{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203290602","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203290602"},"registration_number":"40203290602","company_name":"SIA \"F13 Solutions\"","company_type":"SIA","registered_date":"2021-02-04","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14027,-15462,1167,1,"EUR"],[2024,84925,-28380,10643,2,"EUR"],[2023,123096,81103,116921,2,"EUR"],[2022,66601,3461,32359,2,"EUR"],[2021,36895,21578,25980,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14027,"cogs":16150,"gross_prof":-2123,"sell_exp":12553,"admin_exp":785,"oth_op_exp":1,"income_before_income_taxes":-15462,"income_after_income_taxes":-15462,"net_income":-15462},"balance_data":{"cash":256,"accounts_receivable":911,"cur_assets":1167,"assets":1167,"cur_liab":9067,"equity":-7900,"equities":1167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16150,16150,false],["net_turnover_source","gross_profit_calc",2123,-2123,true],["gross_profit_calc","selling_exp",12553,12553,false],["gross_profit_calc","admin_exp",785,785,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.12870850336384693},"quick_ratio":{"value":0.12870850336384693},"net_profit_margin":{"value":-1.1023027019319882},"roa":{"value":-13.24935732647815},"roe":{"value":1.9572151898734178},"debt_to_equity":{"value":-1.1477215189873418,"negative_equity":true},"asset_turnover":{"value":12.019708654670094},"altman_z_score":{"value":-40.12351569336868},"roce":{"value":1.9572151898734178}},"source_ids":{"financial_statement_id":"2117624","income_statement_id":"2117624","balance_sheet_id":"2117624"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84925,"cogs":79039,"gross_prof":5886,"sell_exp":22093,"admin_exp":1539,"oth_op_rev":5627,"oth_op_exp":11,"income_before_income_taxes":-12130,"provision_for_income_taxes":16250,"income_after_income_taxes":-28380,"net_income":-28380},"balance_data":{"cash":9388,"accounts_receivable":1255,"cur_assets":10643,"assets":10643,"cur_liab":3081,"equity":7562,"equities":10643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79039,79039,false],["net_turnover_source","gross_profit_calc",5886,5886,false],["gross_profit_calc","selling_exp",22093,22093,false],["gross_profit_calc","admin_exp",1539,1539,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":3.454397922752353},"quick_ratio":{"value":3.454397922752353},"net_profit_margin":{"value":-0.3341772151898734},"roa":{"value":-2.6665413887061917},"roe":{"value":-3.7529754033324516},"debt_to_equity":{"value":0.4074318963237239,"negative_equity":false},"asset_turnover":{"value":7.979423094992014},"altman_z_score":{"value":6.564456824070129},"roce":{"value":-1.6040729965617562}},"source_ids":{"financial_statement_id":"1975358","income_statement_id":"1975358","balance_sheet_id":"1975358"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":123096,"cogs":36616,"gross_prof":86480,"sell_exp":3573,"admin_exp":516,"oth_op_exp":38,"income_before_income_taxes":82353,"provision_for_income_taxes":1250,"income_after_income_taxes":81103,"net_income":81103},"balance_data":{"cash":28251,"accounts_receivable":78799,"cur_assets":107050,"fixed_assets":9871,"non_cur_assets":9871,"assets":116921,"cur_liab":15979,"equity":100942,"equities":116921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36616,36616,false],["net_turnover_source","gross_profit_calc",86480,86480,false],["gross_profit_calc","selling_exp",3573,3573,false],["gross_profit_calc","admin_exp",516,516,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":6.6994179861067655},"quick_ratio":{"value":6.6994179861067655},"net_profit_margin":{"value":0.6588597517384805},"roa":{"value":0.6936564004755348},"roe":{"value":0.8034613936716134},"debt_to_equity":{"value":0.15829882506786075,"negative_equity":false},"asset_turnover":{"value":1.0528134381334406},"altman_z_score":{"value":7.182048626496004},"roce":{"value":0.8158447425254106}},"source_ids":{"financial_statement_id":"1790785","income_statement_id":"1790785","balance_sheet_id":"1790785"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66601,"cogs":61499,"gross_prof":5102,"sell_exp":313,"admin_exp":561,"oth_op_exp":17,"income_before_income_taxes":4211,"provision_for_income_taxes":750,"income_after_income_taxes":3461,"net_income":3461},"balance_data":{"cash":19237,"accounts_receivable":730,"cur_assets":19967,"fixed_assets":12392,"non_cur_assets":12392,"assets":32359,"cur_liab":7520,"equity":24839,"equities":32359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61499,61499,false],["net_turnover_source","gross_profit_calc",5102,5102,false],["gross_profit_calc","selling_exp",313,313,false],["gross_profit_calc","admin_exp",561,561,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":2.655186170212766},"quick_ratio":{"value":2.655186170212766},"net_profit_margin":{"value":0.05196618669389348},"roa":{"value":0.10695633363206526},"roe":{"value":0.13933733242078988},"debt_to_equity":{"value":0.3027497081202947,"negative_equity":false},"asset_turnover":{"value":2.0581909206094133},"altman_z_score":{"value":4.771644628857899},"roce":{"value":0.16953178469342567}},"source_ids":{"financial_statement_id":"1464491","income_statement_id":"1464491","balance_sheet_id":"1464491"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36895,"cogs":7555,"gross_prof":29340,"sell_exp":6233,"admin_exp":275,"oth_op_exp":1004,"income_before_income_taxes":21828,"provision_for_income_taxes":250,"income_after_income_taxes":21578,"net_income":21578},"balance_data":{"cash":20051,"accounts_receivable":5929,"cur_assets":25980,"assets":25980,"cur_liab":1602,"equity":24378,"equities":25980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7555,7555,false],["net_turnover_source","gross_profit_calc",29340,29340,false],["gross_profit_calc","selling_exp",6233,6233,false],["gross_profit_calc","admin_exp",275,275,false],["gross_profit_calc","other_op_exp_exp",1004,1004,false]]}},"financial_ratios":{"current_ratio":{"value":16.217228464419474},"quick_ratio":{"value":16.217228464419474},"net_profit_margin":{"value":0.5848488955142973},"roa":{"value":0.8305619707467282},"roe":{"value":0.8851423414554106},"debt_to_equity":{"value":0.06571498892444007,"negative_equity":false},"asset_turnover":{"value":1.420130869899923},"altman_z_score":{"value":11.886539958135472},"roce":{"value":0.895397489539749}},"source_ids":{"financial_statement_id":"1301417","income_statement_id":"1301417","balance_sheet_id":"1301417"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.50","2.79","5.02",2,"***","***"],[2023,"25.17","4.21","6.86",2,"***","***"],[2022,"17.76","3.26","5.33",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-1.1","0.0","0.0","—","—",null],["2026. gada 2. ceturksnis","4.79","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","0.98","0.32","0.48","—","—",null],["2025. gada 4. ceturksnis","1.17","0.16","0.76","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV67ZZZ40203290602","K","SIA","2021-02-04","Jelgavas nov., Cenu pag., Dalbe, \"Aizupes\"",3018,103564157,100016534,"0546744"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","030400","Cenu pag.","43.50","2.79","5.02",2],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","030400","Cenu pag.","25.17","4.21","6.86",2],[2022,"sabiedrība ar ierobežotu atbildību","6399  ","030400","Cenu pag.","17.76","3.26","5.33",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F13 SOLUTIONS SIA","2026. gada 3. ceturksnis","-1.1","0.0","1.1","0.0","0.0","0"],["F13 SOLUTIONS SIA","2026. gada 2. ceturksnis","4.79","4.79","0.0","0.0","0.0","0"],["F13 SOLUTIONS SIA","2026. gada 1. ceturksnis","0.98","0.18","0.00","0.32","0.48","0"],["F13 SOLUTIONS SIA","2025. gada 4. ceturksnis","1.17","0.36","0.10","0.16","0.76","1"]]}}}