{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203292853","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203292853"},"registration_number":"40203292853","company_name":"SIA inbalans group","company_type":"SIA","registered_date":"2021-02-12","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,562742,43814,268683,6,"EUR"],[2024,413727,35822,364568,6,"EUR"],[2023,301692,28612,317755,5,"EUR"],[2022,169919,-14668,99874,4,"EUR"],[2021,11618,-32377,39556,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":562742,"cogs":493226,"gross_prof":69516,"sell_exp":3747,"admin_exp":7350,"other_interest_revenues":522,"interest_expenses":15127,"income_before_income_taxes":43814,"income_after_income_taxes":43814,"net_income":43814},"balance_data":{"cash":3488,"accounts_receivable":133646,"inventories":131549,"cur_assets":268683,"assets":268683,"cur_liab":83185,"non_cur_liab":121494,"equity":64004,"equities":268683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",493226,493226,false],["net_turnover_source","gross_profit_calc",69516,69516,false],["gross_profit_calc","selling_exp",3747,3747,false],["gross_profit_calc","admin_exp",7350,7350,false],["gross_profit_calc","ebit_calc",58419,58419,false]]}},"financial_ratios":{"current_ratio":{"value":3.229945302638697},"quick_ratio":{"value":1.6485424054817575},"net_profit_margin":{"value":0.07785805928827065},"roa":{"value":0.16306949081259328},"roe":{"value":0.6845509655646522},"debt_to_equity":{"value":3.1979095056558964,"negative_equity":false},"interest_coverage":{"value":3.896410392014279},"asset_turnover":{"value":2.0944458711567164},"altman_z_score":{"value":3.5999573976697263},"roce":{"value":0.3177446657106815}},"source_ids":{"financial_statement_id":"2321118","income_statement_id":"2321118","balance_sheet_id":"2321118"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":413727,"cogs":326404,"gross_prof":87323,"sell_exp":18391,"admin_exp":20345,"other_interest_revenues":1632,"interest_expenses":14397,"income_before_income_taxes":35822,"income_after_income_taxes":35822,"net_income":35822},"balance_data":{"cash":1006,"accounts_receivable":96723,"inventories":265272,"cur_assets":363001,"fixed_assets":1567,"non_cur_assets":1567,"assets":364568,"cur_liab":95256,"non_cur_liab":212018,"equity":57294,"equities":364568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326404,326404,false],["net_turnover_source","gross_profit_calc",87323,87323,false],["gross_profit_calc","selling_exp",18391,18391,false],["gross_profit_calc","admin_exp",20345,20345,false],["gross_profit_calc","ebit_calc",48587,48587,false]]}},"financial_ratios":{"current_ratio":{"value":3.8107940707147057},"quick_ratio":{"value":1.0259616192155874},"net_profit_margin":{"value":0.08658366507382888},"roa":{"value":0.09825876105417919},"roe":{"value":0.6252312633085488},"debt_to_equity":{"value":5.363109575173666,"negative_equity":false},"interest_coverage":{"value":3.488157254983677},"asset_turnover":{"value":1.1348417853459436},"altman_z_score":{"value":2.2985601978251156},"roce":{"value":0.18647145318441063}},"source_ids":{"financial_statement_id":"2051631","income_statement_id":"2051631","balance_sheet_id":"2051631"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":301692,"cogs":147191,"gross_prof":154501,"sell_exp":98403,"admin_exp":24995,"interest_expenses":2491,"income_before_income_taxes":28612,"income_after_income_taxes":28612,"net_income":28612},"balance_data":{"cash":7205,"accounts_receivable":101543,"inventories":207440,"cur_assets":316188,"fixed_assets":1567,"non_cur_assets":1567,"assets":317755,"cur_liab":83575,"non_cur_liab":212708,"equity":21472,"equities":317755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147191,147191,false],["net_turnover_source","gross_profit_calc",154501,154501,false],["gross_profit_calc","selling_exp",98403,98403,false],["gross_profit_calc","admin_exp",24995,24995,false],["gross_profit_calc","ebit_calc",31103,31103,false]]}},"financial_ratios":{"current_ratio":{"value":3.783284475022435},"quick_ratio":{"value":1.301202512713132},"net_profit_margin":{"value":0.0948384445063177},"roa":{"value":0.09004421645607465},"roe":{"value":1.3325260804769001},"debt_to_equity":{"value":13.798574888226527,"negative_equity":false},"interest_coverage":{"value":12.48615014050582},"asset_turnover":{"value":0.9494484744535885},"altman_z_score":{"value":1.8642279276328182},"roce":{"value":0.13281663677513025}},"source_ids":{"financial_statement_id":"1909219","income_statement_id":"1909219","balance_sheet_id":"1909219"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":169919,"cogs":135701,"gross_prof":34218,"sell_exp":32957,"admin_exp":14067,"interest_expenses":1862,"income_before_income_taxes":-14668,"income_after_income_taxes":-14668,"net_income":-14668},"balance_data":{"cash":3587,"accounts_receivable":57194,"inventories":29027,"cur_assets":89808,"fixed_assets":10066,"non_cur_assets":10066,"assets":99874,"cur_liab":26455,"non_cur_liab":117664,"equity":-44245,"equities":99874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135701,135701,false],["net_turnover_source","gross_profit_calc",34218,34218,false],["gross_profit_calc","selling_exp",32957,32957,false],["gross_profit_calc","admin_exp",14067,14067,false],["gross_profit_calc","ebit_calc",12806,-12806,true]]}},"financial_ratios":{"current_ratio":{"value":3.394745794745795},"quick_ratio":{"value":2.2975240975240974},"net_profit_margin":{"value":-0.08632348354215832},"roa":{"value":-0.14686504996295333},"roe":{"value":0.3315176856141937},"debt_to_equity":{"value":-3.2572946095604025,"negative_equity":true},"interest_coverage":{"value":-6.877551020408164},"asset_turnover":{"value":1.7013336804373511},"altman_z_score":{"value":1.2501914063281292},"roce":{"value":-0.17442351434914669}},"source_ids":{"financial_statement_id":"1727385","income_statement_id":"1727385","balance_sheet_id":"1727385"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11618,"cogs":14939,"gross_prof":-3321,"sell_exp":23122,"admin_exp":1489,"oth_op_exp":4445,"income_before_income_taxes":-32377,"income_after_income_taxes":-32377,"net_income":-32377},"balance_data":{"cash":1061,"accounts_receivable":4786,"inventories":24386,"cur_assets":30233,"fixed_assets":9323,"non_cur_assets":9323,"assets":39556,"cur_liab":69133,"equity":-29577,"equities":39556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14939,14939,false],["net_turnover_source","gross_profit_calc",3321,-3321,true],["gross_profit_calc","selling_exp",23122,23122,false],["gross_profit_calc","admin_exp",1489,1489,false],["gross_profit_calc","other_op_exp_exp",4445,4445,false]]}},"financial_ratios":{"current_ratio":{"value":0.4373164769357615},"quick_ratio":{"value":0.08457610692433426},"net_profit_margin":{"value":-2.786796350490618},"roa":{"value":-0.8185104661745374},"roe":{"value":1.0946681543090915},"debt_to_equity":{"value":-2.33739053994658,"negative_equity":true},"asset_turnover":{"value":0.2937101830316513},"altman_z_score":{"value":-3.768108885490209},"roce":{"value":1.0946681543090915}},"source_ids":{"financial_statement_id":"1407004","income_statement_id":"1407004","balance_sheet_id":"1407004"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.97","9.13","17.30",7,"604.14","~ 524.56"],[2023,"54.11","10.16","21.13",6,"860.87","~ 688.63"],[2022,"31.34","6.27","11.78",4,"719.91","~ 563.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.48","0.44","2.9",6,"472.61","~ 422.98"],["2026. gada 2. ceturksnis","3.26","0.24","1.23",6,"200.45","~ 179.40"],["2026. gada 1. ceturksnis","13.83","1.18","3.46",6,"563.87","~ 504.66"],["2025. gada 4. ceturksnis","11.41","1.10","2.60",6,"423.72","~ 379.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.3,"employees":7,"gross_salary_raw":604.1430946095071,"gross_salary_formatted":"604.14","net_salary_formatted":"~ 524.56","vsaoi_employee_part":"63.44","non_taxable_minimum":"459.94","iin_part":"16.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.3,"employees":7,"gross_salary_raw":604.1430946095071,"gross_salary_formatted":"604.14","net_salary_formatted":"~ 524.56","vsaoi_employee_part":"63.44","non_taxable_minimum":"459.94","iin_part":"16.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,6,"EUR"],[2021,1,"EUR"],[2022,4,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV12ZZZ40203292853","K","SIA","2021-02-12","Rīga, Dzirnavu iela 34A - 1",1010,111567453,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību, un aizliegums reģistrēt komercķīlas.","2026-10-09","14828/046/2026-NOS","Zvērināts tiesu izpildītājs"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2026-09-30","07460/044/2026-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","57.97","9.13","17.30",7],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta","54.11","10.16","21.13",6],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010093","Latgales priekšpilsēta","31.34","6.27","11.78",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INBALANS GROUP SIA","2026. gada 3. ceturksnis","7.48","4.13","0.0","0.44","2.9","6"],["INBALANS GROUP SIA","2026. gada 2. ceturksnis","3.26","1.78","0.0","0.24","1.23","6"],["INBALANS GROUP SIA","2026. gada 1. ceturksnis","13.83","9.17","0.00","1.18","3.46","6"],["INBALANS GROUP SIA","2025. gada 4. ceturksnis","11.41","7.70","0.00","1.10","2.60","6"]]}}}