":[[5641,310,5951,5951,2736,3215,5951,null,null],[52413,242,52655,52655,6044,46611,52655,null,null],[56505,354,56859,56859,2736,54123,56859,null,null],[61268,180,61448,61552,2859,58693,61552,104,104],[16333,166,16499,16578,4489,12089,16578,79,79]]}}}