{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203293280","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203293280"},"registration_number":"40203293280","company_name":"SIA FRAMERS","company_type":"SIA","registered_date":"2021-02-15","area_of_activity":{"nace_code":"4342","nace_description":"Citi ēku būvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42957,-16132,2520,2,"EUR"],[2024,45222,-14585,17024,2,"EUR"],[2023,222983,-52070,19301,10,"EUR"],[2022,387634,-33828,31160,14,"EUR"],[2021,181974,16877,22365,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":42957,"cogs":29479,"gross_prof":13478,"admin_exp":26955,"oth_op_rev":27,"oth_op_exp":2537,"interest_expenses":145,"income_before_income_taxes":-16132,"income_after_income_taxes":-16132,"net_income":-16132},"balance_data":{"cash":2520,"cur_assets":2520,"assets":2520,"cur_liab":99458,"equity":-96938,"equities":2520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29479,29479,false],["net_turnover_source","gross_profit_calc",13478,13478,false],["gross_profit_calc","admin_exp",26955,26955,false],["gross_profit_calc","other_op_exp_exp",2537,2537,false],["gross_profit_calc","ebit_calc",16014,-16014,true]]}},"financial_ratios":{"current_ratio":{"value":0.025337328319491644},"quick_ratio":{"value":0.025337328319491644},"net_profit_margin":{"value":-0.37553832902670115},"roa":{"value":-6.401587301587302},"roe":{"value":0.1664156471146506},"debt_to_equity":{"value":-1.0259959974416637,"negative_equity":true},"interest_coverage":{"value":-110.2551724137931},"asset_turnover":{"value":17.04642857142857},"altman_z_score":{"value":-63.27108649670899},"roce":{"value":0.16491984567455487}},"source_ids":{"financial_statement_id":"2102196","income_statement_id":"2102196","balance_sheet_id":"2102196"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45222,"cogs":40848,"gross_prof":4374,"admin_exp":7051,"oth_op_exp":11232,"interest_expenses":676,"income_before_income_taxes":-14585,"income_after_income_taxes":-14585,"net_income":-14585},"balance_data":{"cash":3838,"accounts_receivable":1250,"cur_assets":5088,"fixed_assets":11936,"non_cur_assets":11936,"assets":17024,"cur_liab":97830,"equity":-80806,"equities":17024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40848,40848,false],["net_turnover_source","gross_profit_calc",4374,4374,false],["gross_profit_calc","admin_exp",7051,7051,false],["gross_profit_calc","other_op_exp_exp",11232,11232,false],["gross_profit_calc","ebit_calc",13909,-13909,true]]}},"financial_ratios":{"current_ratio":{"value":0.052008586323213736},"quick_ratio":{"value":0.052008586323213736},"net_profit_margin":{"value":-0.32252001238335326},"roa":{"value":-0.8567316729323309},"roe":{"value":0.18049402272108506},"debt_to_equity":{"value":-1.2106774249436922,"negative_equity":true},"interest_coverage":{"value":-20.575443786982248},"asset_turnover":{"value":2.6563674812030076},"altman_z_score":{"value":-8.16072918250015},"roce":{"value":0.17212830730391307}},"source_ids":{"financial_statement_id":"1975644","income_statement_id":"1975644","balance_sheet_id":"1975644"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":222983,"cogs":275053,"gross_prof":-52070,"income_before_income_taxes":-52070,"income_after_income_taxes":-52070,"net_income":-52070},"balance_data":{"cash":3404,"cur_assets":3404,"fixed_assets":15897,"non_cur_assets":15897,"assets":19301,"cur_liab":85522,"equity":-66221,"equities":19301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275053,275053,false],["net_turnover_source","gross_profit_calc",52070,-52070,true],["gross_profit_calc","ebit_calc",52070,-52070,true],["ebit_calc","ebt_calc",52070,-52070,true],["ebt_calc","net_income_final",52070,-52070,true]]}},"financial_ratios":{"current_ratio":{"value":0.03980262388625149},"quick_ratio":{"value":0.03980262388625149},"net_profit_margin":{"value":-0.233515559482113},"roa":{"value":-2.69778767939485},"roe":{"value":0.7863064586762507},"debt_to_equity":{"value":-1.2914634330499388,"negative_equity":true},"asset_turnover":{"value":11.55292471892648},"altman_z_score":{"value":-3.1339917459991806},"roce":{"value":0.7863064586762507}},"source_ids":{"financial_statement_id":"1786777","income_statement_id":"1786777","balance_sheet_id":"1786777"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":387634,"cogs":421462,"gross_prof":-33828,"income_before_income_taxes":-33828,"income_after_income_taxes":-33828,"net_income":-33828},"balance_data":{"cash":790,"accounts_receivable":6338,"cur_assets":7128,"fixed_assets":24032,"non_cur_assets":24032,"assets":31160,"cur_liab":45311,"equity":-14151,"equities":31160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",421462,421462,false],["net_turnover_source","gross_profit_calc",33828,-33828,true],["gross_profit_calc","ebit_calc",33828,-33828,true],["ebit_calc","ebt_calc",33828,-33828,true],["ebt_calc","net_income_final",33828,-33828,true]]}},"financial_ratios":{"current_ratio":{"value":0.15731279380282934},"quick_ratio":{"value":0.15731279380282934},"net_profit_margin":{"value":-0.08726788671788337},"roa":{"value":-1.0856225930680359},"roe":{"value":2.390502437990248},"debt_to_equity":{"value":-3.2019645254752316,"negative_equity":true},"asset_turnover":{"value":12.440115532734275},"altman_z_score":{"value":7.647778793812632},"roce":{"value":2.390502437990248}},"source_ids":{"financial_statement_id":"1717391","income_statement_id":"1717391","balance_sheet_id":"1717391"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":181974,"cogs":165097,"gross_prof":16877,"income_before_income_taxes":16877,"income_after_income_taxes":16877,"net_income":16877},"balance_data":{"cash":21917,"accounts_receivable":448,"cur_assets":22365,"assets":22365,"cur_liab":2688,"equity":19677,"equities":22365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165097,165097,false],["net_turnover_source","gross_profit_calc",16877,16877,false],["gross_profit_calc","ebit_calc",16877,16877,false],["ebit_calc","ebt_calc",16877,16877,false],["ebt_calc","net_income_final",16877,16877,false]]}},"financial_ratios":{"current_ratio":{"value":8.3203125},"quick_ratio":{"value":8.3203125},"net_profit_margin":{"value":0.09274401837625156},"roa":{"value":0.7546165884194053},"roe":{"value":0.8577018854500178},"debt_to_equity":{"value":0.13660618996798293,"negative_equity":false},"asset_turnover":{"value":8.136552649228706},"altman_z_score":{"value":14.915430825229153},"roce":{"value":0.8577018854500178}},"source_ids":{"financial_statement_id":"1342266","income_statement_id":"1342266","balance_sheet_id":"1342266"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.51","2.80","7.71",2,"***","***"],[2023,"20.38","9.58","22.89",8,"699.44","~ 585.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.64","0.08","0.57",1,"***","***"],["2026. gada 1. ceturksnis","4.77","1.30","2.55",1,"***","***"],["2025. gada 4. ceturksnis","3.65","1.23","2.42",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,9,"EUR"],[2022,14,"EUR"],[2023,10,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV26ZZZ40203293280","K","SIA","2021-02-15","Ludzas nov., Ludza, Blaumaņa iela 55",5701,102179554,100016751,100003405,"0037210"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4342  ","037210","Ludza","9.51","2.80","7.71",2],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","037210","Ludza","20.38","9.58","22.89",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRAMERS SIA","2025. gada 4. ceturksnis","3.65","0.00","0.00","1.23","2.42","1"],["FRAMERS SIA","2026. gada 1. ceturksnis","4.77","0.92","0.00","1.30","2.55","1"],["FRAMERS SIA","2026. gada 2. ceturksnis","0.64","0.0","0.01","0.08","0.57","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp","interest_expenses","oth_op_rev"],"data":[[181974,165097,16877,16877,16877,16877,null,null,null,null],[387634,421462,-33828,-33828,-33828,-33828,null,null,null,null],[222983,275053,-52070,-52070,-52070,-52070,null,null,null,null],[45222,40848,4374,-14585,-14585,-14585,7051,11232,676,null],[42957,29479,13478,-16132,-16132,-16132,26955,2537,145,27]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[21917,448,22365,22365,2688,19677,22365,null,null],[790,6338,7128,31160,45311,-14151,31160,24032,24032],[3404,null,3404,19301,85522,-66221,19301,15897,15897],[3838,1250,5088,17024,97830,-80806,17024,11936,11936],[2520,null,2520,2520,99458,-96938,2520,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}