{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203294229","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203294229"},"registration_number":"40203294229","company_name":"Sabiedrība ar ierobežotu atbildību \"SV BALTIC OIL\"","company_type":"SIA","registered_date":"2021-02-18","area_of_activity":{"nace_code":"4681","nace_description":"Degvielas, cietā, šķidrā un gāzveida kurināmā un ar to saistītu produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,443247,-371573,2671136,10,"EUR"],[2023,1715956,-454541,2822740,10,"EUR"],[2022,620291,-388063,3064948,8,"EUR"],[2021,0,-221761,3070204,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":443247,"cogs":460171,"gross_prof":-16924,"sell_exp":269275,"admin_exp":23058,"oth_op_rev":30050,"oth_op_exp":31244,"interest_expenses":50017,"income_before_income_taxes":-360468,"provision_for_income_taxes":11105,"income_after_income_taxes":-371573,"net_income":-371573},"balance_data":{"cash":243,"accounts_receivable":112741,"inventories":65,"cur_assets":113049,"fixed_assets":2558087,"non_cur_assets":2558087,"assets":2671136,"cur_liab":308074,"non_cur_liab":3699000,"equity":-1335938,"equities":2671136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460171,460171,false],["net_turnover_source","gross_profit_calc",16924,-16924,true],["gross_profit_calc","selling_exp",269275,269275,false],["gross_profit_calc","admin_exp",23058,23058,false],["gross_profit_calc","other_op_exp_exp",31244,31244,false]]}},"financial_ratios":{"current_ratio":{"value":0.36695404350902705},"quick_ratio":{"value":0.3667430552399748},"net_profit_margin":{"value":-0.8382978339390904},"roa":{"value":-0.13910673211697194},"roe":{"value":0.2781364105220452},"debt_to_equity":{"value":-2.9994460820786593,"negative_equity":true},"interest_coverage":{"value":-6.206909650718756},"asset_turnover":{"value":0.16593951038060212},"altman_z_score":{"value":-0.8114941591477478},"roce":{"value":-0.13137657835469405}},"source_ids":{"financial_statement_id":"2094146","income_statement_id":"2094146","balance_sheet_id":"2094146"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1715956,"cogs":1561311,"gross_prof":154645,"sell_exp":303197,"admin_exp":31397,"oth_op_exp":7076,"interest_expenses":260758,"income_before_income_taxes":-447783,"provision_for_income_taxes":6758,"income_after_income_taxes":-454541,"net_income":-454541},"balance_data":{"cash":10978,"accounts_receivable":97827,"cur_assets":108805,"fixed_assets":2713800,"intangible_assets":135,"non_cur_assets":2713935,"assets":2822740,"cur_liab":158105,"non_cur_liab":3629000,"equity":-964365,"equities":2822740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1561311,1561311,false],["net_turnover_source","gross_profit_calc",154645,154645,false],["gross_profit_calc","selling_exp",303197,303197,false],["gross_profit_calc","admin_exp",31397,31397,false],["gross_profit_calc","other_op_exp_exp",7076,7076,false]]}},"financial_ratios":{"current_ratio":{"value":0.6881819044305999},"quick_ratio":{"value":0.6881819044305999},"net_profit_margin":{"value":-0.264890824706461},"roa":{"value":-0.16102829165987656},"roe":{"value":0.47133709746828223},"debt_to_equity":{"value":-3.927045257760288,"negative_equity":true},"interest_coverage":{"value":-0.7172359045551814},"asset_turnover":{"value":0.6079043765986241},"altman_z_score":{"value":-0.008014088774361938},"roce":{"value":-0.07018784936773705}},"source_ids":{"financial_statement_id":"1859784","income_statement_id":"1859784","balance_sheet_id":"1859784"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":620291,"cogs":645750,"gross_prof":-25459,"sell_exp":176700,"admin_exp":23343,"oth_op_rev":2450,"oth_op_exp":4222,"interest_expenses":160485,"income_before_income_taxes":-387759,"provision_for_income_taxes":304,"income_after_income_taxes":-388063,"net_income":-388063},"balance_data":{"cash":34595,"accounts_receivable":162584,"cur_assets":197179,"fixed_assets":2867477,"intangible_assets":292,"non_cur_assets":2867769,"assets":3064948,"cur_liab":720772,"non_cur_liab":2854000,"equity":-509824,"equities":3064948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",645750,645750,false],["net_turnover_source","gross_profit_calc",25459,-25459,true],["gross_profit_calc","selling_exp",176700,176700,false],["gross_profit_calc","admin_exp",23343,23343,false],["gross_profit_calc","other_op_exp_exp",4222,4222,false]]}},"financial_ratios":{"current_ratio":{"value":0.27356639825076445},"quick_ratio":{"value":0.27356639825076445},"net_profit_margin":{"value":-0.625614429356544},"roa":{"value":-0.12661324107293173},"roe":{"value":0.761170521591765},"debt_to_equity":{"value":-7.011776613105699,"negative_equity":true},"interest_coverage":{"value":-1.4161697354892981},"asset_turnover":{"value":0.20238222638687509},"altman_z_score":{"value":-0.3516911299711515},"roce":{"value":-0.09695261789217192}},"source_ids":{"financial_statement_id":"1741677","income_statement_id":"1741677","balance_sheet_id":"1741677"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":77475,"gross_prof":-77475,"sell_exp":11196,"admin_exp":75139,"interest_expenses":57951,"income_before_income_taxes":-221761,"income_after_income_taxes":-221761,"net_income":-221761},"balance_data":{"cash":42880,"accounts_receivable":2456,"inventories":1451,"cur_assets":46787,"fixed_assets":3022967,"intangible_assets":450,"non_cur_assets":3023417,"assets":3070204,"cur_liab":122965,"non_cur_liab":3099000,"equity":-151761,"equities":3070204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77475,77475,false],["net_turnover_source","gross_profit_calc",77475,-77475,true],["gross_profit_calc","selling_exp",11196,11196,false],["gross_profit_calc","admin_exp",75139,75139,false],["gross_profit_calc","ebit_calc",163810,-163810,true]]}},"financial_ratios":{"current_ratio":{"value":0.38049038344244296},"quick_ratio":{"value":0.3686902777213028},"roa":{"value":-0.07223005376841408},"roe":{"value":1.4612515731973301},"debt_to_equity":{"value":-21.230520357667647,"negative_equity":true},"interest_coverage":{"value":-2.8266984176286862},"altman_z_score":{"value":-0.24521374453565706},"roce":{"value":-0.0555808334512403}},"source_ids":{"financial_statement_id":"1370064","income_statement_id":"1370064","balance_sheet_id":"1370064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"91.80","20.80","41.52",10,"1 014.96","~ 787.10"],[2023,"167.94","27.62","54.91",10,"1 342.28","~ 996.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.9","4.11","7.31",5,"1 429.55","~ 1 093.44"],["2026. gada 1. ceturksnis","25.61","5.45","10.37",6,"1 689.97","~ 1 267.08"],["2025. gada 4. ceturksnis","36.28","8.05","15.47",7,"2 160.95","~ 1 570.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.52,"employees":10,"gross_salary_raw":1014.960398943972,"gross_salary_formatted":"1 014.96","net_salary_formatted":"~ 787.10","vsaoi_employee_part":"106.57","non_taxable_minimum":"301.94","iin_part":"121.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.52,"employees":10,"gross_salary_raw":1014.960398943972,"gross_salary_formatted":"1 014.96","net_salary_formatted":"~ 787.10","vsaoi_employee_part":"106.57","non_taxable_minimum":"301.94","iin_part":"121.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2021-09-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,8,"EUR"],[2023,10,"EUR"],[2024,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40203294229","K","SIA","2021-02-18","Rīga, Dzirciema iela 121",1055,101827213,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4681  ","010092","Kurzemes rajons","91.80","20.80","41.52",10],[2023,"sabiedrība ar ierobežotu atbildību","4671  ","010092","Kurzemes rajons","167.94","27.62","54.91",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SV BALTIC OIL SIA","2025. gada 4. ceturksnis","36.28","12.76","0.00","8.05","15.47","7"],["SV BALTIC OIL SIA","2026. gada 1. ceturksnis","25.61","9.77","0.00","5.45","10.37","6"],["SV BALTIC OIL SIA","2026. gada 2. ceturksnis","14.9","4.42","0.94","4.11","7.31","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI14IB0013","Izsniegta","2014-02-28","Naftas produktu glabātuve","naftas bāzes un termināļi ar degvielas daudzumu (lielākais kopējais degvielas daudzums, kas pārsūknēts gadā pēdējo triju gadu laikā) 5000 un vairāk tonnu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[0,77475,-77475,11196,75139,57951,-221761,-221761,-221761,null,null,null],[620291,645750,-25459,176700,23343,160485,-387759,-388063,-388063,2450,4222,304],[1715956,1561311,154645,303197,31397,260758,-447783,-454541,-454541,null,7076,6758],[443247,460171,-16924,269275,23058,50017,-360468,-371573,-371573,30050,31244,11105]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[42880,2456,1451,46787,3022967,450,3023417,3070204,122965,3099000,-151761,3070204],[34595,162584,null,197179,2867477,292,2867769,3064948,720772,2854000,-509824,3064948],[10978,97827,null,108805,2713800,135,2713935,2822740,158105,3629000,-964365,2822740],[243,112741,65,113049,2558087,null,2558087,2671136,308074,3699000,-1335938,2671136]]}}}