{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203292707","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203292707","company_name":"SIA Dizains MZ","company_type":"SIA","registered_date":"2021-02-12","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131602,-8228,34180,4,"EUR"],[2024,165777,11873,38930,4,"EUR"],[2023,140915,6299,33357,4,"EUR"],[2022,141890,11400,24686,4,"EUR"],[2021,111303,7839,12606,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131602,"cogs":134957,"gross_prof":-3355,"admin_exp":4197,"oth_op_rev":2767,"oth_op_exp":2485,"interest_expenses":271,"income_before_income_taxes":-7541,"provision_for_income_taxes":687,"income_after_income_taxes":-8228,"net_income":-8228},"balance_data":{"cash":15398,"accounts_receivable":2336,"inventories":4,"cur_assets":17738,"fixed_assets":16442,"non_cur_assets":16442,"assets":34180,"cur_liab":7685,"non_cur_liab":3813,"equity":22682,"equities":34180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134957,134957,false],["net_turnover_source","gross_profit_calc",3355,-3355,true],["gross_profit_calc","admin_exp",4197,4197,false],["gross_profit_calc","other_op_exp_exp",2485,2485,false],["gross_profit_calc","ebit_calc",10037,-10037,true]]}},"financial_ratios":{"current_ratio":{"value":2.3081327260897853},"quick_ratio":{"value":2.307612231620039},"net_profit_margin":{"value":-0.06252184617255056},"roa":{"value":-0.24072557050906962},"roe":{"value":-0.3627546071774976},"debt_to_equity":{"value":0.5069217882020985,"negative_equity":false},"interest_coverage":{"value":-26.826568265682656},"asset_turnover":{"value":3.850263311878291},"altman_z_score":{"value":4.783198435451822},"roce":{"value":-0.27439139460275525}},"source_ids":{"financial_statement_id":"2346301","income_statement_id":"2346301","balance_sheet_id":"2346301"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":165777,"cogs":148789,"gross_prof":16988,"admin_exp":3066,"oth_op_exp":799,"income_before_income_taxes":13123,"provision_for_income_taxes":1250,"income_after_income_taxes":11873,"net_income":11873},"balance_data":{"cash":26041,"accounts_receivable":3488,"cur_assets":29529,"fixed_assets":9401,"non_cur_assets":9401,"assets":38930,"cur_liab":6020,"equity":32910,"equities":38930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148789,148789,false],["net_turnover_source","gross_profit_calc",16988,16988,false],["gross_profit_calc","admin_exp",3066,3066,false],["gross_profit_calc","other_op_exp_exp",799,799,false],["gross_profit_calc","ebit_calc",13123,13123,false]]}},"financial_ratios":{"current_ratio":{"value":4.905149501661129},"quick_ratio":{"value":4.905149501661129},"net_profit_margin":{"value":0.071620309210566},"roa":{"value":0.3049833033650141},"roe":{"value":0.3607718018839259},"debt_to_equity":{"value":0.18292312367061683,"negative_equity":false},"asset_turnover":{"value":4.258335473927563},"altman_z_score":{"value":8.742214762334303},"roce":{"value":0.3987541780613795}},"source_ids":{"financial_statement_id":"2061625","income_statement_id":"2061625","balance_sheet_id":"2061625"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":140915,"cogs":129884,"gross_prof":11031,"admin_exp":4199,"oth_op_exp":533,"income_before_income_taxes":6299,"income_after_income_taxes":6299,"net_income":6299},"balance_data":{"cash":28318,"accounts_receivable":1301,"inventories":305,"cur_assets":29924,"fixed_assets":3433,"non_cur_assets":3433,"assets":33357,"cur_liab":7320,"equity":26037,"equities":33357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129884,129884,false],["net_turnover_source","gross_profit_calc",11031,11031,false],["gross_profit_calc","admin_exp",4199,4199,false],["gross_profit_calc","other_op_exp_exp",533,533,false],["gross_profit_calc","ebit_calc",6299,6299,false]]}},"financial_ratios":{"current_ratio":{"value":4.087978142076503},"quick_ratio":{"value":4.046311475409836},"net_profit_margin":{"value":0.04470070609942164},"roa":{"value":0.18883592649219055},"roe":{"value":0.24192495295156893},"debt_to_equity":{"value":0.2811383799976956,"negative_equity":false},"asset_turnover":{"value":4.224450640045568},"altman_z_score":{"value":7.443639033417422},"roce":{"value":0.24192495295156893}},"source_ids":{"financial_statement_id":"1928982","income_statement_id":"1928982","balance_sheet_id":"1928982"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141890,"cogs":123238,"gross_prof":18652,"admin_exp":2783,"oth_op_exp":4469,"income_before_income_taxes":11400,"income_after_income_taxes":11400,"net_income":11400},"balance_data":{"cash":23445,"accounts_receivable":1236,"inventories":5,"cur_assets":24686,"assets":24686,"cur_liab":4947,"equity":19739,"equities":24686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123238,123238,false],["net_turnover_source","gross_profit_calc",18652,18652,false],["gross_profit_calc","admin_exp",2783,2783,false],["gross_profit_calc","other_op_exp_exp",4469,4469,false],["gross_profit_calc","ebit_calc",11400,11400,false]]}},"financial_ratios":{"current_ratio":{"value":4.990095007074995},"quick_ratio":{"value":4.989084293511219},"net_profit_margin":{"value":0.08034392839523574},"roa":{"value":0.46180021064571014},"roe":{"value":0.5775368559704139},"debt_to_equity":{"value":0.25062059881452964,"negative_equity":false},"asset_turnover":{"value":5.74779227092279},"altman_z_score":{"value":10.09752895749633},"roce":{"value":0.5775368559704139}},"source_ids":{"financial_statement_id":"1761850","income_statement_id":"1761850","balance_sheet_id":"1761850"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111303,"cogs":100919,"gross_prof":10384,"admin_exp":1434,"oth_op_exp":1111,"income_before_income_taxes":7839,"income_after_income_taxes":7839,"net_income":7839},"balance_data":{"cash":10467,"accounts_receivable":2134,"inventories":5,"cur_assets":12606,"assets":12606,"cur_liab":4267,"equity":8339,"equities":12606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100919,100919,false],["net_turnover_source","gross_profit_calc",10384,10384,false],["gross_profit_calc","admin_exp",1434,1434,false],["gross_profit_calc","other_op_exp_exp",1111,1111,false],["gross_profit_calc","ebit_calc",7839,7839,false]]}},"financial_ratios":{"current_ratio":{"value":2.954300445277713},"quick_ratio":{"value":2.9531286618232953},"net_profit_margin":{"value":0.07042936848063394},"roa":{"value":0.6218467396477868},"roe":{"value":0.940040772274853},"debt_to_equity":{"value":0.5116920494064037,"negative_equity":false},"asset_turnover":{"value":8.829366968110424},"altman_z_score":{"value":12.599194494171963},"roce":{"value":0.940040772274853}},"source_ids":{"financial_statement_id":"1420375","income_statement_id":"1420375","balance_sheet_id":"1420375"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.24","8.26","13.35",4,"815.86","~ 659.86"],[2023,"20.77","7.53","12.66",4,"773.69","~ 632.91"],[2022,"14.67","6.82","10.63",4,"649.63","~ 520.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.94","0.93","1.42",3,"462.83","~ 414.23"],["2026. gada 1. ceturksnis","4.18","1.23","1.82",3,"593.20","~ 530.91"],["2025. gada 4. ceturksnis","4.93","1.87","2.75",4,"672.24","~ 578.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.35,"employees":4,"gross_salary_raw":815.8550894690526,"gross_salary_formatted":"815.86","net_salary_formatted":"~ 659.86","vsaoi_employee_part":"85.66","non_taxable_minimum":"378.52","iin_part":"70.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.35,"employees":4,"gross_salary_raw":815.8550894690526,"gross_salary_formatted":"815.86","net_salary_formatted":"~ 659.86","vsaoi_employee_part":"85.66","non_taxable_minimum":"378.52","iin_part":"70.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2021-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV74ZZZ40203292707","K","SIA","2021-02-12","Saldus nov., Ezeres pag., \"Kļavas\" - 6",3896,116851703,100016663]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","046420","Ezeres pag.","26.24","8.26","13.35",4],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","046420","Ezeres pag.","20.77","7.53","12.66",4],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","046420","Ezeres pag.","14.67","6.82","10.63",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DIZAINS MZ SIA","2025. gada 4. ceturksnis","4.93","0.91","0.61","1.87","2.75","4"],["DIZAINS MZ SIA","2026. gada 1. ceturksnis","4.18","1.13","0.00","1.23","1.82","3"],["DIZAINS MZ SIA","2026. gada 2. ceturksnis","2.94","0.46","0.12","0.93","1.42","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[111303,100919,10384,1434,1111,7839,7839,7839,null,null,null],[141890,123238,18652,2783,4469,11400,11400,11400,null,null,null],[140915,129884,11031,4199,533,6299,6299,6299,null,null,null],[165777,148789,16988,3066,799,13123,11873,11873,1250,null,null],[131602,134957,-3355,4197,2485,-7541,-8228,-8228,687,2767,271]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[10467,2134,5,12606,12606,4267,8339,12606,null,null,null],[23445,1236,5,24686,24686,4947,19739,24686,null,null,null],[28318,1301,305,29924,33357,7320,26037,33357,3433,3433,null],[26041,3488,null,29529,38930,6020,32910,38930,9401,9401,null],[15398,2336,4,17738,34180,7685,22682,34180,16442,16442,3813]]}}}