{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203291684","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203291684"},"registration_number":"40203291684","company_name":"Sabiedrība ar ierobežotu atbildību \"Vecmeistars BM\"","company_type":"SIA","registered_date":"2021-02-09","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94336,-192,1107,5,"EUR"],[2024,102507,-1720,10057,7,"EUR"],[2023,30400,4727,1975,1,"EUR"],[2022,48791,4237,1316,1,"EUR"],[2021,59043,-7794,351,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":94336,"cogs":92397,"gross_prof":1939,"admin_exp":2051,"oth_op_exp":64,"income_before_income_taxes":-176,"provision_for_income_taxes":16,"income_after_income_taxes":-192,"net_income":-192},"balance_data":{"cash":543,"accounts_receivable":564,"cur_assets":1107,"assets":1107,"cur_liab":1750,"equity":-643,"equities":1107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92397,92397,false],["net_turnover_source","gross_profit_calc",1939,1939,false],["gross_profit_calc","admin_exp",2051,2051,false],["gross_profit_calc","other_op_exp_exp",64,64,false],["gross_profit_calc","ebit_calc",176,-176,true]]}},"financial_ratios":{"current_ratio":{"value":0.6325714285714286},"quick_ratio":{"value":0.6325714285714286},"net_profit_margin":{"value":-0.0020352781546811396},"roa":{"value":-0.17344173441734417},"roe":{"value":0.2986003110419907},"debt_to_equity":{"value":-2.7216174183514776,"negative_equity":true},"asset_turnover":{"value":85.21770551038844},"altman_z_score":{"value":83.4905255284553},"roce":{"value":0.2737169517884914}},"source_ids":{"financial_statement_id":"2182538","income_statement_id":"2182538","balance_sheet_id":"2182538"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":102507,"cogs":100686,"gross_prof":1821,"admin_exp":1353,"oth_op_exp":1850,"income_before_income_taxes":-1382,"provision_for_income_taxes":338,"income_after_income_taxes":-1720,"net_income":-1720},"balance_data":{"cash":9907,"accounts_receivable":150,"cur_assets":10057,"assets":10057,"cur_liab":10508,"equity":-451,"equities":10057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100686,100686,false],["net_turnover_source","gross_profit_calc",1821,1821,false],["gross_profit_calc","admin_exp",1353,1353,false],["gross_profit_calc","other_op_exp_exp",1850,1850,false],["gross_profit_calc","ebit_calc",1382,-1382,true]]}},"financial_ratios":{"current_ratio":{"value":0.9570803197563761},"quick_ratio":{"value":0.9570803197563761},"net_profit_margin":{"value":-0.016779341898602047},"roa":{"value":-0.17102515660733816},"roe":{"value":3.813747228381375},"debt_to_equity":{"value":-23.299334811529935,"negative_equity":true},"asset_turnover":{"value":10.192602167644427},"altman_z_score":{"value":9.657100312800214},"roce":{"value":3.0643015521064303}},"source_ids":{"financial_statement_id":"2057273","income_statement_id":"2057273","balance_sheet_id":"2057273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30400,"cogs":13958,"gross_prof":16442,"admin_exp":1003,"oth_op_exp":8624,"income_before_income_taxes":6815,"provision_for_income_taxes":2088,"income_after_income_taxes":4727,"net_income":4727},"balance_data":{"cash":765,"accounts_receivable":1210,"cur_assets":1975,"assets":1975,"cur_liab":706,"equity":1269,"equities":1975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13958,13958,false],["net_turnover_source","gross_profit_calc",16442,16442,false],["gross_profit_calc","admin_exp",1003,1003,false],["gross_profit_calc","other_op_exp_exp",8624,8624,false],["gross_profit_calc","ebit_calc",6815,6815,false]]}},"financial_ratios":{"current_ratio":{"value":2.7974504249291785},"quick_ratio":{"value":2.7974504249291785},"net_profit_margin":{"value":0.1554934210526316},"roa":{"value":2.393417721518987},"roe":{"value":3.7249802994483847},"debt_to_equity":{"value":0.5563435776201734,"negative_equity":false},"asset_turnover":{"value":15.39240506329114},"altman_z_score":{"value":27.842585381001903},"roce":{"value":5.37037037037037}},"source_ids":{"financial_statement_id":"1890245","income_statement_id":"1890245","balance_sheet_id":"1890245"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48791,"cogs":42450,"gross_prof":6341,"admin_exp":2104,"income_before_income_taxes":4237,"income_after_income_taxes":4237,"net_income":4237},"balance_data":{"cash":583,"accounts_receivable":733,"cur_assets":1316,"assets":1316,"cur_liab":4773,"equity":-3457,"equities":1316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42450,42450,false],["net_turnover_source","gross_profit_calc",6341,6341,false],["gross_profit_calc","admin_exp",2104,2104,false],["gross_profit_calc","ebit_calc",4237,4237,false],["ebit_calc","ebt_calc",4237,4237,false]]}},"financial_ratios":{"current_ratio":{"value":0.27571757804315944},"quick_ratio":{"value":0.27571757804315944},"net_profit_margin":{"value":0.08683978602611138},"roa":{"value":3.2196048632218845},"roe":{"value":-1.225629158229679},"debt_to_equity":{"value":-1.380676887474689,"negative_equity":true},"asset_turnover":{"value":37.07522796352583},"altman_z_score":{"value":42.59172007578724},"roce":{"value":-1.225629158229679}},"source_ids":{"financial_statement_id":"1749268","income_statement_id":"1749268","balance_sheet_id":"1749268"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":59043,"cogs":66138,"gross_prof":-7095,"admin_exp":959,"oth_op_rev":260,"income_before_income_taxes":-7794,"income_after_income_taxes":-7794,"net_income":-7794},"balance_data":{"cash":201,"accounts_receivable":150,"cur_assets":351,"assets":351,"cur_liab":8045,"equity":-7694,"equities":351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66138,66138,false],["net_turnover_source","gross_profit_calc",7095,-7095,true],["gross_profit_calc","admin_exp",959,959,false],["gross_profit_calc","ebit_calc",8054,-8054,true],["other_op_rev_source","ebit_calc",260,260,false]]}},"financial_ratios":{"current_ratio":{"value":0.04362958359229335},"quick_ratio":{"value":0.04362958359229335},"net_profit_margin":{"value":-0.13200548752604035},"roa":{"value":-22.205128205128204},"roe":{"value":1.0129971406290617},"debt_to_equity":{"value":-1.0456199636080061,"negative_equity":true},"asset_turnover":{"value":168.2136752136752},"altman_z_score":{"value":64.20100248778681},"roce":{"value":1.0129971406290617}},"source_ids":{"financial_statement_id":"1365318","income_statement_id":"1365318","balance_sheet_id":"1365318"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.41","9.88","23.73",4,"1 450.21","~ 1 065.25"],[2023,"5.36","1.40","3.04",1,"***","***"],[2022,"15.86","4.44","9.34",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.67","2.59","8.17",5,"1 597.73","~ 1 205.58"],["2026. gada 2. ceturksnis","11.8","3.48","8.37",6,"1 364.04","~ 1 049.76"],["2026. gada 1. ceturksnis","0.84","0.51","0.77",2,"***","***"],["2025. gada 4. ceturksnis","8.89","2.56","6.39",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.73,"employees":4,"gross_salary_raw":1450.205338809035,"gross_salary_formatted":"1 450.21","net_salary_formatted":"~ 1 065.25","vsaoi_employee_part":"152.27","non_taxable_minimum":"134.53","iin_part":"232.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.73,"employees":4,"gross_salary_raw":1450.205338809035,"gross_salary_formatted":"1 450.21","net_salary_formatted":"~ 1 065.25","vsaoi_employee_part":"152.27","non_taxable_minimum":"134.53","iin_part":"232.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,7,"EUR"],[2025,5,"EUR"],[2021,7,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ40203291684","K","SIA","2021-02-09","Aizkraukles nov., Klintaines pag., \"Zemlejas\"",5129,106356798,100016630,"0321458"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","020460","Klintaines pag.","34.41","9.88","23.73",4],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","020460","Klintaines pag.","5.36","1.40","3.04",1],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","020460","Klintaines pag.","15.86","4.44","9.34",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VECMEISTARS BM SIA","2026. gada 3. ceturksnis","10.67","0.0","0.11","2.59","8.17","5"],["VECMEISTARS BM SIA","2026. gada 2. ceturksnis","11.8","0.0","0.05","3.48","8.37","6"],["VECMEISTARS BM SIA","2026. gada 1. ceturksnis","0.84","0.00","0.58","0.51","0.77","2"],["VECMEISTARS BM SIA","2025. gada 4. ceturksnis","8.89","0.00","0.07","2.56","6.39","2"]]}}}