{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203290034","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203290034"},"registration_number":"40203290034","company_name":"I.O. Clinic Latvia SIA","company_type":"SIA","registered_date":"2021-02-03","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,24772,-46299,66725,2,"EUR"],[2024,81109,6553,94731,2,"EUR"],[2023,477967,-23607,15074,5,"EUR"],[2022,461653,9809,395905,8,"EUR"],[2021,169000,6681,964960,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24772,"cogs":27715,"gross_prof":-2943,"sell_exp":10710,"admin_exp":32636,"oth_op_exp":10,"income_before_income_taxes":-46299,"income_after_income_taxes":-46299,"net_income":-46299},"balance_data":{"cash":2475,"accounts_receivable":39664,"inventories":24586,"cur_assets":66725,"assets":66725,"cur_liab":110788,"equity":-44063,"equities":66725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27715,27715,false],["net_turnover_source","gross_profit_calc",2943,-2943,true],["gross_profit_calc","selling_exp",10710,10710,false],["gross_profit_calc","admin_exp",32636,32636,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":0.6022764198288624},"quick_ratio":{"value":0.3803570783839405},"net_profit_margin":{"value":-1.869005328596803},"roa":{"value":-0.6938778568752342},"roe":{"value":1.050745523455053},"debt_to_equity":{"value":-2.5143090574858724,"negative_equity":true},"asset_turnover":{"value":0.37125515174222556},"altman_z_score":{"value":-2.985224031060413},"roce":{"value":1.050745523455053}},"source_ids":{"financial_statement_id":"2280528","income_statement_id":"2280528","balance_sheet_id":"2280528"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":81109,"cogs":1581,"gross_prof":79528,"sell_exp":16430,"admin_exp":55052,"oth_op_exp":1493,"income_before_income_taxes":6553,"income_after_income_taxes":6553,"net_income":6553},"balance_data":{"cash":14452,"accounts_receivable":55611,"inventories":24668,"cur_assets":94731,"assets":94731,"cur_liab":92495,"equity":2236,"equities":94731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1581,1581,false],["net_turnover_source","gross_profit_calc",79528,79528,false],["gross_profit_calc","selling_exp",16430,16430,false],["gross_profit_calc","admin_exp",55052,55052,false],["gross_profit_calc","other_op_exp_exp",1493,1493,false]]}},"financial_ratios":{"current_ratio":{"value":1.024174279690794},"quick_ratio":{"value":0.7574787826368993},"net_profit_margin":{"value":0.08079251377775586},"roa":{"value":0.06917482133620462},"roe":{"value":2.9306797853309483},"debt_to_equity":{"value":41.366279069767444,"negative_equity":false},"asset_turnover":{"value":0.8562033547624326},"altman_z_score":{"value":1.1164864674662276},"roce":{"value":2.9306797853309483}},"source_ids":{"financial_statement_id":"2070119","income_statement_id":"2070119","balance_sheet_id":"2070119"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":477967,"cogs":402542,"gross_prof":75425,"sell_exp":2780,"admin_exp":95923,"oth_op_rev":2,"interest_expenses":331,"income_before_income_taxes":-23607,"income_after_income_taxes":-23607,"net_income":-23607},"balance_data":{"cash":14169,"accounts_receivable":560,"inventories":345,"cur_assets":15074,"assets":15074,"cur_liab":19391,"equity":-4317,"equities":15074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",402542,402542,false],["net_turnover_source","gross_profit_calc",75425,75425,false],["gross_profit_calc","selling_exp",2780,2780,false],["gross_profit_calc","admin_exp",95923,95923,false],["gross_profit_calc","ebit_calc",23278,-23278,true]]}},"financial_ratios":{"current_ratio":{"value":0.7773709452838946},"quick_ratio":{"value":0.7595791862204115},"net_profit_margin":{"value":-0.049390439088891076},"roa":{"value":-1.5660740347618416},"roe":{"value":5.468380820013898},"debt_to_equity":{"value":-4.491776696780171,"negative_equity":true},"interest_coverage":{"value":-70.3202416918429},"asset_turnover":{"value":31.70804033435054},"altman_z_score":{"value":26.30564307047021},"roce":{"value":5.391707204076905}},"source_ids":{"financial_statement_id":"1858900","income_statement_id":"1858900","balance_sheet_id":"1858900"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":461653,"cogs":289580,"gross_prof":172073,"sell_exp":51960,"admin_exp":92891,"oth_op_rev":1220,"oth_op_exp":5630,"interest_expenses":13000,"income_before_income_taxes":9812,"provision_for_income_taxes":3,"income_after_income_taxes":9809,"net_income":9809},"balance_data":{"cash":15228,"accounts_receivable":8530,"inventories":269808,"cur_assets":293566,"fixed_assets":102339,"non_cur_assets":102339,"assets":395905,"cur_liab":84415,"equity":311490,"equities":395905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289580,289580,false],["net_turnover_source","gross_profit_calc",172073,172073,false],["gross_profit_calc","selling_exp",51960,51960,false],["gross_profit_calc","admin_exp",92891,92891,false],["gross_profit_calc","other_op_exp_exp",5630,5630,false]]}},"financial_ratios":{"current_ratio":{"value":3.477652076052834},"quick_ratio":{"value":0.28144287152757214},"net_profit_margin":{"value":0.021247560397094786},"roa":{"value":0.024776145792551243},"roe":{"value":0.03149057754663071},"debt_to_equity":{"value":0.2710038845548814,"negative_equity":false},"interest_coverage":{"value":1.7547692307692309},"asset_turnover":{"value":1.1660701430898828},"altman_z_score":{"value":3.9377395708037723},"roce":{"value":0.07323509582972167}},"source_ids":{"financial_statement_id":"1717867","income_statement_id":"1717867","balance_sheet_id":"1717867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":169000,"cogs":79208,"gross_prof":89792,"sell_exp":10382,"admin_exp":66646,"oth_op_rev":603,"interest_expenses":6686,"income_before_income_taxes":6681,"income_after_income_taxes":6681,"net_income":6681},"balance_data":{"cash":416143,"accounts_receivable":207695,"inventories":242843,"cur_assets":866681,"fixed_assets":98279,"non_cur_assets":98279,"assets":964960,"cur_liab":663279,"equity":301681,"equities":964960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79208,79208,false],["net_turnover_source","gross_profit_calc",89792,89792,false],["gross_profit_calc","selling_exp",10382,10382,false],["gross_profit_calc","admin_exp",66646,66646,false],["gross_profit_calc","ebit_calc",12764,12764,false]]}},"financial_ratios":{"current_ratio":{"value":1.3066612993928648},"quick_ratio":{"value":0.9405363353882755},"net_profit_margin":{"value":0.03953254437869822},"roa":{"value":0.0069236030509036645},"roe":{"value":0.022145909089402383},"debt_to_equity":{"value":2.1986104527630177,"negative_equity":false},"interest_coverage":{"value":1.999252168710739},"asset_turnover":{"value":0.17513679323495274},"altman_z_score":{"value":0.8247931264556515},"roce":{"value":0.04430839197695579}},"source_ids":{"financial_statement_id":"1375338","income_statement_id":"1375338","balance_sheet_id":"1375338"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.08","2.57","8.22",2,"***","***"],[2023,"48.05","23.00","42.30",5,"2 068.06","~ 1 475.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.22","0.0","1.28",2,"***","***"],["2026. gada 1. ceturksnis","1.16","0.00","1.22",2,"***","***"],["2025. gada 4. ceturksnis","0.70","0.31","0.63",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-11-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2022,8,"EUR"],[2023,5,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ40203290034","K","SIA","2021-02-03","Ķekavas nov., Ķekavas pag., Krustkalni, \"Piepilsētas\"",2111,105376051,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","034421","Ķekavas pag.","14.08","2.57","8.22",2],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","034421","Ķekavas pag.","48.05","23.00","42.30",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.70","0.00","0.24","0.31","0.63","2"],["2026. gada 1. ceturksnis","1.16","0.00","0.06","0.00","1.22","2"],["2026. gada 2. ceturksnis","1.22","0.0","0.07","0.0","1.28","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[169000,79208,89792,10382,66646,603,6686,6681,6681,6681,null,null],[461653,289580,172073,51960,92891,1220,13000,9812,9809,9809,5630,3],[477967,402542,75425,2780,95923,2,331,-23607,-23607,-23607,null,null],[81109,1581,79528,16430,55052,null,null,6553,6553,6553,1493,null],[24772,27715,-2943,10710,32636,null,null,-46299,-46299,-46299,10,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[416143,207695,242843,866681,98279,98279,964960,663279,301681,964960],[15228,8530,269808,293566,102339,102339,395905,84415,311490,395905],[14169,560,345,15074,null,null,15074,19391,-4317,15074],[14452,55611,24668,94731,null,null,94731,92495,2236,94731],[2475,39664,24586,66725,null,null,66725,110788,-44063,66725]]}}}