{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203292266","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203292266"},"registration_number":"40203292266","company_name":"Sabiedrība ar ierobežotu atbildību \"ELT SOLUTION\"","company_type":"SIA","registered_date":"2021-02-11","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1163771,127371,385253,9,"EUR"],[2024,989582,28337,337118,10,"EUR"],[2023,783922,95893,243763,9,"EUR"],[2022,239602,55444,82108,6,"EUR"],[2021,28669,10379,14749,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1163771,"cogs":967220,"gross_prof":196551,"sell_exp":48610,"admin_exp":13172,"oth_op_exp":313,"interest_expenses":2768,"income_before_income_taxes":131688,"provision_for_income_taxes":4317,"income_after_income_taxes":127371,"net_income":127371},"balance_data":{"cash":224135,"accounts_receivable":81555,"inventories":16427,"cur_assets":322117,"fixed_assets":63136,"non_cur_assets":63136,"assets":385253,"cur_liab":48046,"non_cur_liab":30145,"equity":307062,"equities":385253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",967220,967220,false],["net_turnover_source","gross_profit_calc",196551,196551,false],["gross_profit_calc","selling_exp",48610,48610,false],["gross_profit_calc","admin_exp",13172,13172,false],["gross_profit_calc","other_op_exp_exp",313,313,false]]}},"financial_ratios":{"current_ratio":{"value":6.704345835241227},"quick_ratio":{"value":6.362444324189319},"net_profit_margin":{"value":0.10944678978940015},"roa":{"value":0.3306165039597356},"roe":{"value":0.41480547902378023},"debt_to_equity":{"value":0.25464238492551994,"negative_equity":false},"interest_coverage":{"value":48.57514450867052},"asset_turnover":{"value":3.0207967231922916},"altman_z_score":{"value":6.933662170826278},"roce":{"value":0.39873430859976217}},"source_ids":{"financial_statement_id":"2326072","income_statement_id":"2326072","balance_sheet_id":"2326072"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":989582,"cogs":900592,"gross_prof":88990,"sell_exp":42893,"admin_exp":15007,"oth_op_rev":337,"oth_op_exp":567,"interest_expenses":2141,"income_before_income_taxes":28719,"provision_for_income_taxes":382,"income_after_income_taxes":28337,"net_income":28337},"balance_data":{"cash":49307,"accounts_receivable":195862,"inventories":10574,"cur_assets":255743,"fixed_assets":81375,"non_cur_assets":81375,"assets":337118,"cur_liab":101338,"non_cur_liab":41609,"equity":194171,"equities":337118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",900592,900592,false],["net_turnover_source","gross_profit_calc",88990,88990,false],["gross_profit_calc","selling_exp",42893,42893,false],["gross_profit_calc","admin_exp",15007,15007,false],["gross_profit_calc","other_op_exp_exp",567,567,false]]}},"financial_ratios":{"current_ratio":{"value":2.523663383923109},"quick_ratio":{"value":2.419319505022795},"net_profit_margin":{"value":0.028635322792855973},"roa":{"value":0.08405662112376082},"roe":{"value":0.1459383739075351},"debt_to_equity":{"value":0.7361912953015641,"negative_equity":false},"interest_coverage":{"value":14.413825315273236},"asset_turnover":{"value":2.935417272290415},"altman_z_score":{"value":4.6007131313595195},"roce":{"value":0.13088472304690812}},"source_ids":{"financial_statement_id":"2048191","income_statement_id":"2048191","balance_sheet_id":"2048191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":783922,"cogs":640846,"gross_prof":143076,"sell_exp":32769,"admin_exp":18506,"oth_op_rev":9091,"oth_op_exp":2673,"interest_expenses":1192,"income_before_income_taxes":97027,"provision_for_income_taxes":1134,"income_after_income_taxes":95893,"net_income":95893},"balance_data":{"cash":111007,"accounts_receivable":77357,"cur_assets":188364,"fixed_assets":55399,"non_cur_assets":55399,"assets":243763,"cur_liab":55492,"non_cur_liab":22437,"equity":165834,"equities":243763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",640846,640846,false],["net_turnover_source","gross_profit_calc",143076,143076,false],["gross_profit_calc","selling_exp",32769,32769,false],["gross_profit_calc","admin_exp",18506,18506,false],["gross_profit_calc","other_op_exp_exp",2673,2673,false]]}},"financial_ratios":{"current_ratio":{"value":3.3944352339075903},"quick_ratio":{"value":3.3944352339075903},"net_profit_margin":{"value":0.1223246700564597},"roa":{"value":0.39338619888990534},"roe":{"value":0.5782469216204156},"debt_to_equity":{"value":0.46992172895787354,"negative_equity":false},"interest_coverage":{"value":82.39848993288591},"asset_turnover":{"value":3.2159187407440832},"altman_z_score":{"value":6.3221992642741505},"roce":{"value":0.5216894795268523}},"source_ids":{"financial_statement_id":"1851061","income_statement_id":"1851061","balance_sheet_id":"1851061"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":239602,"cogs":161097,"gross_prof":78505,"sell_exp":13003,"admin_exp":9856,"oth_op_exp":132,"income_before_income_taxes":55514,"provision_for_income_taxes":70,"income_after_income_taxes":55444,"net_income":55444},"balance_data":{"cash":32418,"accounts_receivable":36216,"inventories":750,"cur_assets":69384,"fixed_assets":12724,"non_cur_assets":12724,"assets":82108,"cur_liab":12167,"equity":69941,"equities":82108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161097,161097,false],["net_turnover_source","gross_profit_calc",78505,78505,false],["gross_profit_calc","selling_exp",13003,13003,false],["gross_profit_calc","admin_exp",9856,9856,false],["gross_profit_calc","other_op_exp_exp",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":5.702638283882633},"quick_ratio":{"value":5.640996137092134},"net_profit_margin":{"value":0.23140040567274062},"roa":{"value":0.6752569786135334},"roe":{"value":0.7927252970360733},"debt_to_equity":{"value":0.1739609099097811,"negative_equity":false},"asset_turnover":{"value":2.918132216105617},"altman_z_score":{"value":8.648434611020486},"roce":{"value":0.7937261406042235}},"source_ids":{"financial_statement_id":"1730012","income_statement_id":"1730012","balance_sheet_id":"1730012"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28669,"cogs":15872,"gross_prof":12797,"admin_exp":2418,"income_before_income_taxes":10379,"income_after_income_taxes":10379,"net_income":10379},"balance_data":{"cash":9518,"accounts_receivable":1163,"cur_assets":10681,"fixed_assets":4068,"non_cur_assets":4068,"assets":14749,"cur_liab":1570,"equity":13179,"equities":14749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15872,15872,false],["net_turnover_source","gross_profit_calc",12797,12797,false],["gross_profit_calc","admin_exp",2418,2418,false],["gross_profit_calc","ebit_calc",10379,10379,false],["ebit_calc","ebt_calc",10379,10379,false]]}},"financial_ratios":{"current_ratio":{"value":6.8031847133757966},"quick_ratio":{"value":6.8031847133757966},"net_profit_margin":{"value":0.3620286720848303},"roa":{"value":0.7037087260153231},"roe":{"value":0.7875407845815312},"debt_to_equity":{"value":0.11912891721678427,"negative_equity":false},"asset_turnover":{"value":1.9437927995118314},"altman_z_score":{"value":8.851676497985613},"roce":{"value":0.7875407845815312}},"source_ids":{"financial_statement_id":"1414133","income_statement_id":"1414133","balance_sheet_id":"1414133"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.69","36.02","56.70",9,"1 540.04","~ 1 122.67"],[2023,"46.92","26.14","41.34",8,"1 263.20","~ 945.74"],[2022,"28.99","9.82","15.21",5,"743.62","~ 578.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.59","11.13","16.98",13,"1 277.16","~ 991.83"],["2026. gada 2. ceturksnis","-4.8","9.27","13.99",11,"1 243.59","~ 969.44"],["2026. gada 1. ceturksnis","23.05","7.92","11.49",10,"1 123.50","~ 889.37"],["2025. gada 4. ceturksnis","22.07","9.63","14.54",9,"1 579.70","~ 1 183.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.7,"employees":9,"gross_salary_raw":1540.0410677618067,"gross_salary_formatted":"1 540.04","net_salary_formatted":"~ 1 122.67","vsaoi_employee_part":"161.70","non_taxable_minimum":"99.98","iin_part":"255.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.7,"employees":9,"gross_salary_raw":1540.0410677618067,"gross_salary_formatted":"1 540.04","net_salary_formatted":"~ 1 122.67","vsaoi_employee_part":"161.70","non_taxable_minimum":"99.98","iin_part":"255.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4118,"EUR","2022-05-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2024,10,"EUR"],[2022,6,"EUR"],[2023,9,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ40203292266","K","SIA","2021-02-11","Liepāja, Ālandes iela 2",3401,102393483,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","005000","Liepāja","12.69","36.02","56.70",9],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","005000","Liepāja","46.92","26.14","41.34",8],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","005000","Liepāja","28.99","9.82","15.21",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELT SOLUTION SIA","2026. gada 3. ceturksnis","15.59","0.75","13.28","11.13","16.98","13"],["ELT SOLUTION SIA","2026. gada 2. ceturksnis","-4.8","-0.57","27.65","9.27","13.99","11"],["ELT SOLUTION SIA","2026. gada 1. ceturksnis","23.05","1.27","2.55","7.92","11.49","10"],["ELT SOLUTION SIA","2025. gada 4. ceturksnis","22.07","4.67","6.79","9.63","14.54","9"]]}}}