{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203294943","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203294943"},"registration_number":"40203294943","company_name":"SIA MODULYST","company_type":"SIA","registered_date":"2021-02-19","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16468,-10194,773,1,"EUR"],[2024,0,-1426,708,1,"EUR"],[2023,4423,2019,1304,1,"EUR"],[2022,7642,-1040,1080,2,"EUR"],[2021,6453,294,1371,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16468,"cogs":10880,"gross_prof":5588,"sell_exp":554,"admin_exp":7091,"oth_op_exp":8281,"equity_investment_earnings":304,"other_interest_revenues":17,"income_before_income_taxes":-10017,"provision_for_income_taxes":177,"income_after_income_taxes":-10194,"net_income":-10194},"balance_data":{"cash":24,"accounts_receivable":182,"cur_assets":206,"fixed_assets":567,"non_cur_assets":567,"assets":773,"cur_liab":8301,"equity":-7528,"equities":773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10880,10880,false],["net_turnover_source","gross_profit_calc",5588,5588,false],["gross_profit_calc","selling_exp",554,554,false],["gross_profit_calc","admin_exp",7091,7091,false],["gross_profit_calc","other_op_exp_exp",8281,8281,false]]}},"financial_ratios":{"current_ratio":{"value":0.02481628719431394},"quick_ratio":{"value":0.02481628719431394},"net_profit_margin":{"value":-0.6190187029390333},"roa":{"value":-13.1875808538163},"roe":{"value":1.354144527098831},"debt_to_equity":{"value":-1.102683315621679,"negative_equity":true},"asset_turnover":{"value":21.304010349288486},"altman_z_score":{"value":-35.13908568599335},"roce":{"value":1.3306323060573857}},"source_ids":{"financial_statement_id":"2334777","income_statement_id":"2334777","balance_sheet_id":"2334777"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":563,"admin_exp":274,"oth_op_rev":11,"interest_expenses":500,"income_before_income_taxes":-1326,"provision_for_income_taxes":100,"income_after_income_taxes":-1426,"net_income":-1426},"balance_data":{"cash":3,"cur_assets":3,"investments":435,"fixed_assets":270,"non_cur_assets":705,"assets":708,"cur_liab":841,"equity":-133,"equities":708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",563,563,false],["gross_profit_calc","admin_exp",274,274,false],["gross_profit_calc","ebit_calc",837,-837,true],["other_op_rev_source","ebit_calc",11,11,false],["ebit_calc","ebt_calc",826,-826,true]]}},"financial_ratios":{"current_ratio":{"value":0.0035671819262782403},"quick_ratio":{"value":0.0035671819262782403},"roa":{"value":-2.0141242937853105},"roe":{"value":10.721804511278195},"debt_to_equity":{"value":-6.323308270676692,"negative_equity":true},"interest_coverage":{"value":-1.652},"altman_z_score":{"value":-4.69901838509442},"roce":{"value":6.2105263157894735}},"source_ids":{"financial_statement_id":"1962111","income_statement_id":"1962111","balance_sheet_id":"1962111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4423,"gross_prof":4423,"sell_exp":1457,"admin_exp":947,"income_before_income_taxes":2019,"income_after_income_taxes":2019,"net_income":2019},"balance_data":{"cash":36,"cur_assets":36,"investments":435,"fixed_assets":796,"intangible_assets":37,"non_cur_assets":1268,"assets":1304,"cur_liab":12,"equity":1292,"equities":1304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4423,4423,false],["gross_profit_calc","selling_exp",1457,1457,false],["gross_profit_calc","admin_exp",947,947,false],["gross_profit_calc","ebit_calc",2019,2019,false],["ebit_calc","ebt_calc",2019,2019,false]]}},"financial_ratios":{"current_ratio":{"value":3},"quick_ratio":{"value":3},"net_profit_margin":{"value":0.45647750395659054},"roa":{"value":1.5483128834355828},"roe":{"value":1.5626934984520124},"debt_to_equity":{"value":0.009287925696594427,"negative_equity":false},"asset_turnover":{"value":3.391871165644172},"altman_z_score":{"value":54.26809739263803},"roce":{"value":1.5626934984520124}},"source_ids":{"financial_statement_id":"1796532","income_statement_id":"1796532","balance_sheet_id":"1796532"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7642,"gross_prof":7642,"sell_exp":5059,"admin_exp":3594,"interest_expenses":29,"income_before_income_taxes":-1040,"income_after_income_taxes":-1040,"net_income":-1040},"balance_data":{"cash":8,"accounts_receivable":150,"cur_assets":158,"fixed_assets":830,"intangible_assets":92,"non_cur_assets":922,"assets":1080,"cur_liab":1807,"equity":-727,"equities":1080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7642,7642,false],["gross_profit_calc","selling_exp",5059,5059,false],["gross_profit_calc","admin_exp",3594,3594,false],["gross_profit_calc","ebit_calc",1011,-1011,true],["ebit_calc","ebt_calc",1011,-1011,true]]}},"financial_ratios":{"current_ratio":{"value":0.08743774211400111},"quick_ratio":{"value":0.08743774211400111},"net_profit_margin":{"value":-0.1360900287882753},"roa":{"value":-0.9629629629629629},"roe":{"value":1.4305364511691885},"debt_to_equity":{"value":-2.485557083906465,"negative_equity":true},"interest_coverage":{"value":-34.86206896551724},"asset_turnover":{"value":7.075925925925926},"altman_z_score":{"value":2.3193913889401294},"roce":{"value":1.390646492434663}},"source_ids":{"financial_statement_id":"1442942","income_statement_id":"1442942","balance_sheet_id":"1442942"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6453,"gross_prof":6453,"sell_exp":3416,"admin_exp":2743,"income_before_income_taxes":294,"income_after_income_taxes":294,"net_income":294},"balance_data":{"cash":398,"accounts_receivable":24,"cur_assets":422,"fixed_assets":949,"non_cur_assets":949,"assets":1371,"cur_liab":1057,"equity":314,"equities":1371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",6453,6453,false],["gross_profit_calc","selling_exp",3416,3416,false],["gross_profit_calc","admin_exp",2743,2743,false],["gross_profit_calc","ebit_calc",294,294,false],["ebit_calc","ebt_calc",294,294,false]]}},"financial_ratios":{"current_ratio":{"value":0.39924314096499525},"quick_ratio":{"value":0.39924314096499525},"net_profit_margin":{"value":0.04556020455602046},"roa":{"value":0.21444201312910285},"roe":{"value":0.9363057324840764},"debt_to_equity":{"value":3.3662420382165603,"negative_equity":false},"asset_turnover":{"value":4.706783369803063},"altman_z_score":{"value":5.350307963926365},"roce":{"value":0.9363057324840764}},"source_ids":{"financial_statement_id":"1427567","income_statement_id":"1427567","balance_sheet_id":"1427567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.12","0.11","0.01","—","—",null],[2023,"0.20","0.02","0.18","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.02","0.0","0.0","—","—"],["2025. gada 4. ceturksnis","0.17","0.21","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2820,"EUR","2025-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-01-30","SIA Rangifer"],["2023-05-31","SIA M.aarts"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV36ZZZ40203294943","K","SIA","2021-02-19","Siguldas nov., Sigulda, Institūta iela 1 - 13",2150,119503668,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","048200","Sigulda","0.12","0.11","0.01",null],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","038210","Lubāna","0.20","0.02","0.18",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.04.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODULYST SIA","2025. gada 4. ceturksnis","0.17","0.16","0.21","0.21","0.00","0"],["MODULYST SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MODULYST SIA","2026. gada 2. ceturksnis","-0.02","-0.01","0.02","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev","provision_for_income_taxes","cogs","oth_op_exp","equity_investment_earnings","other_interest_revenues"],"data":[[6453,6453,3416,2743,294,294,294,null,null,null,null,null,null,null],[7642,7642,5059,3594,-1040,-1040,-1040,29,null,null,null,null,null,null],[4423,4423,1457,947,2019,2019,2019,null,null,null,null,null,null,null],[0,null,563,274,-1326,-1426,-1426,500,11,100,null,null,null,null],[16468,5588,554,7091,-10017,-10194,-10194,null,null,177,10880,8281,304,17]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","investments"],"data":[[398,24,422,949,949,1371,1057,314,1371,null,null],[8,150,158,830,922,1080,1807,-727,1080,92,null],[36,null,36,796,1268,1304,12,1292,1304,37,435],[3,null,3,270,705,708,841,-133,708,null,435],[24,182,206,567,567,773,8301,-7528,773,null,null]]}}}