{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203291932","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203291932","company_name":"SIA \"HO Estate\"","company_type":"SIA","registered_date":"2021-02-10","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3278737,278056,1458033,27,"EUR"],[2024,3346591,313132,801830,27,"EUR"],[2023,3233054,68080,513912,31,"EUR"],[2022,2766744,130544,458356,29,"EUR"],[2021,0,-12413,1028,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":3278737,"cogs":2980905,"gross_prof":297832,"admin_exp":21372,"oth_op_rev":8159,"oth_op_exp":6409,"income_before_income_taxes":278210,"provision_for_income_taxes":154,"income_after_income_taxes":278056,"net_income":278056},"balance_data":{"cash":62952,"accounts_receivable":1230914,"inventories":42829,"cur_assets":1336695,"fixed_assets":120402,"intangible_assets":936,"non_cur_assets":121338,"assets":1458033,"cur_liab":677834,"equity":780199,"equities":1458033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2980905,2980905,false],["net_turnover_source","gross_profit_calc",297832,297832,false],["gross_profit_calc","admin_exp",21372,21372,false],["gross_profit_calc","other_op_exp_exp",6409,6409,false],["gross_profit_calc","ebit_calc",270051,270051,false]]}},"financial_ratios":{"current_ratio":{"value":1.9720093710259443},"quick_ratio":{"value":1.9088242844118177},"net_profit_margin":{"value":0.08480582614586044},"roa":{"value":0.19070624601775132},"roe":{"value":0.35639112585378857},"debt_to_equity":{"value":0.8687962942787674,"negative_equity":false},"asset_turnover":{"value":2.2487399119224323},"altman_z_score":{"value":4.097755743262278},"roce":{"value":0.3565885113926062}},"source_ids":{"financial_statement_id":"2196791","income_statement_id":"2196791","balance_sheet_id":"2196791"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":3346591,"cogs":3044083,"gross_prof":302508,"admin_exp":16286,"oth_op_rev":29477,"oth_op_exp":2525,"income_before_income_taxes":313174,"provision_for_income_taxes":42,"income_after_income_taxes":313132,"net_income":313132},"balance_data":{"cash":52594,"accounts_receivable":585719,"inventories":32035,"cur_assets":670348,"fixed_assets":130265,"intangible_assets":1217,"non_cur_assets":131482,"assets":801830,"cur_liab":299182,"non_cur_liab":505,"equity":502143,"equities":801830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3044083,3044083,false],["net_turnover_source","gross_profit_calc",302508,302508,false],["gross_profit_calc","admin_exp",16286,16286,false],["gross_profit_calc","other_op_exp_exp",2525,2525,false],["gross_profit_calc","ebit_calc",283697,283697,false]]}},"financial_ratios":{"current_ratio":{"value":2.2406027100560864},"quick_ratio":{"value":2.1335274180933346},"net_profit_margin":{"value":0.09356745416455133},"roa":{"value":0.39052168165321827},"roe":{"value":0.6235912877407431},"debt_to_equity":{"value":0.5968160464250224,"negative_equity":false},"asset_turnover":{"value":4.173691430851926},"altman_z_score":{"value":6.944920939197473},"roce":{"value":0.6230483360124779}},"source_ids":{"financial_statement_id":"1978303","income_statement_id":"1978303","balance_sheet_id":"1978303"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3233054,"cogs":3106920,"gross_prof":126134,"admin_exp":55690,"oth_op_rev":11396,"oth_op_exp":13061,"income_before_income_taxes":68779,"provision_for_income_taxes":699,"income_after_income_taxes":68080,"net_income":68080},"balance_data":{"cash":45092,"accounts_receivable":323101,"inventories":22770,"cur_assets":390963,"fixed_assets":121659,"intangible_assets":1290,"non_cur_assets":122949,"assets":513912,"cur_liab":322959,"non_cur_liab":1942,"equity":189011,"equities":513912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3106920,3106920,false],["net_turnover_source","gross_profit_calc",126134,126134,false],["gross_profit_calc","admin_exp",55690,55690,false],["gross_profit_calc","other_op_exp_exp",13061,13061,false],["gross_profit_calc","ebit_calc",57383,57383,false]]}},"financial_ratios":{"current_ratio":{"value":1.210565427809722},"quick_ratio":{"value":1.140061122309643},"net_profit_margin":{"value":0.021057489296497985},"roa":{"value":0.13247404224847834},"roe":{"value":0.3601906767331002},"debt_to_equity":{"value":1.718952865177159,"negative_equity":false},"asset_turnover":{"value":6.29106539641028},"altman_z_score":{"value":7.345035753953051},"roce":{"value":0.36018810911585575}},"source_ids":{"financial_statement_id":"1826553","income_statement_id":"1826553","balance_sheet_id":"1826553"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2766744,"cogs":2596265,"gross_prof":170479,"admin_exp":44580,"oth_op_rev":6767,"oth_op_exp":1780,"interest_expenses":20,"income_before_income_taxes":130866,"provision_for_income_taxes":322,"income_after_income_taxes":130544,"net_income":130544},"balance_data":{"cash":91957,"accounts_receivable":239527,"inventories":21674,"cur_assets":353158,"fixed_assets":105198,"non_cur_assets":105198,"assets":458356,"cur_liab":335483,"non_cur_liab":1942,"equity":120931,"equities":458356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2596265,2596265,false],["net_turnover_source","gross_profit_calc",170479,170479,false],["gross_profit_calc","admin_exp",44580,44580,false],["gross_profit_calc","other_op_exp_exp",1780,1780,false],["gross_profit_calc","ebit_calc",124119,124119,false]]}},"financial_ratios":{"current_ratio":{"value":1.0526852329328162},"quick_ratio":{"value":0.98807987289967},"net_profit_margin":{"value":0.04718325945588027},"roa":{"value":0.2848091876183578},"roe":{"value":1.079491610918623},"debt_to_equity":{"value":2.7902274850948063,"negative_equity":false},"interest_coverage":{"value":6544.3},"asset_turnover":{"value":6.03623384443533},"altman_z_score":{"value":7.3130253524645354},"roce":{"value":1.065213675909272}},"source_ids":{"financial_statement_id":"1464789","income_statement_id":"1464789","balance_sheet_id":"1464789"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":12297,"interest_expenses":116,"income_before_income_taxes":-12413,"income_after_income_taxes":-12413,"net_income":-12413},"balance_data":{"cash":924,"accounts_receivable":104,"cur_assets":1028,"assets":1028,"cur_liab":4641,"non_cur_liab":6000,"equity":-9613,"equities":1028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",12297,12297,false],["gross_profit_calc","ebit_calc",12297,-12297,true],["ebit_calc","ebt_calc",12297,-12297,true],["ebt_calc","interest_exp",116,116,false],["ebt_calc","net_income_final",12413,-12413,true]]}},"financial_ratios":{"current_ratio":{"value":0.22150398620986855},"quick_ratio":{"value":0.22150398620986855},"roa":{"value":-12.07490272373541},"roe":{"value":1.2912722355144075},"debt_to_equity":{"value":-1.1069385207531468,"negative_equity":true},"interest_coverage":{"value":-106.00862068965517},"altman_z_score":{"value":-47.98595307620075},"roce":{"value":3.4035427622474397}},"source_ids":{"financial_statement_id":"1329808","income_statement_id":"1329808","balance_sheet_id":"1329808"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"347.47","65.20","133.69",27,"1 210.39","~ 912.00"],[2023,"358.73","75.05","151.75",31,"1 196.63","~ 903.20"],[2022,"248.84","54.70","111.78",29,"942.23","~ 700.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","80.08","12.21","31.51",31,"993.89","~ 802.95"],["2026. gada 1. ceturksnis","84.97","12.73","32.32",29,"1 089.75","~ 866.87"],["2025. gada 4. ceturksnis","71.11","12.25","31.04",28,"1 083.97","~ 852.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":133.69,"employees":27,"gross_salary_raw":1210.3944171021517,"gross_salary_formatted":"1 210.39","net_salary_formatted":"~ 912.00","vsaoi_employee_part":"127.09","non_taxable_minimum":"226.77","iin_part":"171.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":133.69,"employees":27,"gross_salary_raw":1210.3944171021517,"gross_salary_formatted":"1 210.39","net_salary_formatted":"~ 912.00","vsaoi_employee_part":"127.09","non_taxable_minimum":"226.77","iin_part":"171.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,29,"EUR"],[2023,31,"EUR"],[2024,27,"EUR"],[2025,27,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ40203291932","K","SIA","2021-02-10","Mārupes nov., Mārupe, \"Kļavulapas\"",2167,106337761,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","347.47","65.20","133.69",27],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","358.73","75.05","151.75",31],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","248.84","54.70","111.78",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HO ESTATE SIA","2025. gada 4. ceturksnis","71.11","27.75","0.00","12.25","31.04","28"],["HO ESTATE SIA","2026. gada 1. ceturksnis","84.97","35.75","0.00","12.73","32.32","29"],["HO ESTATE SIA","2026. gada 2. ceturksnis","80.08","36.33","0.0","12.21","31.51","31"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0043","Darbība reģistrēta","2022-04-26","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP25IC0178","Darbība reģistrēta","2025-03-27","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP22IC0016","Darbība reģistrēta","2022-04-13","Katlumāja un DUP","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP22IC0016","Darbība reģistrēta","2022-04-13","Katlumāja un DUP","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 0.5 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["c","AP22IC0016","Darbība reģistrēta","2022-04-13","Katlumāja un DUP","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"income_statements":{"columns":["net_turnover","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[0,12297,116,-12413,-12413,-12413,null,null,null,null,null],[2766744,44580,20,130866,130544,130544,2596265,170479,6767,1780,322],[3233054,55690,null,68779,68080,68080,3106920,126134,11396,13061,699],[3346591,16286,null,313174,313132,313132,3044083,302508,29477,2525,42],[3278737,21372,null,278210,278056,278056,2980905,297832,8159,6409,154]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","intangible_assets"],"data":[[924,104,1028,1028,4641,6000,-9613,1028,null,null,null,null],[91957,239527,353158,458356,335483,1942,120931,458356,21674,105198,105198,null],[45092,323101,390963,513912,322959,1942,189011,513912,22770,121659,122949,1290],[52594,585719,670348,801830,299182,505,502143,801830,32035,130265,131482,1217],[62952,1230914,1336695,1458033,677834,null,780199,1458033,42829,120402,121338,936]]}}}