{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203294271","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203294271","company_name":"Sabiedrība ar ierobežotu atbildību \"VR Cars\"","company_type":"SIA","registered_date":"2021-02-18","area_of_activity":{"nace_code":"2910","nace_description":"Mehānisko transportlīdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43621,34431,1012679,12,"EUR"],[2024,76200,50537,364551,6,"EUR"],[2023,96099,-121664,519,3,"EUR"],[2022,40000,2349,28010,2,"EUR"],[2021,0,-14,2786,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":43621,"cogs":7036,"gross_prof":36585,"admin_exp":3139,"oth_op_rev":3062,"oth_op_exp":2077,"income_before_income_taxes":34431,"income_after_income_taxes":34431,"net_income":34431},"balance_data":{"cash":3707,"accounts_receivable":103304,"cur_assets":107011,"fixed_assets":26005,"intangible_assets":879663,"non_cur_assets":905668,"assets":1012679,"cur_liab":887876,"equity":124803,"equities":1012679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7036,7036,false],["net_turnover_source","gross_profit_calc",36585,36585,false],["gross_profit_calc","admin_exp",3139,3139,false],["gross_profit_calc","other_op_exp_exp",2077,2077,false],["gross_profit_calc","ebit_calc",31369,31369,false]]}},"financial_ratios":{"current_ratio":{"value":0.12052471291036136},"quick_ratio":{"value":0.12052471291036136},"net_profit_margin":{"value":0.7893216570000687},"roa":{"value":0.033999915076741986},"roe":{"value":0.2758827912790558},"debt_to_equity":{"value":7.114220010736921,"negative_equity":false},"asset_turnover":{"value":0.04307485392705882},"altman_z_score":{"value":-0.24082258346612062},"roce":{"value":0.2758827912790558}},"source_ids":{"financial_statement_id":"2257188","income_statement_id":"2257188","balance_sheet_id":"2257188"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":76200,"cogs":15571,"gross_prof":60629,"admin_exp":3332,"oth_op_rev":1000,"oth_op_exp":7760,"income_before_income_taxes":50537,"income_after_income_taxes":50537,"net_income":50537},"balance_data":{"cash":1712,"accounts_receivable":76736,"cur_assets":78448,"fixed_assets":347,"intangible_assets":285756,"non_cur_assets":286103,"assets":364551,"cur_liab":337964,"equity":26587,"equities":364551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15571,15571,false],["net_turnover_source","gross_profit_calc",60629,60629,false],["gross_profit_calc","admin_exp",3332,3332,false],["gross_profit_calc","other_op_exp_exp",7760,7760,false],["gross_profit_calc","ebit_calc",49537,49537,false]]}},"financial_ratios":{"current_ratio":{"value":0.23211939733226025},"quick_ratio":{"value":0.23211939733226025},"net_profit_margin":{"value":0.6632152230971129},"roa":{"value":0.1386280657576032},"roe":{"value":1.9008161883627337},"debt_to_equity":{"value":12.711625982623087,"negative_equity":false},"asset_turnover":{"value":0.20902425175078385},"altman_z_score":{"value":0.22371977297073858},"roce":{"value":1.9008161883627337}},"source_ids":{"financial_statement_id":"1985035","income_statement_id":"1985035","balance_sheet_id":"1985035"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96099,"cogs":174866,"gross_prof":-78767,"admin_exp":1140,"oth_op_exp":41757,"income_before_income_taxes":-121664,"income_after_income_taxes":-121664,"net_income":-121664},"balance_data":{"cash":34,"accounts_receivable":485,"cur_assets":519,"assets":519,"cur_liab":117048,"equity":-116529,"equities":519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174866,174866,false],["net_turnover_source","gross_profit_calc",78767,-78767,true],["gross_profit_calc","admin_exp",1140,1140,false],["gross_profit_calc","other_op_exp_exp",41757,41757,false],["gross_profit_calc","ebit_calc",121664,-121664,true]]}},"financial_ratios":{"current_ratio":{"value":0.00443407832684027},"quick_ratio":{"value":0.00443407832684027},"net_profit_margin":{"value":-1.2660277422241646},"roa":{"value":-234.42003853564546},"roe":{"value":1.0440662839293222},"debt_to_equity":{"value":-1.0044538269443657,"negative_equity":true},"asset_turnover":{"value":185.16184971098266},"altman_z_score":{"value":-895.1283534867172},"roce":{"value":1.0440662839293222}},"source_ids":{"financial_statement_id":"1921377","income_statement_id":"1921377","balance_sheet_id":"1921377"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40000,"cogs":37247,"gross_prof":2753,"admin_exp":234,"oth_op_exp":170,"income_before_income_taxes":2349,"income_after_income_taxes":2349,"net_income":2349},"balance_data":{"cash":166,"accounts_receivable":27844,"cur_assets":28010,"assets":28010,"cur_liab":22875,"equity":5135,"equities":28010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37247,37247,false],["net_turnover_source","gross_profit_calc",2753,2753,false],["gross_profit_calc","admin_exp",234,234,false],["gross_profit_calc","other_op_exp_exp",170,170,false],["gross_profit_calc","ebit_calc",2349,2349,false]]}},"financial_ratios":{"current_ratio":{"value":1.22448087431694},"quick_ratio":{"value":1.22448087431694},"net_profit_margin":{"value":0.058725},"roa":{"value":0.08386290610496251},"roe":{"value":0.45744888023369035},"debt_to_equity":{"value":4.454722492697177,"negative_equity":false},"asset_turnover":{"value":1.4280614066404855},"altman_z_score":{"value":2.0667733274416045},"roce":{"value":0.45744888023369035}},"source_ids":{"financial_statement_id":"1756183","income_statement_id":"1756183","balance_sheet_id":"1756183"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":14,"income_before_income_taxes":-14,"income_after_income_taxes":-14,"net_income":-14},"balance_data":{"cash":36,"accounts_receivable":2750,"cur_assets":2786,"assets":2786,"equity":2786,"equities":2786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",14,14,false],["gross_profit_calc","ebit_calc",14,-14,true],["ebit_calc","ebt_calc",14,-14,true],["ebt_calc","net_income_final",14,-14,true]]}},"financial_ratios":{"roa":{"value":-0.005025125628140704},"roe":{"value":-0.005025125628140704},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.548386934673367},"roce":{"value":-0.005025125628140704}},"source_ids":{"financial_statement_id":"1434527","income_statement_id":"1434527","balance_sheet_id":"1434527"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.49","21.16","41.08",6,"1 673.67","~ 1 208.07"],[2023,"10.53","11.20","18.40",3,"1 499.30","~ 1 096.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","312.73","22.82","45.8",17,"2 634.32","~ 1 896.75"],["2026. gada 1. ceturksnis","75.55","23.15","44.38",15,"2 893.00","~ 2 069.23"],["2025. gada 4. ceturksnis","44.89","16.02","31.14",13,"2 342.22","~ 1 691.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.08,"employees":6,"gross_salary_raw":1673.674260943255,"gross_salary_formatted":"1 673.67","net_salary_formatted":"~ 1 208.07","vsaoi_employee_part":"175.74","non_taxable_minimum":"48.58","iin_part":"289.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.08,"employees":6,"gross_salary_raw":1673.674260943255,"gross_salary_formatted":"1 673.67","net_salary_formatted":"~ 1 208.07","vsaoi_employee_part":"175.74","non_taxable_minimum":"48.58","iin_part":"289.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,6,"EUR"],[2025,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV41ZZZ40203294271","K","SIA","2021-02-18","Mārupes nov., Mārupes pag., Jaunmārupe, Loka ceļš 49",2166,103756951,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2910  ","039411","Mārupes pag.","75.49","21.16","41.08",6],[2023,"sabiedrība ar ierobežotu atbildību","2910  ","039411","Mārupes pag.","10.53","11.20","18.40",3],[2022,"sabiedrība ar ierobežotu atbildību","2910  ","039411","Mārupes pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VR CARS SIA","2025. gada 4. ceturksnis","44.89","0.00","2.28","16.02","31.14","13"],["VR CARS SIA","2026. gada 1. ceturksnis","75.55","8.00","0.00","23.15","44.38","15"],["VR CARS SIA","2026. gada 2. ceturksnis","312.73","242.76","0.42","22.82","45.8","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-14",13131.23,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9576b564"],["2026-04-13",7674,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","17f8c0fa"],["2026-01-09",161733.59,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8c3cf20"],["2025-09-22",2362.5,"Centrālā finanšu un līgumu aģentūra","Mazo un vidējo saimnieciskās darbības veicēju kiberdrošības transformācija","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8f0b6731"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","oth_op_rev"],"data":[[0,14,-14,-14,-14,null,null,null,null],[40000,234,2349,2349,2349,37247,2753,170,null],[96099,1140,-121664,-121664,-121664,174866,-78767,41757,null],[76200,3332,50537,50537,50537,15571,60629,7760,1000],[43621,3139,34431,34431,34431,7036,36585,2077,3062]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","equity","equities","cur_liab","fixed_assets","intangible_assets","non_cur_assets"],"data":[[36,2750,2786,2786,2786,2786,null,null,null,null],[166,27844,28010,28010,5135,28010,22875,null,null,null],[34,485,519,519,-116529,519,117048,null,null,null],[1712,76736,78448,364551,26587,364551,337964,347,285756,286103],[3707,103304,107011,1012679,124803,1012679,887876,26005,879663,905668]]}},"eu_funds":{"periods":{"no":"2026-03-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":2,"es_finansejums_eur":1699766.76,"attiecinamas_izmaksas_eur":3109418,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Divējāda lietojuma 6x6 transportlīdzekļa VRF (FOX) prototipa izstrāde","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",849937.61,1547748,"Līgums","2027-01-01","2029-12-31"],["Divējāda lietojuma 4x4 transportlīdzekļa VRF (FOX) prototipa izstrāde","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",849829.15,1561670,"Līgums","2026-03-01","2027-08-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}