{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203295760","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203295760","company_name":"SIA \"Moonflower\"","company_type":"SIA","registered_date":"2021-02-24","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,613973,22524,90334,10,"EUR"],[2024,470464,-26983,32760,17,"EUR"],[2023,255916,-453,23266,8,"EUR"],[2022,40583,607,5306,1,"EUR"],[2021,34701,-20,2883,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":613973,"cogs":553841,"gross_prof":60132,"sell_exp":11055,"admin_exp":25417,"interest_expenses":1136,"income_before_income_taxes":22524,"income_after_income_taxes":22524,"net_income":22524},"balance_data":{"cash":31250,"accounts_receivable":33709,"inventories":10350,"cur_assets":75309,"fixed_assets":15025,"non_cur_assets":15025,"assets":90334,"cur_liab":81859,"equity":8475,"equities":90334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",553841,553841,false],["net_turnover_source","gross_profit_calc",60132,60132,false],["gross_profit_calc","selling_exp",11055,11055,false],["gross_profit_calc","admin_exp",25417,25417,false],["gross_profit_calc","ebit_calc",23660,23660,false]]}},"financial_ratios":{"current_ratio":{"value":0.9199843633565032},"quick_ratio":{"value":0.7935474413320466},"net_profit_margin":{"value":0.0366856523006712},"roa":{"value":0.24934133327429317},"roe":{"value":2.657699115044248},"debt_to_equity":{"value":9.658879056047198,"negative_equity":false},"interest_coverage":{"value":20.827464788732396},"asset_turnover":{"value":6.796698917351163},"altman_z_score":{"value":7.667840126906324},"roce":{"value":2.791740412979351}},"source_ids":{"financial_statement_id":"2318588","income_statement_id":"2318588","balance_sheet_id":"2318588"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":470464,"cogs":489915,"gross_prof":-19451,"admin_exp":5793,"oth_op_exp":1150,"interest_expenses":308,"income_before_income_taxes":-26702,"provision_for_income_taxes":281,"income_after_income_taxes":-26983,"net_income":-26983},"balance_data":{"cash":4188,"accounts_receivable":26797,"cur_assets":30985,"fixed_assets":1775,"non_cur_assets":1775,"assets":32760,"cur_liab":56809,"equity":-24049,"equities":32760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",489915,489915,false],["net_turnover_source","gross_profit_calc",19451,-19451,true],["gross_profit_calc","admin_exp",5793,5793,false],["gross_profit_calc","other_op_exp_exp",1150,1150,false],["gross_profit_calc","ebit_calc",26394,-26394,true]]}},"financial_ratios":{"current_ratio":{"value":0.5454241405411114},"quick_ratio":{"value":0.5454241405411114},"net_profit_margin":{"value":-0.05735401646034553},"roa":{"value":-0.8236568986568986},"roe":{"value":1.122000914798952},"debt_to_equity":{"value":-2.3622188032766434,"negative_equity":true},"interest_coverage":{"value":-85.6948051948052},"asset_turnover":{"value":14.360927960927961},"altman_z_score":{"value":10.464191383256571},"roce":{"value":1.0975092519439478}},"source_ids":{"financial_statement_id":"1963582","income_statement_id":"1963582","balance_sheet_id":"1963582"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":255916,"cogs":253741,"gross_prof":2175,"admin_exp":2626,"oth_op_exp":2,"income_before_income_taxes":-453,"income_after_income_taxes":-453,"net_income":-453},"balance_data":{"cash":9850,"accounts_receivable":10259,"cur_assets":20109,"fixed_assets":3157,"non_cur_assets":3157,"assets":23266,"cur_liab":20332,"equity":2934,"equities":23266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253741,253741,false],["net_turnover_source","gross_profit_calc",2175,2175,false],["gross_profit_calc","admin_exp",2626,2626,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",453,-453,true]]}},"financial_ratios":{"current_ratio":{"value":0.9890320676765689},"quick_ratio":{"value":0.9890320676765689},"net_profit_margin":{"value":-0.0017701120680223199},"roa":{"value":-0.019470471933293217},"roe":{"value":-0.15439672801635992},"debt_to_equity":{"value":6.929788684389911,"negative_equity":false},"asset_turnover":{"value":10.999570188257543},"altman_z_score":{"value":11.077624327523887},"roce":{"value":-0.15439672801635992}},"source_ids":{"financial_statement_id":"1830869","income_statement_id":"1830869","balance_sheet_id":"1830869"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40583,"cogs":38785,"gross_prof":1798,"admin_exp":1191,"income_before_income_taxes":607,"income_after_income_taxes":607,"net_income":607},"balance_data":{"cash":870,"accounts_receivable":3097,"cur_assets":3967,"fixed_assets":1339,"non_cur_assets":1339,"assets":5306,"cur_liab":4669,"equity":637,"equities":5306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38785,38785,false],["net_turnover_source","gross_profit_calc",1798,1798,false],["gross_profit_calc","admin_exp",1191,1191,false],["gross_profit_calc","ebit_calc",607,607,false],["ebit_calc","ebt_calc",607,607,false]]}},"financial_ratios":{"current_ratio":{"value":0.8496466052687942},"quick_ratio":{"value":0.8496466052687942},"net_profit_margin":{"value":0.014957001700219304},"roa":{"value":0.11439879381831888},"roe":{"value":0.9529042386185244},"debt_to_equity":{"value":7.329670329670329,"negative_equity":false},"asset_turnover":{"value":7.648511119487373},"altman_z_score":{"value":8.052775906430501},"roce":{"value":0.9529042386185244}},"source_ids":{"financial_statement_id":"1439442","income_statement_id":"1439442","balance_sheet_id":"1439442"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34701,"cogs":33606,"gross_prof":1095,"admin_exp":1115,"income_before_income_taxes":-20,"income_after_income_taxes":-20,"net_income":-20},"balance_data":{"cash":223,"accounts_receivable":1256,"cur_assets":1479,"fixed_assets":1404,"non_cur_assets":1404,"assets":2883,"cur_liab":2853,"equity":30,"equities":2883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33606,33606,false],["net_turnover_source","gross_profit_calc",1095,1095,false],["gross_profit_calc","admin_exp",1115,1115,false],["gross_profit_calc","ebit_calc",20,-20,true],["ebit_calc","ebt_calc",20,-20,true]]}},"financial_ratios":{"current_ratio":{"value":0.5184016824395373},"quick_ratio":{"value":0.5184016824395373},"net_profit_margin":{"value":-0.000576352266505288},"roa":{"value":-0.00693721817551162},"roe":{"value":-0.6666666666666666},"debt_to_equity":{"value":95.1,"negative_equity":false},"asset_turnover":{"value":12.036420395421436},"altman_z_score":{"value":11.66231095806922},"roce":{"value":-0.6666666666666666}},"source_ids":{"financial_statement_id":"1320834","income_statement_id":"1320834","balance_sheet_id":"1320834"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"104.64","24.63","44.42",6,"1 809.75","~ 1 295.78"],[2023,"38.26","8.02","13.81",3,"1 125.29","~ 857.61"],[2022,"7.97","1.29","2.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.12","4.12","9.89",11,"879.13","~ 726.43"],["2026. gada 1. ceturksnis","46.22","16.25","24.74",14,"1 727.92","~ 1 292.38"],["2025. gada 4. ceturksnis","35.25","6.47","12.15",9,"1 320.04","~ 1 010.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.42,"employees":6,"gross_salary_raw":1809.7519637560706,"gross_salary_formatted":"1 809.75","net_salary_formatted":"~ 1 295.78","vsaoi_employee_part":"190.02","non_taxable_minimum":"0.00","iin_part":"323.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.42,"employees":6,"gross_salary_raw":1809.7519637560706,"gross_salary_formatted":"1 809.75","net_salary_formatted":"~ 1 295.78","vsaoi_employee_part":"190.02","non_taxable_minimum":"0.00","iin_part":"323.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12800,"EUR","2025-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,8,"EUR"],[2024,17,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203295760","K","SIA","2021-02-24","Rīga, Tērbatas iela 5A",1050,106572288,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-19","30.4/17.20.4/50104",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-05-19","30.4/17.20.4/50104",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-03-20","30.4/17.20.4/31089",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-03-20","30.4/17.20.4/31089",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","010091","Centra rajons","104.64","24.63","44.42",6],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","010092","Kurzemes rajons","38.26","8.02","13.81",3],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","010092","Kurzemes rajons","7.97","1.29","2.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOONFLOWER SIA","2025. gada 4. ceturksnis","35.25","16.63","0.00","6.47","12.15","9"],["MOONFLOWER SIA","2026. gada 1. ceturksnis","46.22","5.23","0.00","16.25","24.74","14"],["MOONFLOWER SIA","2026. gada 2. ceturksnis","30.12","16.1","0.0","4.12","9.89","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","provision_for_income_taxes","sell_exp"],"data":[[34701,33606,1095,1115,-20,-20,-20,null,null,null,null],[40583,38785,1798,1191,607,607,607,null,null,null,null],[255916,253741,2175,2626,-453,-453,-453,2,null,null,null],[470464,489915,-19451,5793,-26702,-26983,-26983,1150,308,281,null],[613973,553841,60132,25417,22524,22524,22524,null,1136,null,11055]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[223,1256,1479,1404,1404,2883,2853,30,2883,null],[870,3097,3967,1339,1339,5306,4669,637,5306,null],[9850,10259,20109,3157,3157,23266,20332,2934,23266,null],[4188,26797,30985,1775,1775,32760,56809,-24049,32760,null],[31250,33709,75309,15025,15025,90334,81859,8475,90334,10350]]}}}