{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203295830","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203295830"},"registration_number":"40203295830","company_name":"Medison Pharma Latvia SIA","company_type":"SIA","registered_date":"2021-02-24","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1007994,55730,381694,8,"EUR"],[2024,1028645,57400,353441,6,"EUR"],[2023,617492,14833,206629,4,"EUR"],[2022,629695,40983,135037,4,"EUR"],[2021,86091,4099,33730,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1007994,"gross_prof":1007994,"sell_exp":854362,"admin_exp":98219,"oth_op_rev":461,"oth_op_exp":144,"income_before_income_taxes":55730,"income_after_income_taxes":55730,"net_income":55730},"balance_data":{"cash":9003,"accounts_receivable":257816,"cur_assets":266819,"fixed_assets":15894,"intangible_assets":98981,"non_cur_assets":114875,"assets":381694,"cur_liab":205849,"equity":175845,"equities":381694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1007994,1007994,false],["gross_profit_calc","selling_exp",854362,854362,false],["gross_profit_calc","admin_exp",98219,98219,false],["gross_profit_calc","other_op_exp_exp",144,144,false],["gross_profit_calc","ebit_calc",55269,55269,false]]}},"financial_ratios":{"current_ratio":{"value":1.2961879824531575},"quick_ratio":{"value":1.2961879824531575},"net_profit_margin":{"value":0.055288027508100246},"roa":{"value":0.1460070108516246},"roe":{"value":0.3169268389775086},"debt_to_equity":{"value":1.1706275413005771,"negative_equity":false},"asset_turnover":{"value":2.6408431885227435},"altman_z_score":{"value":3.952727143188431},"roce":{"value":0.3169268389775086}},"source_ids":{"financial_statement_id":"2293744","income_statement_id":"2293744","balance_sheet_id":"2293744"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1028645,"gross_prof":1028645,"sell_exp":836786,"admin_exp":134490,"oth_op_rev":33,"oth_op_exp":2,"income_before_income_taxes":57400,"income_after_income_taxes":57400,"net_income":57400},"balance_data":{"cash":28604,"accounts_receivable":294243,"cur_assets":322847,"fixed_assets":30594,"non_cur_assets":30594,"assets":353441,"cur_liab":233326,"equity":120115,"equities":353441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1028645,1028645,false],["gross_profit_calc","selling_exp",836786,836786,false],["gross_profit_calc","admin_exp",134490,134490,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",57367,57367,false]]}},"financial_ratios":{"current_ratio":{"value":1.3836734868810163},"quick_ratio":{"value":1.3836734868810163},"net_profit_margin":{"value":0.05580156419367226},"roa":{"value":0.16240334313223423},"roe":{"value":0.47787536943762227},"debt_to_equity":{"value":1.9425217499895933,"negative_equity":false},"asset_turnover":{"value":2.9103725940114473},"altman_z_score":{"value":4.094805899772079},"roce":{"value":0.47787536943762227}},"source_ids":{"financial_statement_id":"2055209","income_statement_id":"2055209","balance_sheet_id":"2055209"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":617492,"gross_prof":617492,"sell_exp":523110,"admin_exp":79545,"oth_op_exp":4,"income_before_income_taxes":14833,"income_after_income_taxes":14833,"net_income":14833},"balance_data":{"cash":11706,"accounts_receivable":152735,"cur_assets":164441,"fixed_assets":42188,"non_cur_assets":42188,"assets":206629,"cur_liab":143914,"equity":62715,"equities":206629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",617492,617492,false],["gross_profit_calc","selling_exp",523110,523110,false],["gross_profit_calc","admin_exp",79545,79545,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",14833,14833,false]]}},"financial_ratios":{"current_ratio":{"value":1.1426337951832344},"quick_ratio":{"value":1.1426337951832344},"net_profit_margin":{"value":0.024021363839531525},"roa":{"value":0.07178566416137135},"roe":{"value":0.23651439049669137},"debt_to_equity":{"value":2.294730128358447,"negative_equity":false},"asset_turnover":{"value":2.9884091778017607},"altman_z_score":{"value":3.7168041063163804},"roce":{"value":0.23651439049669137}},"source_ids":{"financial_statement_id":"1926047","income_statement_id":"1926047","balance_sheet_id":"1926047"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":629695,"gross_prof":629695,"sell_exp":543042,"admin_exp":45092,"oth_op_exp":6,"income_before_income_taxes":41555,"provision_for_income_taxes":572,"income_after_income_taxes":40983,"net_income":40983},"balance_data":{"cash":6833,"accounts_receivable":106573,"cur_assets":113406,"fixed_assets":21631,"non_cur_assets":21631,"assets":135037,"cur_liab":87155,"equity":47882,"equities":135037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",629695,629695,false],["gross_profit_calc","selling_exp",543042,543042,false],["gross_profit_calc","admin_exp",45092,45092,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",41555,41555,false]]}},"financial_ratios":{"current_ratio":{"value":1.3011990132522517},"quick_ratio":{"value":1.3011990132522517},"net_profit_margin":{"value":0.0650838898196746},"roa":{"value":0.3034945977769056},"roe":{"value":0.8559166283780961},"debt_to_equity":{"value":1.820203834426298,"negative_equity":false},"asset_turnover":{"value":4.663129364544532},"altman_z_score":{"value":6.280381753997625},"roce":{"value":0.8678626623783467}},"source_ids":{"financial_statement_id":"1747536","income_statement_id":"1747536","balance_sheet_id":"1747536"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":86091,"gross_prof":86091,"sell_exp":68822,"admin_exp":13170,"income_before_income_taxes":4099,"income_after_income_taxes":4099,"net_income":4099},"balance_data":{"cash":5705,"accounts_receivable":23036,"cur_assets":28741,"fixed_assets":4989,"non_cur_assets":4989,"assets":33730,"cur_liab":12149,"non_cur_liab":14682,"equity":6899,"equities":33730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",86091,86091,false],["gross_profit_calc","selling_exp",68822,68822,false],["gross_profit_calc","admin_exp",13170,13170,false],["gross_profit_calc","ebit_calc",4099,4099,false],["ebit_calc","ebt_calc",4099,4099,false]]}},"financial_ratios":{"current_ratio":{"value":2.3657091118610585},"quick_ratio":{"value":2.3657091118610585},"net_profit_margin":{"value":0.04761241012417094},"roa":{"value":0.1215238659946635},"roe":{"value":0.5941440788520075},"debt_to_equity":{"value":3.889114364400638,"negative_equity":false},"asset_turnover":{"value":2.5523569522680107},"altman_z_score":{"value":3.558759466424683},"roce":{"value":0.18993559149251657}},"source_ids":{"financial_statement_id":"1341547","income_statement_id":"1341547","balance_sheet_id":"1341547"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"194.58","81.71","131.74",6,"5 367.33","~ 3 748.90"],[2023,"138.67","59.36","95.01",4,"5 806.32","~ 4 051.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","62.97","36.59","59.83",8,"7 312.75","~ 5 016.21"],["2026. gada 1. ceturksnis","62.19","24.96","37.22",8,"4 549.23","~ 3 173.56"],["2025. gada 4. ceturksnis","65.82","27.24","38.57",8,"4 714.24","~ 3 273.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":131.74,"employees":6,"gross_salary_raw":5367.328313940224,"gross_salary_formatted":"5 367.33","net_salary_formatted":"~ 3 748.90","vsaoi_employee_part":"563.57","non_taxable_minimum":"0.00","iin_part":"1 054.85","iin_rate_percentage":"21.96","iin_rate_decimal":"0.2196"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":131.74,"employees":6,"gross_salary_raw":5367.328313940224,"gross_salary_formatted":"5 367.33","net_salary_formatted":"~ 3 748.90","vsaoi_employee_part":"563.57","non_taxable_minimum":"0.00","iin_part":"1 054.85","iin_rate_percentage":"21.96","iin_rate_decimal":"0.2196"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,6,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV46ZZZ40203295830","K","SIA","2021-02-24","Rīga, Lielirbes iela 17A - 45",1046,117978603,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010095","Zemgales priekšpilsēta","194.58","81.71","131.74",6],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010095","Zemgales priekšpilsēta","138.67","59.36","95.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","65.82","0.00","0.00","27.24","38.57","8"],["2026. gada 1. ceturksnis","62.19","0.00","0.00","24.96","37.22","8"],["2026. gada 2. ceturksnis","62.97","0.0","33.46","36.59","59.83","8"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev"],"data":[[86091,86091,68822,13170,4099,4099,4099,null,null,null],[629695,629695,543042,45092,41555,40983,40983,6,572,null],[617492,617492,523110,79545,14833,14833,14833,4,null,null],[1028645,1028645,836786,134490,57400,57400,57400,2,null,33],[1007994,1007994,854362,98219,55730,55730,55730,144,null,461]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[5705,23036,28741,4989,4989,33730,12149,14682,6899,33730,null],[6833,106573,113406,21631,21631,135037,87155,null,47882,135037,null],[11706,152735,164441,42188,42188,206629,143914,null,62715,206629,null],[28604,294243,322847,30594,30594,353441,233326,null,120115,353441,null],[9003,257816,266819,15894,114875,381694,205849,null,175845,381694,98981]]}}}