{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203291379","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203291379","company_name":"INCHCAPE JLR BALTICS SIA","company_type":"SIA","registered_date":"2021-02-08","area_of_activity":{"nace_code":"4671","nace_description":"Mehānisko transportlīdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45299876,968588,14313064,13,"EUR"],[2024,46605106,1339206,17915543,11,"EUR"],[2023,76452761,4431858,16617993,11,"EUR"],[2022,5165225,26291,13260997,2,"EUR"],[2021,0,-380,2435,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":45299876,"cogs":39700396,"gross_prof":5599480,"sell_exp":1576474,"admin_exp":2648011,"oth_op_rev":784763,"oth_op_exp":301845,"income_before_income_taxes":1857913,"provision_for_income_taxes":889325,"income_after_income_taxes":968588,"net_income":968588},"balance_data":{"cash":2923144,"accounts_receivable":6347639,"inventories":5042281,"cur_assets":14313064,"assets":14313064,"cur_liab":11088002,"equity":3225062,"equities":14313064},"cash_flow_data":{"cfo_im_ebt":1857913,"cfo_im_ebwc":1959147,"cfo_im_op":3821196,"cfo_im_int":-162106,"cfo_im_tax":-889326,"cfo_im_net":2769764,"cfi_int_rcv":50814,"cff_ln_rcv":-1933714,"cff_ln_repay":5014949,"cff_div_pd":-3543300,"cff_net":-462065,"net_increase":2358513,"at_beginning_of_year":564631,"at_end_of_year":2923144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39700396,39700396,false],["net_turnover_source","gross_profit_calc",5599480,5599480,false],["gross_profit_calc","selling_exp",1576474,1576474,false],["gross_profit_calc","admin_exp",2648011,2648011,false],["gross_profit_calc","other_op_exp_exp",301845,301845,false]]}},"financial_ratios":{"current_ratio":{"value":1.2908605175215517},"quick_ratio":{"value":0.8361094271086892},"net_profit_margin":{"value":0.021381692082335944},"roa":{"value":0.06767160406744496},"roe":{"value":0.30033159052446123},"debt_to_equity":{"value":3.438074058731274,"negative_equity":false},"asset_turnover":{"value":3.16493212075346},"altman_z_score":{"value":4.036474167375401},"roce":{"value":0.5760859791222618}},"source_ids":{"financial_statement_id":"2351779","income_statement_id":"2351779","balance_sheet_id":"2351779","cash_flow_statement_id":"2351779"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":46605106,"cogs":41636004,"gross_prof":4969102,"sell_exp":1578634,"admin_exp":2264003,"oth_op_rev":468655,"oth_op_exp":255914,"income_before_income_taxes":1339206,"income_after_income_taxes":1339206,"net_income":1339206},"balance_data":{"cash":564631,"marketable_securities":5014949,"accounts_receivable":8792748,"inventories":3543215,"cur_assets":17915543,"assets":17915543,"cur_liab":12115769,"equity":5799774,"equities":17915543},"cash_flow_data":{"cfo_im_ebt":1339206,"cfo_im_ebwc":1427472,"cfo_im_op":1641179,"cfo_im_int":-129474,"cfo_im_net":-129474,"cfi_sal_fa":49332,"cfi_ln_md":-5014949,"cfi_int_rcv":57334,"cff_ln_rcv":2829134,"net_increase":-567444,"at_beginning_of_year":1132075,"at_end_of_year":564631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41636004,41636004,false],["net_turnover_source","gross_profit_calc",4969102,4969102,false],["gross_profit_calc","selling_exp",1578634,1578634,false],["gross_profit_calc","admin_exp",2264003,2264003,false],["gross_profit_calc","other_op_exp_exp",255914,255914,false]]}},"financial_ratios":{"current_ratio":{"value":1.4786963171714482},"quick_ratio":{"value":1.1862497543490635},"net_profit_margin":{"value":0.028735177643411002},"roa":{"value":0.07475106950428463},"roe":{"value":0.23090658360136102},"debt_to_equity":{"value":2.089007088896912,"negative_equity":false},"asset_turnover":{"value":2.601378367376306},"altman_z_score":{"value":3.5357911974409717},"roce":{"value":0.23090658360136102}},"source_ids":{"financial_statement_id":"2350724","income_statement_id":"2350724","balance_sheet_id":"2350724","cash_flow_statement_id":"2350724"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":76452761,"cogs":67833891,"gross_prof":8618870,"sell_exp":2209242,"admin_exp":2182997,"oth_op_rev":285318,"oth_op_exp":80091,"income_before_income_taxes":4431858,"income_after_income_taxes":4431858,"net_income":4431858},"balance_data":{"cash":1132075,"accounts_receivable":13333723,"inventories":2102863,"cur_assets":16568661,"fixed_assets":49332,"non_cur_assets":49332,"assets":16617993,"cur_liab":12157424,"equity":4460569,"equities":16617993},"cash_flow_data":{"cfo_im_ebt":4431858,"cfo_im_ebwc":4455445,"cfo_im_op":-130128,"cfo_im_int":-18106,"cfo_im_net":-148234,"cfi_acq_fa":-54813,"cff_ln_repay":-1000016,"net_increase":-1203063,"at_beginning_of_year":2335138,"at_end_of_year":1132075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67833891,67833891,false],["net_turnover_source","gross_profit_calc",8618870,8618870,false],["gross_profit_calc","selling_exp",2209242,2209242,false],["gross_profit_calc","admin_exp",2182997,2182997,false],["gross_profit_calc","other_op_exp_exp",80091,80091,false]]}},"financial_ratios":{"current_ratio":{"value":1.3628430660968969},"quick_ratio":{"value":1.189873611383464},"net_profit_margin":{"value":0.0579685801013779},"roa":{"value":0.26669032776701734},"roe":{"value":0.9935633772283312},"debt_to_equity":{"value":2.725532101397826,"negative_equity":false},"asset_turnover":{"value":4.600601348189279},"altman_z_score":{"value":5.991782669511073},"roce":{"value":0.9935633772283312}},"source_ids":{"financial_statement_id":"2023833","income_statement_id":"2023833","balance_sheet_id":"2023833","cash_flow_statement_id":"2023833"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5165225,"cogs":4622038,"gross_prof":543187,"sell_exp":83815,"admin_exp":429757,"oth_op_exp":3324,"income_before_income_taxes":26291,"income_after_income_taxes":26291,"net_income":26291},"balance_data":{"cash":2335138,"accounts_receivable":3139869,"inventories":7785990,"cur_assets":13260997,"assets":13260997,"cur_liab":13232286,"equity":28711,"equities":13260997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4622038,4622038,false],["net_turnover_source","gross_profit_calc",543187,543187,false],["gross_profit_calc","selling_exp",83815,83815,false],["gross_profit_calc","admin_exp",429757,429757,false],["gross_profit_calc","other_op_exp_exp",3324,3324,false]]}},"financial_ratios":{"current_ratio":{"value":1.0021697687005857},"quick_ratio":{"value":0.41376123520909386},"net_profit_margin":{"value":0.00509000091961144},"roa":{"value":0.0019825809477221055},"roe":{"value":0.9157117481104803},"debt_to_equity":{"value":460.8786179513079,"negative_equity":false},"asset_turnover":{"value":0.3895050274123431},"altman_z_score":{"value":0.39918337025611633},"roce":{"value":0.9157117481104803}},"source_ids":{"financial_statement_id":"1745641","income_statement_id":"1745641","balance_sheet_id":"1745641"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":380,"income_before_income_taxes":-380,"income_after_income_taxes":-380,"net_income":-380},"balance_data":{"cash":2435,"cur_assets":2435,"assets":2435,"cur_liab":15,"equity":2420,"equities":2435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",380,380,false],["gross_profit_calc","ebit_calc",380,-380,true],["ebit_calc","ebt_calc",380,-380,true],["ebt_calc","net_income_final",380,-380,true]]}},"financial_ratios":{"current_ratio":{"value":162.33333333333334},"quick_ratio":{"value":162.33333333333334},"roa":{"value":-0.15605749486652978},"roe":{"value":-0.15702479338842976},"debt_to_equity":{"value":0.006198347107438017,"negative_equity":false},"altman_z_score":{"value":68.82949486652979},"roce":{"value":-0.15702479338842976}},"source_ids":{"financial_statement_id":"1411212","income_statement_id":"1411212","balance_sheet_id":"1411212"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 468.46","74.67","135.62",10,"3 315.24","~ 2 334.71"],[2023,"7 711.76","40.90","77.13",6,"3 142.42","~ 2 215.61"],[2022,"1 934.70","4.50","9.08",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1160.22","25.08","49.0",14,"3 422.31","~ 2 422.16"],["2026. gada 1. ceturksnis","428.23","27.83","55.40",16,"3 385.65","~ 2 397.71"],["2025. gada 4. ceturksnis","1467.45","21.76","43.30",18,"2 352.16","~ 1 698.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.62,"employees":10,"gross_salary_raw":3315.243962061211,"gross_salary_formatted":"3 315.24","net_salary_formatted":"~ 2 334.71","vsaoi_employee_part":"348.10","non_taxable_minimum":"0.00","iin_part":"632.43","iin_rate_percentage":"21.31","iin_rate_decimal":"0.2131"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.62,"employees":10,"gross_salary_raw":3315.243962061211,"gross_salary_formatted":"3 315.24","net_salary_formatted":"~ 2 334.71","vsaoi_employee_part":"348.10","non_taxable_minimum":"0.00","iin_part":"632.43","iin_rate_percentage":"21.31","iin_rate_decimal":"0.2131"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,2,"EUR"],[2023,11,"EUR"],[2024,11,"EUR"],[2025,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40203291379","K","SIA","2021-02-08","Rīga, Skanstes iela 4A",1013,104420963,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4671  ","010094","Vidzemes priekšpilsēta","3 468.46","74.67","135.62",10],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","010094","Vidzemes priekšpilsēta","7 711.76","40.90","77.13",6],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","010094","Vidzemes priekšpilsēta","1 934.70","4.50","9.08",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","1467.45","1116.90","659.81","21.76","43.30","18"],["2026. gada 1. ceturksnis","428.23","1420.18","1075.20","27.83","55.40","16"],["2026. gada 2. ceturksnis","1160.22","2329.06","1242.93","25.08","49.0","14"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_exp","oth_op_rev","provision_for_income_taxes"],"data":[[0,380,-380,-380,-380,null,null,null,null,null,null],[5165225,429757,26291,26291,26291,4622038,543187,83815,3324,null,null],[76452761,2182997,4431858,4431858,4431858,67833891,8618870,2209242,80091,285318,null],[46605106,2264003,1339206,1339206,1339206,41636004,4969102,1578634,255914,468655,null],[45299876,2648011,1857913,968588,968588,39700396,5599480,1576474,301845,784763,889325]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets","marketable_securities"],"data":[[2435,2435,2435,15,2420,2435,null,null,null,null,null],[2335138,13260997,13260997,13232286,28711,13260997,3139869,7785990,null,null,null],[1132075,16568661,16617993,12157424,4460569,16617993,13333723,2102863,49332,49332,null],[564631,17915543,17915543,12115769,5799774,17915543,8792748,3543215,null,null,5014949],[2923144,14313064,14313064,11088002,3225062,14313064,6347639,5042281,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cff_ln_rcv","cfo_im_tax","cff_div_pd","cff_net"],"data":[[4431858,4455445,-130128,-18106,-148234,-54813,-1000016,-1203063,2335138,1132075,null,null,null,null,null,null,null],[1339206,1427472,1641179,-129474,-129474,null,null,-567444,1132075,564631,49332,-5014949,57334,2829134,null,null,null],[1857913,1959147,3821196,-162106,2769764,null,5014949,2358513,564631,2923144,null,null,50814,-1933714,-889326,-3543300,-462065]]}}}