{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203294676","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203294676","company_name":"AS \"UNION AVIATION\"","company_type":"AS","registered_date":"2021-02-19","area_of_activity":{"nace_code":"5110","nace_description":"Pasažieru gaisa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28981165,290178,18520664,71,"EUR"],[2024,26738657,1183704,13294213,58,"EUR"],[2023,23570152,18159,12966701,56,"EUR"],[2022,18599986,1447000,8385267,37,"EUR"],[2021,11229292,150105,3752037,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":28981165,"cogs":24682699,"gross_prof":4298466,"sell_exp":3156898,"admin_exp":1095114,"oth_op_rev":118539,"oth_op_exp":62668,"equity_investment_earnings":180000,"other_interest_revenues":14308,"income_before_income_taxes":296633,"provision_for_income_taxes":6455,"income_after_income_taxes":290178,"net_income":290178},"balance_data":{"cash":3339543,"accounts_receivable":14918464,"inventories":9880,"cur_assets":18267887,"investments":125008,"fixed_assets":127769,"non_cur_assets":252777,"assets":18520664,"cur_liab":14558893,"equity":3961771,"equities":18520664},"cash_flow_data":{"cfo_im_ebt":296633,"cfo_im_ebwc":83706,"cfo_im_op":823976,"cfo_im_tax":6455,"cfo_im_net":817521,"cfi_acq_fa":-84550,"cfi_ln_md":-205610,"cfi_ln_rcv":130603,"cfi_int_rcv":14308,"cfi_div_rcv":180000,"cfi_net":34751,"cff_div_pd":-180000,"effect_of_exchange_rate_change":61417,"net_increase":733689,"at_beginning_of_year":2605855,"at_end_of_year":3339543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24682699,24682699,false],["net_turnover_source","gross_profit_calc",4298466,4298466,false],["gross_profit_calc","selling_exp",3156898,3156898,false],["gross_profit_calc","admin_exp",1095114,1095114,false],["gross_profit_calc","other_op_exp_exp",62668,62668,false]]}},"financial_ratios":{"current_ratio":{"value":1.2547579682054124},"quick_ratio":{"value":1.2540793451809833},"net_profit_margin":{"value":0.010012640968711921},"roa":{"value":0.015667796791734898},"roe":{"value":0.07324451615199364},"debt_to_equity":{"value":3.674844659118359,"negative_equity":false},"asset_turnover":{"value":1.5648016183437052},"altman_z_score":{"value":2.0504959716326363},"roce":{"value":0.07487383798811188}},"source_ids":{"financial_statement_id":"2349593","income_statement_id":"2349593","balance_sheet_id":"2349593","cash_flow_statement_id":"2349593"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":26738657,"cogs":22908490,"gross_prof":3830167,"sell_exp":1654594,"admin_exp":880473,"oth_op_rev":65790,"oth_op_exp":181694,"other_interest_revenues":5841,"income_before_income_taxes":1185037,"provision_for_income_taxes":1333,"income_after_income_taxes":1183704,"net_income":1183704},"balance_data":{"cash":2605855,"accounts_receivable":10547337,"inventories":5004,"cur_assets":13158196,"investments":50000,"fixed_assets":86017,"non_cur_assets":136017,"assets":13294213,"cur_liab":9442620,"equity":3851593,"equities":13294213},"cash_flow_data":{"cfo_im_ebt":1185037,"cfo_im_ebwc":1371260,"cfo_im_op":166884,"cfo_im_tax":14603,"cfo_im_net":152281,"cfi_acq_fa":-35530,"cfi_ln_rcv":23228,"cfi_net":-11030,"effect_of_exchange_rate_change":-163216,"net_increase":-21965,"at_beginning_of_year":2627820,"at_end_of_year":2605855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22908490,22908490,false],["net_turnover_source","gross_profit_calc",3830167,3830167,false],["gross_profit_calc","selling_exp",1654594,1654594,false],["gross_profit_calc","admin_exp",880473,880473,false],["gross_profit_calc","other_op_exp_exp",181694,181694,false]]}},"financial_ratios":{"current_ratio":{"value":1.3934899424100515},"quick_ratio":{"value":1.392960004744446},"net_profit_margin":{"value":0.04426938869816835},"roa":{"value":0.08903904277748521},"roe":{"value":0.30732842229176344},"debt_to_equity":{"value":2.4516141762642105,"negative_equity":false},"asset_turnover":{"value":2.0113004808934534},"altman_z_score":{"value":2.9013349132359254},"roce":{"value":0.3076745128574073}},"source_ids":{"financial_statement_id":"2026881","income_statement_id":"2026881","balance_sheet_id":"2026881","cash_flow_statement_id":"2026881"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":23570152,"cogs":21083773,"gross_prof":2486379,"sell_exp":1489921,"admin_exp":885668,"oth_op_rev":52865,"oth_op_exp":132114,"other_interest_revenues":1188,"income_before_income_taxes":32729,"provision_for_income_taxes":14570,"income_after_income_taxes":18159,"net_income":18159},"balance_data":{"cash":2627820,"accounts_receivable":10181776,"inventories":9110,"cur_assets":12818706,"investments":73228,"fixed_assets":74767,"non_cur_assets":147995,"assets":12966701,"cur_liab":10298812,"equity":2667889,"equities":12966701},"cash_flow_data":{"cfo_im_ebt":32729,"cfo_im_ebwc":169361,"cfo_im_op":-286618,"cfo_im_tax":1215,"cfo_im_net":-287833,"cfi_acq_fa":-50434,"cfi_ln_md":-10629,"cfi_net":-61063,"cff_iss_cap":515625,"cff_net":515625,"effect_of_exchange_rate_change":-122929,"net_increase":43800,"at_beginning_of_year":2584020,"at_end_of_year":2627820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21083773,21083773,false],["net_turnover_source","gross_profit_calc",2486379,2486379,false],["gross_profit_calc","selling_exp",1489921,1489921,false],["gross_profit_calc","admin_exp",885668,885668,false],["gross_profit_calc","other_op_exp_exp",132114,132114,false]]}},"financial_ratios":{"current_ratio":{"value":1.2446781240399378},"quick_ratio":{"value":1.2437935559946138},"net_profit_margin":{"value":0.000770423542453184},"roa":{"value":0.0014004333099066602},"roe":{"value":0.006806505068239346},"debt_to_equity":{"value":3.860285041843945,"negative_equity":false},"asset_turnover":{"value":1.8177446985166081},"altman_z_score":{"value":2.244360154956658},"roce":{"value":0.012267751769282754}},"source_ids":{"financial_statement_id":"1921378","income_statement_id":"1921378","balance_sheet_id":"1921378","cash_flow_statement_id":"1921378"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":18599986,"cogs":15766492,"gross_prof":2833494,"sell_exp":877562,"admin_exp":383555,"oth_op_rev":54552,"oth_op_exp":176415,"income_before_income_taxes":1450514,"provision_for_income_taxes":3514,"income_after_income_taxes":1447000,"net_income":1447000},"balance_data":{"cash":2584020,"accounts_receivable":5690305,"inventories":10306,"cur_assets":8284631,"investments":62600,"fixed_assets":38036,"non_cur_assets":100636,"assets":8385267,"cur_liab":6288162,"equity":2097105,"equities":8385267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15766492,15766492,false],["net_turnover_source","gross_profit_calc",2833494,2833494,false],["gross_profit_calc","selling_exp",877562,877562,false],["gross_profit_calc","admin_exp",383555,383555,false],["gross_profit_calc","other_op_exp_exp",176415,176415,false]]}},"financial_ratios":{"current_ratio":{"value":1.3174964321847942},"quick_ratio":{"value":1.3158574794987787},"net_profit_margin":{"value":0.07779575748067767},"roa":{"value":0.17256457069285927},"roe":{"value":0.6899988317227798},"debt_to_equity":{"value":2.9984964987446983,"negative_equity":false},"asset_turnover":{"value":2.2181745673691724},"altman_z_score":{"value":3.2738105116722815},"roce":{"value":0.6916744750501286}},"source_ids":{"financial_statement_id":"1756184","income_statement_id":"1756184","balance_sheet_id":"1756184"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":11229292,"cogs":10444458,"gross_prof":784834,"sell_exp":371541,"admin_exp":240445,"oth_op_rev":33888,"oth_op_exp":56631,"income_before_income_taxes":150105,"income_after_income_taxes":150105,"net_income":150105},"balance_data":{"cash":1256308,"accounts_receivable":2430038,"inventories":4280,"cur_assets":3690626,"investments":50000,"fixed_assets":11411,"non_cur_assets":61411,"assets":3752037,"cur_liab":3101932,"equity":650105,"equities":3752037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10444458,10444458,false],["net_turnover_source","gross_profit_calc",784834,784834,false],["gross_profit_calc","selling_exp",371541,371541,false],["gross_profit_calc","admin_exp",240445,240445,false],["gross_profit_calc","other_op_exp_exp",56631,56631,false]]}},"financial_ratios":{"current_ratio":{"value":1.1897830126514701},"quick_ratio":{"value":1.188403227407951},"net_profit_margin":{"value":0.0133672719526752},"roa":{"value":0.04000626859489925},"roe":{"value":0.23089347105467578},"debt_to_equity":{"value":4.771432307088855,"negative_equity":false},"asset_turnover":{"value":2.992852149379124},"altman_z_score":{"value":3.458444319865361},"roce":{"value":0.23089347105467578}},"source_ids":{"financial_statement_id":"1401619","income_statement_id":"1401619","balance_sheet_id":"1401619"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"748.93","315.76","530.52",58,"2 235.97","~ 1 590.93"],[2023,"581.09","258.37","430.18",55,"1 911.96","~ 1 367.64"],[2022,"278.18","128.59","219.07",36,"1 487.55","~ 1 065.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","355.72","160.19","244.43",80,"2 987.56","~ 2 132.28"],["2026. gada 1. ceturksnis","359.36","145.21","222.96",79,"2 759.63","~ 1 980.31"],["2025. gada 4. ceturksnis","313.61","131.86","202.53",79,"2 506.77","~ 1 801.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":530.52,"employees":58,"gross_salary_raw":2235.9676717815923,"gross_salary_formatted":"2 235.97","net_salary_formatted":"~ 1 590.93","vsaoi_employee_part":"234.78","non_taxable_minimum":"0.00","iin_part":"410.26","iin_rate_percentage":"20.5","iin_rate_decimal":"0.205"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":530.52,"employees":58,"gross_salary_raw":2235.9676717815923,"gross_salary_formatted":"2 235.97","net_salary_formatted":"~ 1 590.93","vsaoi_employee_part":"234.78","non_taxable_minimum":"0.00","iin_part":"410.26","iin_rate_percentage":"20.5","iin_rate_decimal":"0.205"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1015625,"EUR","2023-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,16,"EUR"],[2022,37,"EUR"],[2023,56,"EUR"],[2024,58,"EUR"],[2025,71,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV67ZZZ40203294676","K","AS","2021-02-19","Mārupes nov., Mārupes pag., Lidosta \"Rīga\", Ziemeļu iela 4",1053,105566432,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","5110  ","039411","Mārupes pag.","748.93","315.76","530.52",58],[2023,"akciju sabiedrība","5110  ","039411","Mārupes pag.","581.09","258.37","430.18",55],[2022,"akciju sabiedrība","5110  ","039411","Mārupes pag.","278.18","128.59","219.07",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNION AVIATION AS","2025. gada 4. ceturksnis","313.61","0.56","25.85","131.86","202.53","79"],["UNION AVIATION AS","2026. gada 1. ceturksnis","359.36","7.24","18.06","145.21","222.96","79"],["UNION AVIATION AS","2026. gada 2. ceturksnis","355.72","1.84","52.04","160.19","244.43","80"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","equity_investment_earnings"],"data":[[11229292,10444458,784834,371541,240445,33888,56631,150105,150105,150105,null,null,null],[18599986,15766492,2833494,877562,383555,54552,176415,1450514,1447000,1447000,3514,null,null],[23570152,21083773,2486379,1489921,885668,52865,132114,32729,18159,18159,14570,1188,null],[26738657,22908490,3830167,1654594,880473,65790,181694,1185037,1183704,1183704,1333,5841,null],[28981165,24682699,4298466,3156898,1095114,118539,62668,296633,290178,290178,6455,14308,180000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1256308,2430038,4280,3690626,50000,11411,61411,3752037,3101932,650105,3752037],[2584020,5690305,10306,8284631,62600,38036,100636,8385267,6288162,2097105,8385267],[2627820,10181776,9110,12818706,73228,74767,147995,12966701,10298812,2667889,12966701],[2605855,10547337,5004,13158196,50000,86017,136017,13294213,9442620,3851593,13294213],[3339543,14918464,9880,18267887,125008,127769,252777,18520664,14558893,3961771,18520664]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cff_div_pd"],"data":[[32729,169361,-286618,1215,-287833,-50434,-10629,-61063,515625,515625,-122929,43800,2584020,2627820,null,null,null,null],[1185037,1371260,166884,14603,152281,-35530,null,-11030,null,null,-163216,-21965,2627820,2605855,23228,null,null,null],[296633,83706,823976,6455,817521,-84550,-205610,34751,null,null,61417,733689,2605855,3339543,130603,14308,180000,-180000]]}}}