{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203294341","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203294341"},"registration_number":"40203294341","company_name":"Sabiedrība ar ierobežotu atbildību \"ČORI EN\"","company_type":"SIA","registered_date":"2021-02-18","area_of_activity":{"nace_code":"3811","nace_description":"Nebīstamo atkritumu savākšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,119318,20075,212442,2,"EUR"],[2024,159556,27210,195789,3,"EUR"],[2023,155768,48853,175124,3,"EUR"],[2022,218242,94074,143589,4,"EUR"],[2021,121564,43497,53720,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":119318,"cogs":45984,"gross_prof":73334,"sell_exp":22500,"admin_exp":30558,"oth_op_exp":201,"income_before_income_taxes":20075,"income_after_income_taxes":20075,"net_income":20075},"balance_data":{"cash":67041,"accounts_receivable":60053,"inventories":10514,"cur_assets":137608,"fixed_assets":74834,"non_cur_assets":74834,"assets":212442,"cur_liab":3133,"equity":209309,"equities":212442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45984,45984,false],["net_turnover_source","gross_profit_calc",73334,73334,false],["gross_profit_calc","selling_exp",22500,22500,false],["gross_profit_calc","admin_exp",30558,30558,false],["gross_profit_calc","other_op_exp_exp",201,201,false]]}},"financial_ratios":{"current_ratio":{"value":43.92211937440153},"quick_ratio":{"value":40.566230450047875},"net_profit_margin":{"value":0.16824787542533398},"roa":{"value":0.09449638018847498},"roe":{"value":0.09591083039907505},"debt_to_equity":{"value":0.014968300455307703,"negative_equity":false},"asset_turnover":{"value":0.5616497679366603},"altman_z_score":{"value":30.201791687735103},"roce":{"value":0.09591083039907505}},"source_ids":{"financial_statement_id":"2246027","income_statement_id":"2246027","balance_sheet_id":"2246027"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":159556,"cogs":62864,"gross_prof":96692,"sell_exp":32716,"admin_exp":36560,"oth_op_exp":206,"income_before_income_taxes":27210,"income_after_income_taxes":27210,"net_income":27210},"balance_data":{"cash":79367,"accounts_receivable":19128,"inventories":12910,"cur_assets":111405,"fixed_assets":84384,"non_cur_assets":84384,"assets":195789,"cur_liab":3555,"equity":192234,"equities":195789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62864,62864,false],["net_turnover_source","gross_profit_calc",96692,96692,false],["gross_profit_calc","selling_exp",32716,32716,false],["gross_profit_calc","admin_exp",36560,36560,false],["gross_profit_calc","other_op_exp_exp",206,206,false]]}},"financial_ratios":{"current_ratio":{"value":31.337552742616033},"quick_ratio":{"value":27.70604781997187},"net_profit_margin":{"value":0.1705357366692572},"roa":{"value":0.13897614268421618},"roe":{"value":0.141546240519367},"debt_to_equity":{"value":0.018493086550766254,"negative_equity":false},"asset_turnover":{"value":0.8149385307652626},"altman_z_score":{"value":25.182876260293387},"roce":{"value":0.141546240519367}},"source_ids":{"financial_statement_id":"2041600","income_statement_id":"2041600","balance_sheet_id":"2041600"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":155768,"cogs":53577,"gross_prof":102191,"sell_exp":21530,"admin_exp":31594,"oth_op_exp":214,"income_before_income_taxes":48853,"income_after_income_taxes":48853,"net_income":48853},"balance_data":{"cash":88327,"accounts_receivable":16192,"inventories":11289,"cur_assets":115808,"fixed_assets":59316,"non_cur_assets":59316,"assets":175124,"cur_liab":3400,"equity":171724,"equities":175124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53577,53577,false],["net_turnover_source","gross_profit_calc",102191,102191,false],["gross_profit_calc","selling_exp",21530,21530,false],["gross_profit_calc","admin_exp",31594,31594,false],["gross_profit_calc","other_op_exp_exp",214,214,false]]}},"financial_ratios":{"current_ratio":{"value":34.06117647058824},"quick_ratio":{"value":30.740882352941178},"net_profit_margin":{"value":0.31362667556879464},"roa":{"value":0.27896233525958747},"roe":{"value":0.2844855698679276},"debt_to_equity":{"value":0.019799212690130675,"negative_equity":false},"asset_turnover":{"value":0.8894726022703913},"altman_z_score":{"value":24.258175522218206},"roce":{"value":0.2844855698679276}},"source_ids":{"financial_statement_id":"1904342","income_statement_id":"1904342","balance_sheet_id":"1904342"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":218242,"cogs":71368,"gross_prof":146874,"sell_exp":16882,"admin_exp":35624,"oth_op_exp":294,"income_before_income_taxes":94074,"income_after_income_taxes":94074,"net_income":94074},"balance_data":{"cash":64350,"accounts_receivable":19872,"inventories":8092,"cur_assets":92314,"fixed_assets":51275,"non_cur_assets":51275,"assets":143589,"cur_liab":3218,"equity":140371,"equities":143589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71368,71368,false],["net_turnover_source","gross_profit_calc",146874,146874,false],["gross_profit_calc","selling_exp",16882,16882,false],["gross_profit_calc","admin_exp",35624,35624,false],["gross_profit_calc","other_op_exp_exp",294,294,false]]}},"financial_ratios":{"current_ratio":{"value":28.686761963952765},"quick_ratio":{"value":26.172156619018022},"net_profit_margin":{"value":0.4310536010483775},"roa":{"value":0.6551616070868939},"roe":{"value":0.670181162775787},"debt_to_equity":{"value":0.022924963133410747,"negative_equity":false},"asset_turnover":{"value":1.519907513806768},"altman_z_score":{"value":23.146006319271493},"roce":{"value":0.670181162775787}},"source_ids":{"financial_statement_id":"1733759","income_statement_id":"1733759","balance_sheet_id":"1733759"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":121564,"cogs":44806,"gross_prof":76758,"sell_exp":6200,"admin_exp":27061,"income_before_income_taxes":43497,"income_after_income_taxes":43497,"net_income":43497},"balance_data":{"cash":42437,"inventories":750,"cur_assets":43187,"fixed_assets":10533,"non_cur_assets":10533,"assets":53720,"non_cur_liab":7423,"equity":46297,"equities":53720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44806,44806,false],["net_turnover_source","gross_profit_calc",76758,76758,false],["gross_profit_calc","selling_exp",6200,6200,false],["gross_profit_calc","admin_exp",27061,27061,false],["gross_profit_calc","ebit_calc",43497,43497,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3578115231483005},"roa":{"value":0.8096984363365599},"roe":{"value":0.939520919282027},"debt_to_equity":{"value":0.16033436291768366,"negative_equity":false},"asset_turnover":{"value":2.2629188384214447},"altman_z_score":{"value":8.700030061039179},"roce":{"value":0.8096984363365599}},"source_ids":{"financial_statement_id":"1403188","income_statement_id":"1403188","balance_sheet_id":"1403188"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.57","4.15","6.70",3,"545.94","~ 487.36"],[2023,"34.97","3.75","7.38",4,"451.01","~ 403.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.53","0.55","1.74",3,"567.13","~ 507.58"],["2026. gada 1. ceturksnis","12.20","1.67","2.50",3,"814.84","~ 683.56"],["2025. gada 4. ceturksnis","9.53","0.64","2.25",3,"733.35","~ 619.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.7,"employees":3,"gross_salary_raw":545.9404843388417,"gross_salary_formatted":"545.94","net_salary_formatted":"~ 487.36","vsaoi_employee_part":"57.32","non_taxable_minimum":"482.33","iin_part":"1.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.7,"employees":3,"gross_salary_raw":545.9404843388417,"gross_salary_formatted":"545.94","net_salary_formatted":"~ 487.36","vsaoi_employee_part":"57.32","non_taxable_minimum":"482.33","iin_part":"1.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,4,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40203294341","K","SIA","2021-02-18","Rīga, Brīvības gatve 373 - 36",1024,111799711,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3811  ","010094","Vidzemes priekšpilsēta","28.57","4.15","6.70",3],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","34.97","3.75","7.38",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ČORI EN SIA","2025. gada 4. ceturksnis","9.53","6.64","0.00","0.64","2.25","3"],["ČORI EN SIA","2026. gada 1. ceturksnis","12.20","7.03","0.00","1.67","2.50","3"],["ČORI EN SIA","2026. gada 2. ceturksnis","5.53","3.24","0.0","0.55","1.74","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[121564,44806,76758,6200,27061,43497,43497,43497,null],[218242,71368,146874,16882,35624,94074,94074,94074,294],[155768,53577,102191,21530,31594,48853,48853,48853,214],[159556,62864,96692,32716,36560,27210,27210,27210,206],[119318,45984,73334,22500,30558,20075,20075,20075,201]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","cur_liab"],"data":[[42437,750,43187,10533,10533,53720,7423,46297,53720,null,null],[64350,8092,92314,51275,51275,143589,null,140371,143589,19872,3218],[88327,11289,115808,59316,59316,175124,null,171724,175124,16192,3400],[79367,12910,111405,84384,84384,195789,null,192234,195789,19128,3555],[67041,10514,137608,74834,74834,212442,null,209309,212442,60053,3133]]}}}