{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203285616","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203285616"},"registration_number":"40203285616","company_name":"SIA \"Madaras Freimanes ģimenes ārsta prakse\"","company_type":"SIA","registered_date":"2021-01-15","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,223366,3523,67904,6,"EUR"],[2024,193415,18138,63937,6,"EUR"],[2023,157134,18707,58812,5,"EUR"],[2022,124681,12282,55899,2,"EUR"],[2021,99728,28631,36408,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":223366,"cogs":181020,"gross_prof":42346,"admin_exp":39537,"oth_op_rev":3214,"income_before_income_taxes":6023,"provision_for_income_taxes":2500,"income_after_income_taxes":3523,"net_income":3523},"balance_data":{"cash":42564,"accounts_receivable":18602,"cur_assets":61166,"fixed_assets":6738,"non_cur_assets":6738,"assets":67904,"cur_liab":14633,"provisions":27890,"equity":25381,"equities":67904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181020,181020,false],["net_turnover_source","gross_profit_calc",42346,42346,false],["gross_profit_calc","admin_exp",39537,39537,false],["gross_profit_calc","ebit_calc",2809,2809,false],["other_op_rev_source","ebit_calc",3214,3214,false]]}},"financial_ratios":{"current_ratio":{"value":4.180004100321192},"quick_ratio":{"value":4.180004100321192},"net_profit_margin":{"value":0.01577231986963101},"roa":{"value":0.051882068803016025},"roe":{"value":0.13880461762735904},"debt_to_equity":{"value":0.5765336275166463,"negative_equity":false},"asset_turnover":{"value":3.2894380301602264},"altman_z_score":{"value":5.094870726663297},"roce":{"value":0.11306339284038219}},"source_ids":{"financial_statement_id":"2306078","income_statement_id":"2306078","balance_sheet_id":"2306078"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":193415,"cogs":133535,"gross_prof":59880,"admin_exp":35992,"income_before_income_taxes":23888,"provision_for_income_taxes":5750,"income_after_income_taxes":18138,"net_income":18138},"balance_data":{"cash":46978,"accounts_receivable":14797,"cur_assets":61775,"fixed_assets":2162,"non_cur_assets":2162,"assets":63937,"cur_liab":11271,"provisions":20808,"equity":31858,"equities":63937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133535,133535,false],["net_turnover_source","gross_profit_calc",59880,59880,false],["gross_profit_calc","admin_exp",35992,35992,false],["gross_profit_calc","ebit_calc",23888,23888,false],["ebit_calc","ebt_calc",23888,23888,false]]}},"financial_ratios":{"current_ratio":{"value":5.480880134859373},"quick_ratio":{"value":5.480880134859373},"net_profit_margin":{"value":0.09377762841558307},"roa":{"value":0.28368550291693384},"roe":{"value":0.569338941553142},"debt_to_equity":{"value":0.35378868729989327,"negative_equity":false},"asset_turnover":{"value":3.0250871952077825},"altman_z_score":{"value":6.355413080905362},"roce":{"value":0.45357536171343943}},"source_ids":{"financial_statement_id":"1979817","income_statement_id":"1979817","balance_sheet_id":"1979817"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":157134,"cogs":109519,"gross_prof":47615,"admin_exp":23145,"interest_expenses":13,"income_before_income_taxes":24457,"provision_for_income_taxes":5750,"income_after_income_taxes":18707,"net_income":18707},"balance_data":{"cash":42514,"accounts_receivable":13670,"cur_assets":56184,"fixed_assets":2628,"non_cur_assets":2628,"assets":58812,"cur_liab":10000,"provisions":12091,"equity":36721,"equities":58812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109519,109519,false],["net_turnover_source","gross_profit_calc",47615,47615,false],["gross_profit_calc","admin_exp",23145,23145,false],["gross_profit_calc","ebit_calc",24470,24470,false],["ebit_calc","ebt_calc",24470,24470,false]]}},"financial_ratios":{"current_ratio":{"value":5.6184},"quick_ratio":{"value":5.6184},"net_profit_margin":{"value":0.11905125561622565},"roa":{"value":0.3180813439434129},"roe":{"value":0.5094360175376488},"debt_to_equity":{"value":0.2723237384602816,"negative_equity":false},"interest_coverage":{"value":1882.3076923076924},"asset_turnover":{"value":2.6718016731279333},"altman_z_score":{"value":6.593370842413114},"roce":{"value":0.5013111529951652}},"source_ids":{"financial_statement_id":"1882864","income_statement_id":"1882864","balance_sheet_id":"1882864"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":124681,"cogs":82193,"gross_prof":42488,"admin_exp":30206,"income_before_income_taxes":12282,"income_after_income_taxes":12282,"net_income":12282},"balance_data":{"cash":45907,"accounts_receivable":9992,"cur_assets":55899,"assets":55899,"cur_liab":9447,"provisions":5439,"equity":41013,"equities":55899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82193,82193,false],["net_turnover_source","gross_profit_calc",42488,42488,false],["gross_profit_calc","admin_exp",30206,30206,false],["gross_profit_calc","ebit_calc",12282,12282,false],["ebit_calc","ebt_calc",12282,12282,false]]}},"financial_ratios":{"current_ratio":{"value":5.9171165449349},"quick_ratio":{"value":5.9171165449349},"net_profit_margin":{"value":0.0985073908614785},"roa":{"value":0.2197177051467826},"roe":{"value":0.29946602296832714},"debt_to_equity":{"value":0.23034159900519346,"negative_equity":false},"asset_turnover":{"value":2.2304692391634915},"altman_z_score":{"value":5.949318616793043},"roce":{"value":0.26440196331697235}},"source_ids":{"financial_statement_id":"1717865","income_statement_id":"1717865","balance_sheet_id":"1717865"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":99728,"cogs":63643,"gross_prof":36085,"admin_exp":7454,"income_before_income_taxes":28631,"income_after_income_taxes":28631,"net_income":28631},"balance_data":{"cash":22209,"accounts_receivable":14199,"cur_assets":36408,"assets":36408,"cur_liab":7677,"equity":28731,"equities":36408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63643,63643,false],["net_turnover_source","gross_profit_calc",36085,36085,false],["gross_profit_calc","admin_exp",7454,7454,false],["gross_profit_calc","ebit_calc",28631,28631,false],["ebit_calc","ebt_calc",28631,28631,false]]}},"financial_ratios":{"current_ratio":{"value":4.742477530285267},"quick_ratio":{"value":4.742477530285267},"net_profit_margin":{"value":0.28709088721321996},"roa":{"value":0.7863931004174907},"roe":{"value":0.9965194389335561},"debt_to_equity":{"value":0.267202673070899,"negative_equity":false},"asset_turnover":{"value":2.7391782025928366},"altman_z_score":{"value":7.983078340131371},"roce":{"value":0.9965194389335561}},"source_ids":{"financial_statement_id":"1332123","income_statement_id":"1332123","balance_sheet_id":"1332123"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.00","15.39","27.83",6,"1 133.85","~ 863.08"],[2023,"38.51","10.80","21.94",4,"1 340.81","~ 995.34"],[2022,"30.36","10.33","20.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","18.82","6.22","12.6",6,"2 053.39","~ 1 509.40"],["2026. gada 2. ceturksnis","22.65","6.58","13.06",6,"2 128.35","~ 1 559.38"],["2026. gada 1. ceturksnis","18.54","5.64","11.65",7,"1 627.34","~ 1 225.32"],["2025. gada 4. ceturksnis","18.93","6.41","12.51",7,"1 747.48","~ 1 295.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.83,"employees":6,"gross_salary_raw":1133.8450506828333,"gross_salary_formatted":"1 133.85","net_salary_formatted":"~ 863.08","vsaoi_employee_part":"119.05","non_taxable_minimum":"256.21","iin_part":"151.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.83,"employees":6,"gross_salary_raw":1133.8450506828333,"gross_salary_formatted":"1 133.85","net_salary_formatted":"~ 863.08","vsaoi_employee_part":"119.05","non_taxable_minimum":"256.21","iin_part":"151.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,5,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ40203285616","K","SIA","2021-01-15","Ķekavas nov., Baloži, Zaļā iela 5 - 5",2128,117466304,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","034210","Baloži","49.00","15.39","27.83",6],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","034210","Baloži","38.51","10.80","21.94",4],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","034210","Baloži","30.36","10.33","20.02",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARAS FREIMANES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","18.82","0.0","0.0","6.22","12.6","6"],["MADARAS FREIMANES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","22.65","0.0","0.0","6.58","13.06","6"],["MADARAS FREIMANES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","18.54","0.00","0.00","5.64","11.65","7"],["MADARAS FREIMANES ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","18.93","0.00","0.00","6.41","12.51","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-01-01",1699.46,"Ķekavas novada pašvaldība","Publiskas personas mantas iznomāšanas noteikumi (MK not.nr.97: 87-89.punkts par nomu un 90. punkts par bezatlīdzību)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d615d6fd"]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}